6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

Form 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

OF THE SECURITIES EXCHANGE ACT OF 1934

For the month of August 2020

Commission File Number 1-14840

 

 

AMDOCS LIMITED

 

 

Hirzel House, Smith Street,

St. Peter Port, Island of Guernsey, GY1 2NG

Amdocs, Inc.

1390 Timberlake Manor Parkway, Chesterfield, Missouri 63017

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

FORM 20-F  ☒            FORM 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:

YES  ☐            NO  ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-                     

On August 5, 2020, Amdocs Limited (“Amdocs”) issued a press release announcing financial results for the quarter ended June 30, 2020. A copy of the press release is furnished as Exhibit 99.1 to this Report of Foreign Private Issuer on Form 6-K.

The information in this Form 6-K (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act.

 

 

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

AMDOCS LIMITED
By:  

/s/ Matthew E. Smith

  Matthew E. Smith
  Secretary and Authorized Signatory

Date: August 5, 2020


EXHIBIT INDEX

 

EXHIBIT
NO.

  

DESCRIPTION

99.1    Amdocs Limited Press Release dated August 5, 2020.
EX-99.1

Exhibit 99.1

 

LOGO   

LOGO         

 

 

Amdocs Limited Reports Third Quarter Fiscal 2020 Results

Quarterly Revenue of $1.03 Billion, Exceeding Midpoint of Guidance

Raises Fiscal 2020 Revenue Growth Outlook to 1.1%-2.1% YoY as

Reported and 1.6%-2.6% YoY in Constant Currency

Expects Announced Acquisition of Openet to Close in Fourth Quarter

Fiscal 2020

Third Quarter Fiscal 2020 Highlights

 

   

Revenue of $1,026 million, exceeding the midpoint of the $990-$1,040 million guidance range, also after adjusting for a positive impact from foreign currency movements of approximately $5 million compared to our guidance assumptions

 

   

Record managed services revenue of $604 million, up 4.6% as compared to last year’s third fiscal quarter and equivalent to approximately 59% of total revenue

 

   

GAAP diluted EPS of $0.90, above the midpoint $0.81-$0.91 guidance range

 

   

Non-GAAP diluted EPS of $1.07, above the midpoint of the $1.00-$1.08 guidance range

 

   

GAAP operating income of $148 million; GAAP operating margin of 14.4%

 

   

Non-GAAP operating income of $175 million; non-GAAP operating margin of 17.1%

 

   

Quarterly free cash flow of $146 million, comprised of cash flow from operations of $187 million, less $41 million in net capital expenditures and other; normalized free cash flow of $169 million (1)

 

   

Cash and cash equivalents of $1,194 million, including aggregate borrowings of $750 million

 

   

Twelve-month backlog of $3.48 billion, up $20 million sequentially and up 2.4% as compared to last year’s third fiscal quarter

 

   

The board of directors approved a quarterly cash dividend of $0.3275 per share to be paid on October 23, 2020

 

(1)

Please refer to the Selected Financial Metrics tables below (figures may not sum because of rounding).


ST. LOUIS – August 5, 2020 – Amdocs Limited (NASDAQ: DOX) today reported operating results for the three months ended June 30, 2020.

“Our fiscal Q3 was our first full quarter operating under the global conditions of the COVID-19 pandemic, considering which I am proud of the company’s performance. Revenue exceeded the midpoint of our guidance and included healthy year-over-year growth in North America and another record quarter in managed services. Our operating execution was especially noteworthy this quarter as we delivered a significant number of live deployments, maintained stable profitability and generated robust free cash flow. Additionally, the pace of deal signings accelerated during Q3 and included an agreement to support Bell Canada’s cloud-native strategy, an enterprise digital transformation project in the Philippines and our first-ever modernization award at Three UK,” said Shuky Sheffer, president and chief executive officer of Amdocs Management Limited.

