« Back
Fourth Quarter Results for Fiscal 2009
Nov 04, 2009
Key highlights:
- Fourth quarter revenue of $707 million, above the $670-$690 million guidance range
- Fourth quarter non-GAAP operating income of $128 million; non-GAAP operating margin of 18.1%; GAAP operating income of $97 million
- Fourth quarter diluted non-GAAP EPS of $0.53, excluding amortization of purchased intangible assets and equity-based compensation expense, net of related tax effects
- Diluted GAAP EPS of $0.42 for the fourth quarter
- Free cash flow of $166 million for the fourth quarter
- 12-month backlog of $2.385 billion at the end of the fourth quarter
- First quarter fiscal 2010 guidance: Expected revenue of approximately $705-$725 million and diluted non-GAAP EPS of $0.51-$0.55, excluding acquisition-related costs and approximately $0.04-$0.05 per share of equity-based compensation expense, net of related tax effects. Diluted GAAP EPS is expected to be approximately $0.38-$0.44
"After experiencing a challenging fiscal year, we are pleased that our fourth quarter results demonstrated stronger-than-expected performance across our four key financial metrics: revenue, profitability, earnings and free cash flow. We believe this reflects positively on the value of
Baharav continued, "Reflecting on our relative successes in 2009, we experienced rising interest and strong signings in managed services which we believe addresses the communications industry's need to streamline cost structures, while concurrently offering the option to modernize systems. Additionally, we performed very well in cable and satellite in a tough economy, and we validated our market position by establishing and expanding important relationships with leading operators. We expect these two growth drivers - managed services and cable and satellite - to continue to perform well and provide a strong foundation for our results again in 2010. On the other hand, our project-oriented activities contracted in 2009 as they naturally reacted more sharply to deteriorating economic conditions. We believe, in aggregate, our project-oriented revenue is showing early signs of stabilization; however, decision cycles remain extended and results may still vary quarter to quarter in individual product areas and geographies."
Baharav concluded, "Lastly, we believe we have made the right investments to drive our future long-term growth. Over the course of the recession, we have deepened our relationships with key customers, led the industry in R&D investment, and continued to streamline our cost structure. As a result, we truly believe we are emerging from the global economic crisis in a stronger competitive position than we entered."
Free cash flow was
Twelve-month backlog, which includes anticipated revenue related to contracts, estimated revenue from managed services contracts, letters of intent, maintenance and estimated on-going support activities, was
Financial Outlook
Fiscal Year 2009 Results
For the fiscal year ended
Non-GAAP Financial Measures
This release includes non-GAAP diluted earnings per share and other non-GAAP financial measures, including free cash flow, non-GAAP cost of service, non-GAAP research and development, non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP income taxes and non-GAAP net income. These non-GAAP measures exclude the following items:
-- amortization of purchased intangible assets;
-- in-process research and development write-off;
-- restructuring charges;
-- equity-based compensation expense; and
-- tax effects related to the above.
These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles.
For its internal budgeting process and in monitoring the results of the business,
Please refer to the Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP tables below.
