6-K

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

Form 6-K

 

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

OF THE SECURITIES EXCHANGE ACT OF 1934

For the month of August 2022

Commission File Number 1-14840

 

 

AMDOCS LIMITED

 

 

Hirzel House, Smith Street,

St. Peter Port, Island of Guernsey, GY1 2NG

Amdocs, Inc.

625 Maryville Centre Drive, Suite 200, Saint Louis, Missouri 63141

(Address of principal executive offices)

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:

FORM 20-F  ☒                FORM 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:

YES  ☐            NO  ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- _______

 

 

 


On August 3, 2022, Amdocs Limited (“Amdocs”) issued a press release announcing financial results for the quarter ended June 30, 2022. A copy of the press release and the accompanying presentation are furnished as Exhibits 99.1 and 99.2 to this Report of Foreign Private Issuer on Form 6-K.

The information in this Form 6-K (including Exhibits 99.1 and 99.2) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

AMDOCS LIMITED
By:  

/s/ Matthew E. Smith

  Matthew E. Smith
  Secretary and Authorized Signatory

Date: August 3, 2022


EXHIBIT INDEX

 

EXHIBIT
NO.
  

DESCRIPTION

99.1    Amdocs Limited Press Release dated August 3, 2022.
99.2    Fiscal Q3 2022 Earnings Presentation
EX-99.1

Exhibit 99.1

 

LOGO

Amdochs Limited Reports Third Quarter Fiscal 2022 Results

Record Quarterly Revenue of $1.16 Billion, up 8.8% YoY as Reported and up 10.8% YoY in Constant Currency(3)

Strong Sales Momentum & Record 12-Month Backlog of $3.95 Billion, up 10% YoY

Fiscal 2022 Revenue Growth Outlook Consistent with Midpoint of 6.2%-7.2% YoY Guidance Range, as Reported

On-Track for Fiscal 2022 Revenue Growth of Roughly 10% YoY in Constant Currency(2)(3)

Third Quarter Fiscal 2022 Highlights

(All comparisons are against the prior year)

 

   

Tracking in line with the midpoint of fiscal 2022 adjusted GAAP diluted EPS growth(4) outlook of 11.0%-13.5%

 

   

On-track for fiscal 2022 pro forma(2) non-GAAP diluted EPS growth of roughly 12%, consistent with midpoint of guidance range of 11.2%-12.5%

 

   

Record revenue of $1,160 million, up 8.8% as reported and up 10.8% in constant currency(3); revenue was at the midpoint of $1,140-$1,180 million guidance range, despite unfavorable foreign currency movements of roughly $7 million compared to our guidance assumptions

 

   

Record revenue of $788 million in North America, up 14.9%

 

   

Record managed services revenue of $718 million, equivalent to approximately 62% of total revenue

 

   

GAAP diluted EPS of $1.04, toward the high end of $0.97-$1.05 guidance range

 

   

Non-GAAP diluted EPS of $1.27, above the midpoint of $1.23-$1.29 guidance range

 

   

GAAP operating income of $169 million; GAAP operating margin of 14.6%

 

(1)

Please refer to the Selected Financial Metrics tables below (figures may not sum because of rounding).

(2)

Pro forma growth rate excludes the financial impact of OpenMarket (which was divested on December 31, 2020) from fiscal year 2021

(3)

Revenue on a constant currency basis assumes exchange rates in the current period were unchanged from the prior period

(4)

Adjusted GAAP excludes the gain from the sale of OpenMarket, which was divested on December 31, 2020, from the current and comparable fiscal years; fiscal 2022 GAAP diluted EPS growth outlook is (18.0)%-(16.5)% on a non-adjusted basis


   

Non-GAAP operating income of $204 million; non-GAAP operating margin of 17.6%, unchanged sequentially and as compared to last year’s third fiscal quarter while accelerating R&D investments

 

   

Free cash flow of $126 million, comprised of cash flow from operations of $167 million, less $41 million in net capital expenditures and other(1)

 

   

Normalized free cash flow of $144 million(1)

 

   

Repurchased $100 million of ordinary shares during the third fiscal quarter

 

   

Record twelve-month backlog of $3.95 billion, up approximately $60 million sequentially and up 10% compared to last year’s third fiscal quarter

JERSEY CITY, NJ – August 3, 2022 – Amdocs Limited (NASDAQ: DOX), a leading provider of software and services to communications and media companies, today reported operating results for the three months ended June 30, 2022.