Sheffer continued, “As part of our strategy to accelerate the pace of taking the communications industry to the cloud, we recently announced an agreement to acquire Openet, a leading provider of 5G charging, policy and cloud technologies whose customers include several of the world’s top 10 largest service providers. Openet’s technologies naturally complement our own portfolio of 5G solutions, the combination of which will greatly strengthen our leading technology position in the market. Moreover, we are excited by the opportunity to bring Openet to our global customer base of more than 350 service providers, helping them to further succeed in the wave of 5G advancements around cloud, edge compute, IoT and new customer experiences. Overall, we believe Openet represents the right acquisition at the right time in the industry and we look forward to welcoming their innovative team of software professionals to Amdocs upon closing later in Q4.”

Sheffer concluded, “Our 12-month backlog increased quarter-on-quarter and year-over-year in Q3. This supports a stronger fourth quarter revenue outlook than we previously forecasted, the midpoint of which includes the resumption of growth on a sequential basis. We are on-track to generate normalized free cash flow of $500 million in fiscal 2020, which is slightly better than the original guidance we provided at the beginning of the year. Moreover, we see an attractive and increasing pipeline of opportunity ahead, which we believe can sustain future long-term growth as we leverage our market-leading product offerings, track-record of execution, and pedigree for innovation. To add a final important point, I would like to recognize our global base of talented employees to whom we are thankful for the extraordinary professionalism and commitment they have shown during the global pandemic.”

Revenue

Revenue for the third fiscal quarter ended June 30, 2020 was $1,026 million, down $22 million sequentially from the second fiscal quarter of 2020 and up 0.1% as reported and 1.0% in constant currency as compared to last year’s third fiscal quarter. Revenue for the third fiscal quarter of 2020 includes a negative impact from foreign currency movements of approximately $3 million relative to the second quarter of fiscal 2020. Revenue was above the midpoint of Amdocs’ guidance, also after adjusting for the positive impact of approximately $5 million of foreign currency movements relative to guidance.

Net Income and Earnings Per Share

The Company’s GAAP net income for the third quarter of fiscal 2020 was $120.4 million, or $0.90 per diluted share, compared to GAAP net income of $131.4 million, or $0.96 per diluted share, in the prior fiscal year’s third quarter. Net income on a non-GAAP basis was $143.2 million, or $1.07 per diluted share, compared to non-GAAP net income of $163.1 million, or $1.19 per diluted share, in the third quarter of fiscal 2019. Non-GAAP net income excludes amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisitions related liabilities measured at fair value, equity-based compensation expenses and other, net of related tax effects, in the third quarter of fiscal 2020 and in the third quarter of fiscal 2019.

For further details of reconciliation of selected financial metrics from GAAP to Non-GAAP, please refer to the tables below.


Returning Cash to Shareholders

 

   

Quarterly Cash Dividend Program: On August 5, 2020, the Board approved the Company’s next quarterly cash dividend payment of $0.3275 per share and set September 30, 2020 as the record date for determining the shareholders entitled to receive the dividend, which will be payable on October 23, 2020.

 

   

Share Repurchase Activity: Repurchased $60 million of ordinary shares during the third quarter of fiscal 2020.

Twelve-month Backlog

Twelve-month backlog, which includes anticipated revenue related to contracts, estimated revenue from managed services contracts, letters of intent, maintenance and estimated on-going support activities, was $3.48 billion at the end of the third quarter of fiscal 2020, up $20 million from the end of the prior quarter and up 2.4% as compared to last year’s third fiscal quarter.

Fourth Quarter Fiscal 2020 Outlook

 

   

Revenue of approximately $1,015-$1,055 million, assuming approximately $4 million sequential positive impact from foreign currency fluctuations as compared to the third quarter of fiscal 2020. Fourth quarter fiscal 2020 guidance does not incorporate revenue from the announced acquisition of Openet as the transaction has not yet closed

 

   

GAAP diluted EPS of approximately $0.95-$1.03. The impact of the announced acquisition of Openet on GAAP diluted EPS will not be known until after Amdocs completes the purchase price allocation

 

   

Non-GAAP diluted EPS of approximately $1.16-$1.22, excluding amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisitions related liabilities measured at fair value, and approximately $0.06-$0.08 per share of equity-based compensation expense, net of related tax effects. The impact of the announced acquisition of Openet on Amdocs’ non-GAAP diluted earnings per share is expected to be neutral in the fourth quarter of fiscal 2020