About
This press release includes information that constitutes forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995, including statements about
AMDOCS LIMITED Consolidated Statements of Income (in thousands, except per share data) Three months ended Twelve months ended September 30, September 30, ----------------------- ----------------------- 2009 2008 2009 2008 --------- --------- ---------- ---------- Revenue: License $ 27,267 $ 41,917 $ 135,146 $ 135,487 Service 680,152 783,360 2,727,461 3,026,609 --------- --------- ---------- ---------- 707,419 825,277 2,862,607 3,162,096 Operating expenses: Cost of license 589 462 2,686 2,729 Cost of service 450,122 530,428 1,831,947 2,023,562 Research and development 50,274 57,252 210,387 225,492 Selling, general and administrative 88,030 103,171 344,335 404,134 Amortization of purchased intangible assets 21,559 20,385 85,153 86,687 Restructuring charges and in-process research and development (1) - 12,116 20,780 13,896 --------- --------- ---------- ---------- 610,574 723,814 2,495,288 2,756,500 --------- --------- ---------- ---------- Operating income 96,845 101,463 367,319 405,596 Interest (expense) income and other, net (151) (11,842) (1,165) 11,955 --------- --------- ---------- ---------- Income before income taxes 96,694 89,621 366,154 417,551 Income taxes 10,943 6,910 39,978 38,645 --------- --------- ---------- ---------- Net income $ 85,751 $ 82,711 $ 326,176 $ 378,906 ========= ========= ========== ========== Basic earnings per share $ 0.42 $ 0.40 $ 1.61 $ 1.83 ========= ========= ========== ========== Diluted earnings per share (2) $ 0.42 $ 0.38 $ 1.58 $ 1.74 ========= ========= ========== ========== Basic weighted average number of shares outstanding 203,587 205,164 202,867 206,590 ========= ========= ========== ========== Diluted weighted average number of shares outstanding 204,883 217,479 207,606 219,606 ========= ========= ========== ========== (1) Restructuring charges and in-process research and development for the twelve months endedSeptember 30, 2009 and 2008 include restructuring charges of$15,140 and$12,116 and in-process research and development of$5,640 and$1,780 , respectively. (2) To reflect the impact of assumed conversion of the convertible notes, $0 and$1,486 , representing interest expense and amortization of issuance costs, were added back to net income for the three and twelve months endedSeptember 30, 2009 , respectively, and$985 and$3,940 were added back to net income for the three and twelve months endedSeptember 30, 2008 , respectively, for the purpose of computing diluted earnings per share. AMDOCS LIMITED Selected Financial Metrics (in thousands, except per share data) Three months ended Twelve months ended September 30, September 30, --------------------- ------------------------- 2009 2008 2009 2008 --------- --------- ----------- ----------- Revenue $ 707,419 $ 825,277 $ 2,862,607 $ 3,162,096 Non-GAAP operating income 127,984 147,744 516,163 563,669 Non-GAAP net income 109,198 117,208 438,878 499,608 Non-GAAP diluted earnings per share (1) $ 0.53 $ 0.54 $ 2.12 $ 2.29 Diluted weighted average number of shares outstanding 204,883 217,479 207,606 219,606 (1) To reflect the impact of assumed conversion of the convertible notes, $0 and$1,486 , representing interest expense and amortization of issuance costs, were added back to net income for the three and twelve months endedSeptember 30, 2009 , respectively, and$985 and$3,940 were added back to net income for the three and twelve months endedSeptember 30, 2008 , respectively, for the purpose of computing diluted earnings per share. AMDOCS LIMITED Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP (in thousands) Three months ended September 30, 2009 ----------------------------------------------------- Reconciliation items ---------------------------------- Amortization of GAAP purchased Equity based intangible compensation Tax assets expense effect Non-GAAP ----------------------------------------------------- Operating expenses: Cost of license $ 589 $ - $ - $ - $ 589 Cost of service 450,122 - (4,957) - 445,165 Research and development 50,274 - (972) - 49,302 Selling, general and administrative 88,030 - (3,651) - 84,379 Amortization of purchased intangible assets 21,559 (21,559) - - - ----------------------------------------------------- Total operating expenses 610,574 (21,559) (9,580) - $579,435 ----------------------------------------------------- ----------------------------------------------------- Operating income 96,845 21,559 9,580 - 127,984 ----------------------------------------------------- ----------------------------------------------------- Income taxes 10,943 - - 7,692 18,635 ----------------------------------------------------- ----------------------------------------------------- Net income $ 85,751 $ 21,559 $ 9,580 $ (7,692) $ 109,198 ----------------------------------------------------- Three months ended September 30, 2008 -------------------------------------------------------------- Reconciliation items ---------------------------------------------- Amortization GAAP of purchased Equity based intangible Restructuring compensation Tax Non- assets charges expense effect GAAP -------------------------------------------------------------- Operating expenses: Cost of license $ 462 $ - $ - $ - $ - $ 462 Cost of service 530,428 - - (5,836) - 524,592 Research and develop- ment 57,252 - - (1,088) - 56,164 Selling, general and admini- strative 103,171 - - (6,856) - 96,315 Amortization of purchased intangible assets 20,385 (20,385) - - - - Restructuring charges and in-process research and develop- ment 12,116 - (12,116) - - - -------------------------------------------------------------- Total operating expenses 723,814 (20,385) (12,116) (13,780) - $677,533 -------------------------------------------------------------- -------------------------------------------------------------- Operating income 101,463 20,385 12,116 13,780 - 147,744 -------------------------------------------------------------- -------------------------------------------------------------- Income taxes 6,910 - - - 11,784 18,694 -------------------------------------------------------------- -------------------------------------------------------------- Net income $82,711 $20,385 $12,116 $13,780 $ (11,784) $117,208 -------------------------------------------------------------- AMDOCS LIMITED Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP (in thousands) Twelve months ended September 30, 2009 -------------------------------------------------------------- Reconciliation items ------------------------------------------- Restructuring Amortization charges and of in-process Equity purchased research and based intangible development compensation Tax Non- GAAP assets expense effect GAAP -------------------------------------------------------------- Operating expenses: Cost of license $ 2,686 $ - $ - $ - $ - $ 2,686 Cost of service 1,831,947 - - (21,733) - 1,810,214 Research and development 210,387 - - (4,249) - 206,138 Selling, general and admini- strative 344,335 - - (16,929) - 327,406 Amortization of purchased intangible assets 85,153 (85,153) - - - - Restructuring charges and in-process research and development 20,780 - (20,780) - - - -------------------------------------------------------------- Total operating expenses 2,495,288 (85,153) (20,780) (42,911) - 2,346,444 -------------------------------------------------------------- -------------------------------------------------------------- Operating income 367,319 85,153 20,780 42,911 - 516,163 -------------------------------------------------------------- -------------------------------------------------------------- Income taxes 39,978 - - - 36,142 76,120 -------------------------------------------------------------- -------------------------------------------------------------- Net income $ 326,176 $ 85,153 $ 20,780 $ 42,911 $ (36,142) $ 438,878 -------------------------------------------------------------- Twelve months ended September 30, 2008 -------------------------------------------------------------- Reconciliation items ------------------------------------------- Restructuring Amortization charges and of in-process Equity purchased research and based intangible development compensation Tax Non- GAAP assets expense effect GAAP -------------------------------------------------------------- Operating expenses: Cost of license $ 2,729 $ - $ - $ - $ - $ 2,729 Cost of service 2,023,562 - - (23,547) - 2,000,015 Research and development 225,492 - - (4,714) - 220,778 Selling, general and admini- strative 404,134 - - (29,229) - 374,905 Amortization of purchased intangible assets 86,687 (86,687) - - - - Restructuring charges and in-process research and development 13,896 - (13,896) - - - -------------------------------------------------------------- -------------------------------------------------------------- Total operating expenses 2,756,500 (86,687) (13,896) (57,490) - 2,598,427 -------------------------------------------------------------- -------------------------------------------------------------- Operating income 405,596 86,687 13,896 57,490 - 563,669 -------------------------------------------------------------- -------------------------------------------------------------- Income taxes 38,645 - - - 37,371 76,016 -------------------------------------------------------------- -------------------------------------------------------------- Net income $ 378,906 $ 86,687 $ 13,896 $ 57,490 $ (37,371) $ 499,608 -------------------------------------------------------------- AMDOCS LIMITED Condensed Consolidated Balance Sheets (in thousands) As of ------------------------------ September 30, September 30, 2009 2008 ------------- ------------- ASSETS Current assets Cash, cash equivalents and short-term interest-bearing investments $ 1,173,041 $ 1,244,378 Accounts receivable, net, including unbilled of $21,749 and $48,264, respectively 454,965 573,764 Deferred income taxes and taxes receivable 117,848 84,515 Prepaid expenses and other current assets 126,704 102,930 ------------- ------------- Total