“Our solid third quarter operating performance reflects strong demand for Amdocs’ products and services across our core strategic growth pillars of 5G monetization, cloud adoption, digital modernization, and network automation. Record revenue of $1.16 billion was up 8.8%, or 10.8% from a year ago after adjusting for foreign currency(3) headwinds. In addition to strong execution, our sales momentum was again robust this quarter. Among the notable wins, we secured a multi-year deal to accelerate Vodafone Germany’s digital transformation, and we ended Q3 with record 12-month backlog of $3.95 billion, up 10% from a year ago. To expand our SaaS-based cloud network and service assurance offering, we also announced the planned acquisition of MYCOM OSI, a strategic growth move that builds on our other recent successful acquisitions in the network and cloud space,” said Shuky Sheffer, president and chief executive officer of Amdocs Management Limited.

“We have delivered consistent profitability as we balanced accelerated R&D investments, foreign currency headwinds and a competitive labor market with disciplined project deployment and continued focus on operational excellence. Additionally, we delivered another record quarter in managed services, for which customer renewal rates have historically averaged nearly 100% over time. A prime example is a recent five-year managed services extension with AT&T’s Cricket Wireless, where we have expanded our


relationship to leverage our latest cloud-native technologies, including incident management and next-generation digital catalog”, said Tamar Rapaport-Dagim, chief financial officer & chief operating officer of Amdocs Management Limited.

Sheffer concluded, “While we are closely monitoring the uncertain global macroeconomic environment, we are confident in our unique business model that includes mission critical products and services, highly recurring revenue streams and long-term customer engagements. More than ever, we believe Amdocs is positioned as a highly relevant and trusted partner to our customers, who require market-leading innovation to enable revenue growth, cost reduction and efficiency improvement in the 5G and cloud era. We remain on-track to deliver accelerated revenue growth of roughly 10% on a pro forma(2), constant currency(3) basis for the full year fiscal 2022, our visibility to which is supported by our record 12-month backlog and the rich pipeline of opportunity ahead.”

Revenue

(All comparisons are against the prior year period)

 

     In Millions  
     Three months ended  
     June 30, 2022  
     Actual     Previous
Guidance
 

Revenue

   $ 1,160     $ 1,140-$1,180  

Revenue growth, as reported

     8.8  

Revenue growth, constant currency(3)

     10.8  

 

   

Revenue for the third fiscal quarter of 2022 was at the midpoint of Amdocs’ guidance, despite unfavorable foreign currency movements of roughly $7 million compared to our guidance assumptions and relative to the second quarter of fiscal 2022


Net Income and Earnings Per Share

 

     In thousands, except per
share data
 
     Three months ended  
     June 30,  
     2022      2021  

GAAP Measures

     

Net income

   $ 128,466      $ 146,150  

Diluted earnings per share

   $ 1.04      $ 1.14  

Non-GAAP Measures

     

Net income

   $ 156,520        173,283  

Diluted earnings per share

   $ 1.27      $ 1.35  

 

   

Non-GAAP net income excludes amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisition related liabilities measured at fair value, equity-based compensation expenses, and other, net of related tax effects, in all the periods presented

For further details of the reconciliation of selected financial metrics from GAAP to Non-GAAP, please refer to the tables below.

Capital Allocation: Returning Cash to Shareholders

 

   

Quarterly Cash Dividend Program: On August 3, 2022, the Board approved the Company’s next quarterly cash dividend payment of $0.395 per share and set September 30, 2022 as the record date for determining the shareholders entitled to receive the dividend, which will be payable on October 28, 2022

 

   

Share Repurchase Activity: Repurchased $100 million of ordinary shares during the third quarter of fiscal 2022

Twelve-month Backlog

Twelve-month backlog was a record $3.95 billion at the end of the third quarter of fiscal 2022, up approximately 10% as compared to last year’s third fiscal quarter. Twelve-month backlog includes anticipated revenue related to contracts, estimated revenue from managed services contracts, letters of intent, maintenance and estimated on-going support activities.