Full Year Fiscal 2020 Outlook

 

   

Revenue growth of 1.1%-2.1% year-over-year on a reported basis as compared with (0.5%) -2.5% year-over-year previously

 

   

Revenue growth of 1.6%-2.6% year-over-year on a constant currency basis as compared with 0.5%-3.5% year-over-year previously

 

   

Full year fiscal 2020 revenue guidance incorporates just over 1% of growth from the acquisition of TTS Wireless, and a negative impact from foreign currency fluctuations of approximately 0.5% as compared with an 1% negative impact year-over-year previously, but does not incorporate revenue from the announced acquisition of Openet as the transaction has not yet closed

 

   

GAAP diluted earnings per share growth of roughly 5.0%-7.5% year-over-year as compared with 4.0%-10.0% year-over-year previously. The impact of the announced acquisition of Openet on GAAP diluted EPS will not be known until after Amdocs completes the purchase price allocation

 

   

Non-GAAP diluted earnings per share growth of roughly 1.6%-3.0% year-over-year as compared with 0.0%-4.0% year-over-year previously, excluding amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisitions related liabilities measured at fair value, and approximately $0.25-$0.27 per share of equity-based compensation expense, net of related tax effects. The impact of the announced acquisition of Openet on Amdocs’ non-GAAP diluted earnings per share is expected to be neutral in the full fiscal years 2020 and 2021, and accretive thereafter

 

   

Expects free cash flow of approximately $420 million as compared with $400 million previously disclosed, comprised of cash flow from operations, less net capital expenditures and other

 

   

Reiterates normalized free cash flow of approximately $500 million; normalized free cash flow excludes capital expenditure of up to $70 million related to the new campus development in Israel, and other items, as compared with capital expenditure of up to $90 million previously disclosed


Our fourth fiscal quarter 2020 and full year fiscal 2020 outlook takes into consideration the Company’s current expectations regarding macro and industry specific risks and various uncertainties and certain assumptions that we will discuss on our earnings conference call. However, Amdocs notes market dynamics continue to shift rapidly and that it cannot predict all possible outcomes, including those resulting from the COVID-19 pandemic, which has created a significant amount of uncertainty, and from T-Mobile’s recently completed merger with Sprint, or from other current and potential customer consolidation activity.

Conference Call Details

Amdocs will host a conference call on August 5, 2020 at 5:00 p.m. Eastern Time to discuss the Company’s third quarter of fiscal 2020 results. To participate, please dial +1 (844) 513-7152, or +1 (508) 637-5600 outside the United States, approximately 15 minutes before the call and enter passcode 3378515. The call will also be carried live on the Internet via the Amdocs website, www.amdocs.com.

Non-GAAP Financial Measures

This release includes non-GAAP diluted earnings per share and other non-GAAP financial measures, including free cash flow and normalized free cash flow, non-GAAP cost of revenue, non-GAAP research and development, non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP interest and other expenses, net, non-GAAP income taxes, non-GAAP effective tax rate, non-GAAP net income and non-GAAP diluted earnings per share growth. These non-GAAP measures exclude the following items:

 

   

amortization of purchased intangible assets and other acquisition-related costs;

 

   

changes in certain acquisition-related liabilities measured at fair value;

 

   

non-recurring and unusual charges;

 

   

equity-based compensation expense;

 

   

other; and

 

   

tax effects related to the above.

Free cash flow equals cash generated by operating activities less net capital expenditures and other. Normalized free cash flow, a measure of our operating performance, is further adjusted to exclude net capital expenditures related to the new campus development, payments for previously expensed restructuring charges, payments for legal dispute settlement, and payments of acquisition related liabilities. These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. Amdocs believes that non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with Amdocs’ results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Amdocs’ results of operations in conjunction with the corresponding GAAP measures.

Amdocs believes that the presentation of non-GAAP diluted earnings per share and other financial measures, including free cash flow and normalized free cash flow, non-GAAP cost of revenue, non-GAAP research and development, non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP interest and other expenses, net, non-GAAP income taxes, non-GAAP effective tax rate, non-GAAP net income and non-GAAP diluted earnings per share growth when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and results of operations, as well as the net amount of cash generated by its business operations after taking into account capital spending required to maintain or expand the business.