current assets 1,872,558 2,005,587 Equipment, vehicles and leasehold improvements, net 279,659 317,081 Goodwill and other intangible assets, net 1,766,761 1,796,922 Other noncurrent assets 409,439 459,473 ------------- ------------- Total assets $ 4,328,417 $ 4,579,063 ============= ============= LIABILITIES AND SHAREHOLDERS' EQUITY Current Liabilities Accounts payable, accruals and other $ 415,371 $ 601,945 Deferred revenue 186,158 197,851 Deferred income taxes and taxes payable 9,338 30,228 ------------- ------------- Total current liabilities 610,867 830,024 0.50% Convertible notes 1,020 450,000 Noncurrent liabilities and other 503,477 493,848 Shareholders' equity 3,213,053 2,805,191 ------------- ------------- Total liabilities and shareholders' equity $ 4,328,417 $ 4,579,063 ============= ============= AMDOCS LIMITED Consolidated Statements of Cash Flows (in thousands) Year ended September 30, -------------------------- 2009 2008 ------------ ------------ Cash Flow from Operating Activities: Net income $ 326,176 $ 378,906 Reconciliation of net income to net cash provided by operating activities: Depreciation and amortization 198,119 192,937 In-process research and development expenses 5,640 1,780 Equity-based compensation expense 42,911 57,490 Loss (gain) on sale of equipment 197 (970) Deferred income taxes 16,249 1,111 Gain on repurchase of convertible notes (2,185) - Excess tax benefit from equity-based compensation (18) (211) Loss from short-term interest-bearing investments 4,449 4,945 Net changes in operating assets and liabilities, net of amounts acquired: Accounts receivable, net 131,527 (118,291) Prepaid expenses and other current assets (13,614) 4,173 Other noncurrent assets (2,690) (31,739) Accounts payable, accrued expenses and accrued personnel (160,321) (27,501) Deferred revenue 20,956 28,408 Income taxes payable, net (19,980) (26,824) Noncurrent liabilities and other (28,260) 18,799 ------------ ------------ Net cash provided by operating activities 519,156 483,013 ------------ ------------ Cash Flow from Investing Activities: Proceeds from sale of equipment, vehicles and leasehold improvements 994 2,655 Payments for purchase of equipment and leasehold improvements (83,325) (135,823) Proceeds from sale of short-term interest-bearing investments 1,045,278 708,708 Purchase of short-term interest-bearing investments (963,433) (685,873) Net cash paid for acquisitions (65,890) (58,772) ------------ ------------ Net cash used in investing activities (66,376) (169,105) ------------ ------------ Cash Flow from Financing Activities: Borrowings under long-term financing arrangements 450,000 - Payments under long-term financing arrangements (450,000) - Redemption of convertible notes (330,780) (175) Repurchase of convertible notes (116,015) - Repurchase of shares (20,014) (247,630) Proceeds from employee stock options exercised 27,893 37,577 Payments under capital lease and short-term financing arrangements (3,970) (542) Excess tax benefit from equity-based compensation 18 211 ------------ ------------ Net cash used in financing activities (442,868) (210,559) ------------ ------------ Net increase in cash and cash equivalents 9,912 103,349 Cash and cash equivalents at beginning of year 718,850 615,501 ------------ ------------ Cash and cash equivalents at end of year $ 728,762 $ 718,850 ============ ============ AMDOCS LIMITED Supplementary Information (in millions) ----------------------------------------------------------- Three months ended ----------------------------------------------------------- September 30, June 30, March 31, December 31, September 30, 2009 2009 2009 2008 2008 ------------- -------- --------- ------------ ------------- North America $ 528.0 $ 527.7 $ 539.8 $ 561.6 $ 558.7 Europe 93.0 84.4 105.0 111.4 150.9 Rest of World 86.4 78.2 66.3 80.8 115.7 ------------- -------- --------- ------------ ------------- Total Revenue $ 707.4 $ 690.3 $ 711.1 $ 753.8 $ 825.3 ============= ======== ========= ============ ============= ----------------------------------------------------------- Three months ended ----------------------------------------------------------- September 30, June 30, March 31, December 31, September 30, 2009 2009 2009 2008 2008 ------------- -------- --------- ------------ ------------- Customer Experience $ 668.6 $ 647.9 $ 668.0 $ 701.0 $ 756.5 Systems Directory 38.8 42.4 43.1 52.8 68.8 ------------- -------- --------- ------------ ------------- Total Revenue $ 707.4 $ 690.3 $ 711.1 $ 753.8 $ 825.3 ============= ======== ========= ============ ============= ----------------------------------------------------------- As of ----------------------------------------------------------- September 30, June 30, March 31, December 31, September 30, 2009 2009 2009 2008 2008 ------------- -------- --------- ------------ ------------- 12-Month Backlog $ 2,385 $ 2,370 $ 2,370 $ 2,400 $ 2,420 ------------- -------- --------- ------------ -------------
SOURCE
Elizabeth Grausam, Director of Investor Relations, Amdocs Limited, +1-314-212-8328, dox_info@amdocs.com