Fourth Quarter Fiscal 2022 Outlook

 

     In millions, except
per share data
 
     Q4 2022  

Revenue

   $ 1,145-$1,185  

GAAP diluted EPS

   $ 0.98-$1.06  

Non-GAAP diluted EPS

   $ 1.26-$1.32  

 

   

Fourth quarter revenue guidance assumes approximately $4 million sequential unfavorable impact from foreign currency fluctuations as compared to the third quarter of fiscal 2022

 

   

Fourth quarter non-GAAP diluted EPS guidance excludes amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisitions related liabilities measured at fair value, and approximately $0.12-$0.14 per share of equity-based compensation expense and other, net of related tax effects

Full Year Fiscal 2022 Outlook

 

    

FY 2022, year-over-year growth

    

Current Guidance

  

Previous Guidance

Revenue growth, as reported

   6.2%-7.2%    5.2%-7.2%

Pro forma(2) revenue growth, constant currency(3)

   9.6%-10.6%    8.0%-10.0%

GAAP diluted EPS growth

   (18.0)%-(16.5)%    (20.5)%-(17.0)%

Adjusted GAAP diluted EPS growth(4)

   11.0%-13.5%    7.5%-12.5%

Non-GAAP diluted EPS growth

   9.6%-10.9%    7.3%-10.3%

Pro forma(2) non-GAAP diluted EPS growth

   11.2%-12.5%    9.0%-12.0%
     FY 2022, in millions
     Current Guidance    Previous Guidance

Free cash flow(1)

   ~$520    ~$500

Normalized free cash flow(1)

   ~$650    ~$650

 

   

Full year fiscal 2022 revenue guidance incorporates an expected unfavorable impact from foreign currency fluctuations of approximately 1.2% year-over-year as compared with an unfavorable impact of about 0.8% year-over-year previously

 

   

Non-GAAP diluted earnings per share growth, and pro forma(2) non-GAAP diluted earnings per share growth, excludes amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisitions related liabilities measured at fair value, approximately $0.45-$0.47 per share of equity-based compensation expense, gain from divestiture of OpenMarket and other, net of related tax effects. Adjusted GAAP diluted earnings per share(4) growth, excludes gain from divestiture of OpenMarket, net of related tax effects


   

Non-GAAP effective tax rate is anticipated to be within a range of 13.0% to 17.0% for the full year fiscal 2022

 

   

Free cash flow(1) is comprised of cash flow from operations, less net capital expenditures and other

 

   

Normalized free cash flow excludes expected capital expenditure of $110 million related to the new campus development in Israel, and other items

Three Year Fiscal 2022-2024 Outlook

 

   

In addition to our full year fiscal 2022 revenue guidance, we project revenue growth of 6% to 10% year-over-year on a constant currency(3) basis in each of fiscal years 2023 and 2024

 

   

Projecting revenue growth on an as reported basis in each of fiscal years 2023 and 2024 is not possible without unreasonable efforts given the uncertain impact of foreign exchange rates and acquisition activity which cannot be reasonably predicted at this time

Our fourth fiscal quarter 2022 and full year fiscal 2022, 2023 and 2024 forward looking projections take into consideration the Company’s current expectations regarding macro and industry specific risks and various uncertainties and certain assumptions that we will discuss on our earnings conference call. However, we note that market dynamics continue to shift rapidly and we cannot predict all possible outcomes, including those resulting from the prevailing level of macroeconomic, business and operational uncertainty and the COVID-19 pandemic, which have created, and continues to create, a significant amount of uncertainty, or from current and potential customer consolidation or their other strategic corporate activities.

Conference Call and Earnings Webcast Presentation Details

Amdocs will host a conference call and earnings webcast presentation on August 3, 2022 at 5:00 p.m. Eastern Time to discuss the Company’s third quarter of fiscal 2022 results.


To participate in the call, please register here to receive the dial-in numbers and unique access PIN. The conference call and webcast will also be carried live on the Internet and may be accessed via the Amdocs website at https://investors.amdocs.com. Presentation slides will be available shortly before the webcast.

Non-GAAP Financial Measures This release includes non-GAAP diluted earnings per share and other non-GAAP financial measures, including free cash flow and normalized free cash flow, revenue on a constant currency(3) basis, non-GAAP cost of revenue, non-GAAP research and development, non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP interest and other expenses, net, non-GAAP income taxes, non-GAAP effective tax rate, non-GAAP net income and non-GAAP diluted earnings per share growth. These other non-GAAP measures exclude the following items:     

 

   

amortization of purchased intangible assets and other acquisition-related costs;

 

   

changes in certain acquisition-related liabilities measured at fair value;

 

   

non-recurring and unusual charges or benefits (such as a gain from divestiture of OpenMarket);

 

   

equity-based compensation expense;

 

   

other; and

 

   

tax effects related to the above.