For its internal budgeting process and in monitoring the results of the business, Amdocs’ management uses financial statements that do not include amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisition-related liabilities measured at fair value, non-recurring and unusual charges, equity-based compensation expense, other and related tax effects. Amdocs’ management also uses the foregoing non-GAAP financial measures, in addition to the corresponding GAAP measures, in reviewing the financial results of Amdocs. In addition, Amdocs believes that significant groups of investors exclude these items in reviewing its results and those of its competitors, because the amounts of the items between companies can vary greatly depending on the assumptions used by an individual company in determining the amounts of the items.


Amdocs further believes that, where the adjustments used in calculating non-GAAP diluted earnings per share are based on specific, identified amounts that impact different line items in the Consolidated Statements of Income (including cost of revenue, research and development, selling, general and administrative, operating income, interest and other expenses, net, income taxes and net income), it is useful to investors to understand how these specific line items in the Consolidated Statements of Income are affected by these adjustments. Please refer to the Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP tables below.

Supporting Resources

 

   

Keep up with Amdocs news by visiting the Company’s website

 

   

Subscribe to Amdocs’ RSS Feed and follow us on Twitter, Facebook, LinkedIn and YouTube

About Amdocs

Amdocs’ purpose is to enrich lives and progress society, using creativity and technology to build a better connected world. Amdocs and its 25,000 employees partner with the leading players in the communications and media industry, enabling next-generation experiences in 85 countries. Our cloud-native, open and dynamic portfolio of digital solutions, platforms and services brings greater choice, faster time to market and flexibility, to better meet the evolving needs of our customers as they drive growth, transform and take their business to the cloud. Listed on the NASDAQ Global Select Market, Amdocs had revenue of $4.1 billion in fiscal 2019.

For more information, visit Amdocs at www.amdocs.com.

This press release includes information that constitutes forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995, including statements about Amdocs’ growth and business results in future quarters. Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be obtained or that any deviations will not be material. Such statements involve risks and uncertainties that may cause future results to differ from those anticipated. These risks include, but are not limited to, the effects of general economic conditions, the duration and severity of the COVID-19 pandemic, and its impact on the global economy, Amdocs’ ability to grow in the business markets that it serves, Amdocs’ ability to successfully integrate acquired businesses, adverse effects of market competition, rapid technological shifts that may render the Company’s products and services obsolete, potential loss of a major customer, our ability to develop long-term relationships with our customers, and risks associated with operating businesses in the international market. Amdocs may elect to update these forward-looking statements at some point in the future; however, Amdocs specifically disclaims any obligation to do so. These and other risks are discussed at greater length in Amdocs’ filings with the Securities and Exchange Commission, including in our Annual Report on Form 20-F for the fiscal year ended September 30, 2019 filed on December 16, 2019 and our Form 6-K furnished for the first quarter of fiscal 2020 on February 18, 2020 and for the second quarter of fiscal 2020 on May 18, 2020.

Contact:

Matthew Smith

Head of Investor Relations

Amdocs

314-212-8328

E-mail: dox_info@amdocs.com


AMDOCS LIMITED

Consolidated Statements of Income

(in thousands, except per share data)

 

     Three months ended      Nine months ended  
     June 30,      June 30,  
     2020      2019      2020      2019  

Revenue

   $ 1,026,201      $ 1,024,704      $ 3,116,091      $ 3,056,416  

Operating expenses:

           

Cost of revenue

     681,725        664,862        2,052,007        1,986,043  

Research and development

     70,093        68,376        206,199        203,827  

Selling, general and administrative

     109,612        125,088        352,187        367,411  

Amortization of purchased intangible assets and other

     17,240        24,058        57,878        73,543  
  

 

 

    

 

 

    

 

 

    

 

 

 
     878,670        882,384        2,668,271        2,630,824  
  

 

 

    

 

 

    

 

 

    

 

 

 

Operating income

     147,531        142,320        447,820        425,592  

Interest and other expense, net

     2,417        3,959        5,059        4,303  
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     145,114        138,361        442,761        421,289  