Free cash flow equals cash generated by operating activities less net capital expenditures and other. Normalized free cash flow, a measure of our operating performance, is further adjusted to exclude net capital expenditures related to the new campus development, payments for non-recurring and unusual charges (such as capital gains tax in relation to the divestiture of OpenMarket), and payments of acquisition related liabilities. These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. Amdocs believes that non-GAAP financial measures have limitations in that they do not reflect all of the amounts


associated with Amdocs’ results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Amdocs’ results of operations in conjunction with the corresponding GAAP measures.

Amdocs believes that the presentation of non-GAAP diluted earnings per share and other financial measures, including free cash flow and normalized free cash flow, non-GAAP cost of revenue, non-GAAP research and development, non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP interest and other expenses, net, non-GAAP income taxes, non-GAAP effective tax rate, non-GAAP net income and non-GAAP diluted earnings per share growth when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and results of operations, as well as the net amount of cash generated by its business operations after taking into account capital spending required to maintain or expand the business.

For its internal budgeting process and in monitoring the results of the business, Amdocs’ management uses financial statements that do not include amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisition-related liabilities measured at fair value, non-recurring and unusual charges or benefits, equity-based compensation expense, other and related tax effects. Amdocs’ management also uses the foregoing non-GAAP financial measures, in addition to the corresponding GAAP measures, in reviewing the financial results of Amdocs. In addition, Amdocs believes that significant groups of investors exclude these items in reviewing its results and those of its competitors, because the amounts of the items between companies can vary greatly depending on the assumptions used by an individual company in determining the amounts of the items.

Amdocs further believes that, where the adjustments used in calculating non-GAAP diluted earnings per share are based on specific, identified amounts that impact different line items in the Consolidated Statements of Income (including cost of revenue, research and


development, selling, general and administrative, operating income, interest and other expenses, net, income taxes and net income), it is useful to investors to understand how these specific line items in the Consolidated Statements of Income are affected by these adjustments. Please refer to the Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP tables below.

Supporting Resources

 

 

Keep up with Amdocs news by visiting the Company’s website

 

 

Subscribe to Amdocs’ RSS Feed and follow us on Twitter, Facebook, LinkedIn and YouTube

About Amdocs

Amdocs helps those who build the future to make it amazing. With our market-leading portfolio of software products and services, we unlock our customers’ innovative potential, empowering them to provide next-generation communication and media experiences for both the individual end user and large enterprise customers. Our 31,000 employees around the globe are here to accelerate service providers’ migration to the cloud, enable them to differentiate in the 5G era, and digitalize and automate their operations. Listed on the NASDAQ Global Select Market, Amdocs had revenue of $4.3 billion in fiscal 2021.

For more information, visit Amdocs at www.amdocs.com.

This press release includes information that constitutes forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995, including statements about Amdocs’ growth and business results in future quarters and years. Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be obtained or that any deviations will not be material. Such statements involve risks and uncertainties that may cause future results to differ from those anticipated. These risks include, but are not limited to, the effects of general economic conditions, the duration and severity of the COVID-19 pandemic, and its impact on the global economy,


Amdocs’ ability to grow in the business markets that it serves, Amdocs’ ability to successfully integrate acquired businesses, adverse effects of market competition, rapid technological shifts that may render the Company’s products and services obsolete, potential loss of a major customer, our ability to develop long-term relationships with our customers, and risks associated with operating businesses in the international market. Amdocs may elect to update these forward-looking statements at some point in the future; however, Amdocs specifically disclaims any obligation to do so. These and other risks are discussed at greater length in Amdocs’ filings with the Securities and Exchange Commission, including in our Annual Report on Form 20-F for the fiscal year ended September 30, 2021 filed on December 9, 2021 and our Form 6-K furnished for the first quarter of fiscal 2022 on February 14, 2022 and for the second quarter of fiscal 2022 on May 24, 2022.

Contact:

Matthew Smith

Head of Investor Relations

Amdocs

314-212-8328

E-mail: dox_info@amdocs.com


AMDOCS LIMITED

Consolidated Statements of Income

(In thousands, except per share data)

 

     Three months ended
June 30,
     Nine months ended
June 30,
 
     2022     2021      2022     2021(a)  

Revenue

   $ 1,160,290     $ 1,066,254      $ 3,410,193     $ 3,201,331  

Operating expenses:

         

Cost of revenue

     748,214       689,370        2,206,189       2,103,601  

Research and development

     89,479       80,794        258,488       231,617  

Selling, general and administrative

     136,110       122,401        399,168       361,240  

Amortization of purchased intangible assets and other

     17,173       18,770        53,237       60,510  
  

 

 

   

 

 

    

 

 

   

 

 

 
     990,976       911,335        2,917,082       2,756,968  
  

 

 

   

 

 

    

 

 

   

 

 

 

Operating income

     169,314       154,919        493,111       444,363  

Interest and other (expense) income, net

     (7,811     334        (18,992     (9,698

Gain from sale of a business

     —         —          10,000       226,410  
  

 

 

   

 

 

    

 

 

   

 

 

 

Income before income taxes

     161,503       155,253        484,119       661,075  

Income taxes

     33,037       9,103        63,554       96,226  
  

 

 

   

 

 

    

 

 

   

 

 

 

Net income

   $ 128,466     $ 146,150      $ 420,565     $ 564,849  
  

 

 

   

 

 

    

 

 

   

 

 

 

Basic earnings per share

   $ 1.05     $ 1.15      $ 3.41     $ 4.37  
  

 

 

   

 

 

    

 

 

   

 

 

 

Diluted earnings per share

   $ 1.04     $ 1.14      $ 3.39     $ 4.34  
  

 

 

   

 

 

    

 

 

   

 

 

 

Basic weighted average number of shares outstanding

     122,319       127,172        123,271       129,362  
  

 

 

   

 

 

    

 

 

   

 

 

 

Diluted weighted average number of shares outstanding

     123,153       128,050        124,098       130,115  
  

 

 

   

 

 

    

 

 

   

 

 

 

Cash dividends declared per share

   $ 0.395     $ 0.36      $ 1.15     $ 1.0475  
  

 

 

   

 

 

    

 

 

   

 

 

 


AMDOCS LIMITED

Selected Financial Metrics

(In thousands, except per share data)

 

     Three months ended
June 30,
     Nine months ended
June 30,
 
     2022      2021      2022      2021(a)  

Revenue

   $ 1,160,290      $ 1,066,254      $ 3,410,193      $ 3,201,331  

Non-GAAP operating income

     204,325        187,606        599,557        560,470  

Non-GAAP net income

     156,520        173,283        497,599        474,350  

Non-GAAP diluted earnings per share

   $ 1.27      $ 1.35      $ 4.01      $ 3.65  

Diluted weighted average number of shares outstanding

     123,153        128,050        124,098        130,115  

Free Cash Flows and Normalized Free Cash Flow

(In thousands)

 

     Three months ended
June 30,
    Nine months ended
June 30,
 
     2022     2021     2022     2021(a)  

Net Cash Provided by Operating Activities

   $ 166,826     $ 189,873     $ 539,800     $ 726,094  

Purchases of property and equipment, net (c)

     (40,904     (50,255     (145,400     (149,565
  

 

 

   

 

 

   

 

 

   

 

 

 

Free Cash Flow

     125,922       139,618       394,400       576,529  

Tax payment on sale of business(b)

     —         13,597       3,193       38,787  

Payments of acquisition related liabilities

     —         —         14,350       13,234  

Net capital expenditures related to the new campus development

     18,260       25,324       77,676       67,879  
  

 

 

   

 

 

   

 

 

   

 

 

 

Normalized Free Cash Flow

   $ 144,182     $ 178,539     $ 489,619     $ 696,429  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

Since January 1, 2021, OpenMarket results are not included in the Consolidated Statements of Income given its divestiture.

(b)

Tax payment related to capital gain from divestiture of OpenMarket, which was completed on December 31, 2020.

(c)

The amounts under “Purchase of property and equipment, net” include proceeds from sale of property and equipment of $521 and $233 for the nine months ended June 30, 2022 and 2021, respectively.