Income taxes

     24,707        6,913        79,384        63,870  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 120,407      $ 131,448      $ 363,377      $ 357,419  
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic earnings per share

   $ 0.90      $ 0.96      $ 2.71      $ 2.59  
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per share

   $ 0.90      $ 0.96      $ 2.70      $ 2.58  
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic weighted average number of shares outstanding

     133,150        136,541        134,013        138,126  
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average number of shares outstanding

     133,593        137,082        134,758        138,769  
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash dividends declared per share

   $ 0.3275      $ 0.285      $ 0.940      $ 0.820  
  

 

 

    

 

 

    

 

 

    

 

 

 


AMDOCS LIMITED

Selected Financial Metrics

(In thousands, except per share data)

 

     Three months ended      Nine months ended  
     June 30,      June 30,  
     2020      2019      2020      2019  

Revenue

   $ 1,026,201      $ 1,024,704      $ 3,116,091      $ 3,056,416  

Non-GAAP operating income

     175,476        177,289        533,940        529,900  

Non-GAAP net income

     143,198        163,126        433,042        447,952  

Non-GAAP diluted earnings per share

   $ 1.07      $ 1.19      $ 3.21      $ 3.23  

Diluted weighted average number of shares outstanding

     133,593        137,082        134,758        138,769  

Free Cash Flows and Normalized Free Cash Flow

(In thousands)

 

     Three months ended     Nine months ended  
     June 30,     June 30,  
     2020     2019     2020     2019  

Net Cash Provided by Operating Activities

   $ 186,680     $ 164,473     $ 453,456     $ 442,752  

Purchases of property and equipment, net (*)

     (41,250     (35,833     (145,955     (93,761
  

 

 

   

 

 

   

 

 

   

 

 

 

Free Cash Flow

     145,430       128,640       307,501       348,991  

Payments for legal dispute settlement

     —         —         —         55,000  

Payments of acquisition related liabilities

     7,667       7,667       9,417       7,667  

Payments for previously expensed restructuring charges

     284       3,455       1,929       14,394  

Net capital expenditures related to the new campus development (*)

     15,460       3,410       46,752       (2,206
  

 

 

   

 

 

   

 

 

   

 

 

 

Normalized Free Cash Flow

   $ 168,841     $ 143,172     $ 365,599     $ 423,846  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

 

(*)

The amounts under “Purchase of property and equipment, net” and the amounts under “Net capital expenditures related to the new campus development”, include proceeds from sale of property and equipment of $133 and $74, for the nine months ended June 30, 2020 and 2019, respectively, and proceeds of $9,676 relating to the refund of betterment levy, for the nine months ended June 30, 2019 ($4,776 of which was a refund to the noncontrolling interests).


AMDOCS LIMITED

Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP

(In thousands)

 

     Three months ended
June 30, 2020
 
            Reconciliation items        
     GAAP      Amortization of
purchased
intangible
assets and
other
    Equity based
compensation
expense
    Changes in certain
acquisitions related
liabilities measured
at fair value
    Tax
effect
    Non-GAAP  

Operating expenses:

             

Cost of revenue

   $ 681,725      $ —       $ (4,985   $ 356     $ —       $ 677,096  

Research and development

     70,093        —         (711     —         —         69,382  

Selling, general and administrative

     109,612        —         (5,365     —         —         104,247  

Amortization of purchased intangible assets and other

     17,240        (17,240     —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     878,670        (17,240     (11,061     356       —         850,725  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     147,531        17,240       11,061       (356     —         175,476  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income taxes

     24,707        —         —         —         5,154       29,861  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 120,407      $ 17,240     $ 11,061     $ (356   $ (5,154   $ 143,198  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Three months ended
June 30, 2019
 
            Reconciliation items        
     GAAP      Amortization of
purchased
intangible
assets and
other
    Equity based
compensation
expense
    Changes in certain
acquisitions related
liabilities measured
at fair value
    Other     Tax
effect
    Non-GAAP  

Operating expenses:

               