AMDOCS LIMITED

Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP

(In thousands)

 

     Three months ended
June 30, 2022
 
           Reconciliation items        
     GAAP     Amortization
of purchased
intangible
assets and
other
    Equity based
compensation
expense
    Changes in
certain
acquisitions
related liabilities
measured
at fair value
    Other     Tax
effect
    Non-GAAP  

Operating expenses:

              

Cost of revenue

   $ 748,214     $ —       $ (8,523   $ 284     $ —       $ —       $ 739,975  

Research and development

     89,479         (1,495           87,984  

Selling, general and administrative

     136,110         (8,104           128,006  

Amortization of purchased intangible assets and other

     17,173       (17,173             —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating

expenses

     990,976       (17,173     (18,122     284         —         955,965  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     169,314       17,173       18,122       (284         204,325  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest and other expense, net

     (7,811           500         (7,311
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income taxes

     33,037               7,457       40,494  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 128,466     $ 17,173     $ 18,122     $ (284   $ 500     $ (7,457   $ 156,520  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Three months ended
June 30, 2021
 
           Reconciliation items        
     GAAP     Amortization
of purchased
intangible
assets and
other
    Equity based
compensation
expense
    Changes in
certain
acquisitions
related liabilities
measured
at fair value
    Other     Tax
effect
    Non-GAAP  

Operating expenses:

              

Cost of revenue

   $ 689,370     $ —       $ (6,020   $ 74     $ —       $ —       $ 683,424  

Research and development

     80,794       —         (1,032     —         —         —         79,762  

Selling, general and administrative

     122,401       —         (6,939     —         —         —         115,462  

Amortization of purchased intangible assets and other

     18,770       (18,770     —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     911,335       (18,770     (13,991     74       —         —         878,648  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     154,919       18,770       13,991       (74     —         —         187,606  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest and other income (expense), net

     334       —         —         —         (1,510     —         (1,176
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income taxes

     9,103       —         —         —         —         4,044       13,147  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 146,150     $ 18,770     $ 13,991     $ (74   $ (1,510   $ (4,044   $ 173,283  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


AMDOCS LIMITED

Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP

(In thousands)

 

     Nine months ended
June 30, 2022
 
           Reconciliation items        
     GAAP     Amortization
of purchased
intangible
assets and
other
    Equity based
compensation
expense
    Changes in
certain
acquisitions
related liabilities
measured
at fair value
    Gain from
sale of a
business
    Other     Tax
effect
    Non-GAAP  

Operating expenses:

                

Cost of revenue

   $ 2,206,189     $ —       $ (23,740   $ (509   $ —       $ —       $ —       $ 2,181,940  

Research and development

     258,488         (4,093             254,395  

Selling, general and administrative

     399,168         (24,867             374,301  

Amortization of purchased intangible assets and other

     53,237       (53,237               —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     2,917,082       (53,237     (52,700     (509     —           —         2,810,636  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     493,111       53,237       52,700       509       —             599,557  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest and other expense, net

     (18,992             (2,005       (20,997
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gain from sale of a business

     10,000             (10,000         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income taxes

     63,554                 17,407       80,961  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 420,565     $ 53,237     $ 52,700     $ 509     $ (10,000   $ (2,005   $ (17,407   $ 497,599  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Nine months ended
June 30, 2021(a)
 
           Reconciliation items        
     GAAP     Amortization
of purchased
intangible
assets and
other
    Equity based
compensation
expense
    Changes in
certain
acquisitions
related liabilities
measured
at fair value
    Gain from
sale of a
business
    Other     Tax
effect
    Non-GAAP  

Operating expenses:

                

Cost of revenue

   $ 2,103,601     $ —       $ (16,543   $ (15,654   $ —       $ —       $ —       $ 2,071,404  

Research and development

     231,617       —         (2,876     —         —         —         —         228,741  

Selling, general and administrative

     361,240       —         (20,524     —         —         —         —         340,716  

Amortization of purchased intangible assets and other

     60,510       (60,510     —         —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating

expenses

     2,756,968       (60,510     (39,943     (15,654     —         —         —         2,640,861  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     444,363       60,510       39,943       15,654       —         —         —         560,470  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest and other income (expense), net

     (9,698     —         —         —         —         (686     —         (10,384
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gain from sale of a business

     226,410       —         —         —         (226,410     —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income taxes

     96,226       —         —         —         —         —         (20,490     75,736  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 564,849     $ 60,510     $ 39,943     $ 15,654     $ (226,410   $ (686   $ 20,490     $ 474,350  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


AMDOCS LIMITED

Condensed Consolidated Balance Sheets

(In thousands)

 

     As of  
     June 30,
2022
     September 30,
2021
 

ASSETS

     

Current assets

     

Cash and cash equivalents

   $ 597,761      $ 709,064  

Short-term interest-bearing investments

     252,512        256,527  

Accounts receivable, net, including unbilled of $137,411 and $162,278, respectively

     1,039,983        866,819  

Prepaid expenses and other current assets

     226,027        235,089  
  

 

 

    

 

 

 

Total current assets

     2,116,283        2,067,499  

Property and equipment, net

     747,782        698,768  

Lease assets

     207,885        233,162  

Goodwill and other intangible assets, net

     2,866,914        2,881,676  

Other noncurrent assets

     563,188        630,669  
  

 

 

    

 

 

 

Total assets

   $ 6,502,052      $ 6,511,774  
  

 

 

    

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Current liabilities

     

Accounts payable, accruals and other

   $ 990,255      $ 1,007,777  

Lease liabilities

     49,255        58,714  

Deferred revenue

     294,809        237,374  
  

 

 

    

 

 

 

Total current liabilities

     1,334,319        1,303,865  

Lease liabilities

     165,669        177,906  

Long-term debt, net of unamortized debt issuance costs

     644,974        644,553  

Other noncurrent liabilities

     783,877        750,266  

Total Amdocs Limited Shareholders’ equity

     3,530,704        3,592,675  

Noncontrolling interests

     42,509        42,509  
  

 

 

    

 

 

 

Total equity

     3,573,213        3,635,184  
  

 

 

    

 

 

 

Total liabilities and equity

   $ 6,502,052      $ 6,511,774  
  

 

 

    

 

 

 


AMDOCS LIMITED

Consolidated Statements of Cash Flows

(In thousands)

 

     Nine months ended
June 30,
 
     2022     2021(a)  

Cash Flow from Operating Activities:

    

Net income

   $ 420,565     $ 564,849  

Reconciliation of net income to net cash provided by operating activities:

    

Depreciation, amortization and impairment

     174,712       157,024  

Amortization of debt issuance costs

     421       409  

Equity-based compensation expense

     52,700       39,943  

Gain from sale of a business

     (10,000     (226,410

Deferred income taxes

     (20,442     (64,882

Loss from short-term interest-bearing investments

     2,028       1,006  

Net changes in operating assets and liabilities, net of amounts acquired:

    

Accounts receivable, net

     (157,557     (121,653

Prepaid expenses and other current assets

     3,534       (434

Other noncurrent assets

     27,918       (19,387

Lease assets and liabilities, net

     3,603       6,724  

Accounts payable, accrued expenses and accrued personnel

     (63,804     110,982  

Deferred revenue

     28,465       205,915  

Income taxes payable, net

     19,903       44,711  

Other noncurrent liabilities

     57,754       27,297  
  

 

 

   

 

 

 

Net cash provided by operating activities

     539,800       726,094  
  

 

 

   

 

 

 

Cash Flow from Investing Activities:

    

Purchase of property and equipment, net (c)

     (145,400     (149,565

Proceeds from sale of short-term interest-bearing investments

     20,043       14,333  

Purchase of short-term interest-bearing investments

     (34,275     (208,626

Net cash paid for business and intangible assets acquisitions

     (24,430     (111,932

Net cash received from sale of a business

     10,000       288,990  

Other

     (5,030     (332
  

 

 

   

 

 

 

Net cash used in investing activities

     (179,092     (167,132
  

 

 

   

 

 

 

Cash Flow from Financing Activities:

    

Payments under financing arrangements

     —         (100,000

Repurchase of shares

     (400,922     (539,969

Proceeds from employee stock options exercises

     72,957       84,474  

Payments of dividends

     (137,893     (131,892

Payment of contingent consideration from a business acquisition

     (6,153     (1,462
  

 

 

   

 

 

 

Net cash used in financing activities

     (472,011     (688,849
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (111,303     (129,887

Cash and cash equivalents at beginning of period

     709,064       983,188  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 597,761     $ 853,301  
  

 

 

   

 

 

 


AMDOCS LIMITED

Supplementary Information

(In millions)

 

     Three months ended  
     June 30,
2022
     March 31,
2022
     December 31,
2021
     September 30,
2021
     June 30,
2021
 

North America

   $ 788.0      $ 772.2      $ 745.5      $ 722.8      $ 686.1  

Europe

     146.1        147.2        142.5        146.8        155.7  

Rest of the World

     226.2        225.9        216.6        217.7        224.5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Revenue

   $ 1,160.3      $ 1,145.3      $ 1,104.6      $ 1,087.3      $ 1,066.3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Three months ended  
     June 30,
2022
     March 31,
2022
     December 31,
2021
     September 30,
2021
     June 30,
2021
 