Cost of revenue

   $ 664,862      $ —       $ (5,080   $ (2,076   $ —       $ —       $ 657,706  

Research and development

     68,376        —         (608     —         —         —         67,768  

Selling, general and administrative

     125,088        —         (3,147     —         —         —         121,941  

Amortization of purchased intangible assets and other

     24,058        (24,058     —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     882,384        (24,058     (8,835     (2,076     —         —         847,415  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     142,320        24,058       8,835       2,076       —         —         177,289  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest and other expense, net

     3,959        —         —         —         (2,025     —         1,934  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income taxes

     6,913        —         —         —         —         5,316       12,229  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 131,448      $ 24,058     $ 8,835     $ 2,076     $ 2,025     $ (5,316   $ 163,126  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


AMDOCS LIMITED

Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP

(In thousands)

 

     Nine months ended
June 30, 2020
 
            Reconciliation items        
     GAAP      Amortization of
purchased
intangible
assets and
other
    Equity based
compensation
expense
    Changes in certain
acquisitions related
liabilities measured
at fair value
    Tax
effect
    Non-GAAP  

Operating expenses:

             

Cost of revenue

   $ 2,052,007      $ —       $ (15,024   $ 4,328     $ —       $ 2,041,311  

Research and development

     206,199        —         (2,237     —         —         203,962  

Selling, general and administrative

     352,187        —         (15,309     —         —         336,878  

Amortization of purchased intangible assets and other

     57,878        (57,878     —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     2,668,271        (57,878     (32,570     4,328       —         2,582,151  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     447,820        57,878       32,570       (4,328     —         533,940  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income taxes

     79,384        —         —         —         16,455       95,839  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 363,377      $ 57,878     $ 32,570     $ (4,328   $ (16,455   $ 433,042  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Nine months ended
June 30, 2019
 
            Reconciliation items        
     GAAP      Amortization of
purchased
intangible
assets and
other
    Equity based
compensation
expense
    Changes in certain
acquisitions related
liabilities measured
at fair value
    Other     Tax
effect
    Non-GAAP  

Operating expenses:

               

Cost of revenue

   $ 1,986,043      $ —       $ (15,261   $ (199   $ —       $ —       $ 1,970,583  

Research and development

     203,827        —         (1,957     —         —         —         201,870  

Selling, general and administrative

     367,411        —         (13,348     —         —         —         354,063  

Amortization of purchased intangible assets and other

     73,543        (73,543     —         —         —         —         —    
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     2,630,824        (73,543     (30,566     (199     —         —         2,526,516  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     425,592        73,543       30,566       199       —         —         529,900  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest and other expense, net

     4,303        —         —         —         (2,025     —         2,278  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income taxes

     63,870        —         —         —         —         15,800       79,670  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 357,419      $ 73,543     $ 30,566     $ 199     $ 2,025     $ (15,800   $ 447,952  
  

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


AMDOCS LIMITED

Condensed Consolidated Balance Sheets

(In thousands)

 

     As of  
     June 30,
2020
     September 30,
2019
 

ASSETS

     

Current assets

     

Cash and cash equivalents

   $ 1,194,043      $ 471,632  

Accounts receivable, net, including unbilled of $182,847 and $227,061, respectively

     952,543        987,858  

Prepaid expenses and other current assets

     252,711        216,084  
  

 

 

    

 

 

 

Total current assets

     2,399,297        1,675,574  

Property and equipment, net

     573,948        525,314  

Lease assets

     304,501        —    

Goodwill and other intangible assets, net

     2,652,325        2,667,997  

Other noncurrent assets

     454,284        423,941  
  

 

 

    

 

 

 

Total assets

   $ 6,384,355      $ 5,292,826  
  

 

 

    

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Current liabilities

     

Accounts payable, accruals and other

   $ 1,020,404      $ 1,089,748  

Short-term financing arrangements

     100,000        —    

Lease liabilities

     62,549        —    

Deferred revenue

     124,004        118,182  
  

 

 

    

 

 

 

Total current liabilities

     1,306,957        1,207,930  

Lease liabilities

     233,699        —    

Long-term debt, net of unamortized debt issuance costs

     643,798        —    

Other noncurrent liabilities

     552,734        542,430  

Total Amdocs Limited Shareholders’ equity

     3,604,658        3,499,957  

Noncontrolling interests

     42,509        42,509  
  

 

 

    

 

 

 

Total equity

     3,647,167        3,542,466  
  

 

 

    

 

 

 

Total liabilities and equity

   $ 6,384,355      $ 5,292,826  
  

 

 

    

 

 

 


AMDOCS LIMITED

Consolidated Statements of Cash Flows

(In thousands)

 

     Nine months ended
June 30,
 
     2020     2019  

Cash Flow from Operating Activities:

    

Net income

   $ 363,377     $ 357,419  

Reconciliation of net income to net cash provided by operating activities:

    

Depreciation and amortization

     144,715       155,258  

Amortization of debt issuance costs

     9       —    

Equity-based compensation expense

     32,570       30,566  

Deferred income taxes

     43,916       (9,455

Loss from short-term interest-bearing investments

     —         538  

Net changes in operating assets and liabilities, net of amounts acquired:

    

Accounts receivable, net

     18,522       22,721  

Prepaid expenses and other current assets

     (12,603     4,655  

Other noncurrent assets

     (14,110     3,370  

Lease assets and liabilities, net

     (9,869     —    

Accounts payable, accrued expenses and accrued personnel

     (98,670     (79,232

Deferred revenue

     917       (36,192

Income taxes payable, net

     (13,752     (4,605

Other noncurrent liabilities

     (1,566     (2,291
  

 

 

   

 

 

 

Net cash provided by operating activities

     453,456       442,752  
  

 

 

   

 

 

 

Cash Flow from Investing Activities:

    

Purchases of property and equipment, net (*)

     (145,955     (93,761

Proceeds from sale of short-term interest-bearing investments

     —         51,473  

Net cash paid for business and intangible assets acquisitions

     (29,258     (8,782

Other

     (5,290     1,116  
  

 

 

   

 

 

 

Net cash used in investing activities

     (180,503     (49,954
  

 

 

   

 

 

 

Cash Flow from Financing Activities:

    

Borrowings under financing arrangements

     450,000       —    

Payments of financing arrangements

     (350,000     —    

Proceeds from issuance of debt, net

     645,685       —    

Repurchase of shares

     (270,062     (308,036

Proceeds from employee stock options exercised

     95,979       25,706  

Payments of dividends

     (120,493     (108,886

Investment by noncontrolling interests, net (*)

     —         (4,776

Payment of contingent consideration from a business acquisition

     (1,411     (7,470

Other

     (240     (331
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     449,458       (403,793
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     722,411       (10,995

Cash and cash equivalents at beginning of period

     471,632       418,783  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 1,194,043     $ 407,788  
  

 

 

   

 

 

 

 

(*)

The amounts under “Purchase of property and equipment, net”, include proceeds from sale of property and equipment of $133 and $74, for the nine months ended June 30, 2020 and 2019, respectively, and proceeds of $9,676 relating to the refund of betterment levy for the nine months ended June 30, 2019 ($4,776 of which was a refund to the noncontrolling interests).


AMDOCS LIMITED

Supplementary Information

(In millions)

 

     Three months ended  
     June 30,
2020
     March 31,
2020
     December 31,
2019
     September 30,
2019
     June 30,
2019
 

North America

   $ 685.9      $ 691.3      $ 662.1      $ 644.2      $ 643.9  

Europe

     145.4        148.3        154.7        156.1        145.5  

Rest of the World

     194.9        208.3        225.2        230.0        235.3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Revenue

   $ 1,026.2      $ 1,047.9      $ 1,042.0      $ 1,030.3      $ 1,024.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Three months ended  
     June 30,
2020
     March 31,
2020
     December 31,
2019
     September 30,
2019
     June 30,
2019
 

Managed Services Revenue

   $ 604.5      $ 604.0      $ 579.7      $ 583.3      $ 578.1  

 

     As of  
     June 30,
2020
     March 31,
2020
     December 31,
2019
     September 30,
2019
     June 30,
2019
 

12-Month Backlog

   $ 3,480      $ 3,460      $ 3,520      $ 3,490      $ 3,400  

# # #