Managed Services Revenue

   $ 717.9      $ 663.4      $ 659.7      $ 637.5      $ 650.5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     As of  
     June 30,
2022
     March 31,
2022
     December 31,
2021
     September 30,
2021
     June 30,
2021
 

12-Month Backlog

   $ 3,950      $ 3,890      $ 3,830      $ 3,690      $ 3,590  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

# # #

EX-99.2

Slide 1

Amdocs Limited NASDAQ: DOX Fiscal Q3 2022 Earnings Presentation August 3, 2022 Tamar Rapaport-Dagim CFO & COO Shuky Sheffer President & CEO Exhibit 99.2


Slide 2

Disclaimer The information contained herein in this presentation or delivered or to be delivered to you during this presentation does not constitute an offer, expressed or implied, or a recommendation to do any transaction in Amdocs Limited securities or in any securities of its affiliates or subsidiaries. This presentation and the comments made by members of Amdocs management in conjunction with it include information that constitutes forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995, including statements about Amdocs’ growth and business results in future quarters. Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be obtained or that any deviations will not be material. Such statements involve risks and uncertainties that may cause future results to differ from those anticipated. These risks include, but are not limited to, the effects of general economic conditions, prevailing level of macroeconomic, business and operational uncertainty, the duration and severity of the COVID-19 pandemic, and its impact on the global economy, Amdocs’ ability to grow in the business markets that it serves, Amdocs’ ability to successfully integrate acquired businesses, adverse effects of market competition, rapid technological shifts that may render the Company's products and services obsolete, potential loss of a major customer, our ability to develop long-term relationships with our customers, and risks associated with operating businesses in the international market. Amdocs may elect to update these forward-looking statements at some point in the future; however, Amdocs specifically disclaims any obligation to do so. These and other risks are discussed at greater length in Amdocs’ filings with the Securities and Exchange Commission, including in our Annual Report on Form 20-F for the fiscal year ended September 30, 2021 filed on December 9, 2021, and our Form 6-K furnished for the first quarter of fiscal 2022 on February 14, 2022 and for the second quarter of fiscal 2022 on May 24, 2022. This presentation includes non-GAAP financial measures, including non-GAAP operating margin, free cash flow, normalized free cash flow, revenue on a constant currency basis, non-GAAP net income and non-GAAP earnings per share. Free cash flow equals cash generated by operating activities less net capital expenditures and other. Normalized free cash flow, a measure of our operating performance, is further adjusted to exclude net capital expenditures related to the new campus development, payments for non-recurring and unusual charges (such as capital gains tax to be paid in relation to the divestiture of OpenMarket), and payments of acquisition related liabilities. These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. Amdocs believes that non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with Amdocs’ results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Amdocs’ results of operations in conjunction with the corresponding GAAP measures. Please refer to the appendix for a reconciliation of these metrics to the most comparable GAAP provision. This presentation also includes pro forma metrics which exclude the financial impact of OpenMarket (divested on December 31, 2020) from fiscal year 2021. Please also review the information contained in Amdocs’ press release dated August 3, 2022 with respect to earnings for fiscal Q3 2022. The press release contains additional information regarding Amdocs’ outlook for fiscal years 2022, 2023 and 2024 and certain non-GAAP metrics and their reconciliations.


Slide 3

Today’s Speakers Shuky Sheffer President & Chief Executive Officer Tamar Rapaport-Dagim Chief Financial Officer & Chief Operating Officer


Slide 4

Earnings call agenda 1 Strategy & Business Performance Update Shuky Sheffer, President & Chief Executive Officer 1 2 Financial Review & Outlook Tamar Rapaport-Dagim, Chief Financial Officer & Chief Operating Officer 3 Q&A


Slide 5

Strategy and Business Performance Update President & Chief Executive Officer Shuky Sheffer


Slide 6

Solid Q3 Results, Including Record Revenue and 12-Month Backlog Constant currency. Assumes exchange rates in the current period were unchanged from the prior period Non-GAAP. See reconciliation tables in appendix $1.27 Above mid-point of guidance Up a healthy 10% YoY, $60M QoQ Record of $3.95B Record $1.16B, accelerated growth of 10.8% YoY(1) Record revenue at the mid-point of guidance, despite a greater than expected impact from FX headwind Revenue Non-GAAP EPS 2 12-month backlog


Slide 7

Robust sales Execution Q3 Operational Highlights R&D Continued to extend and expand our relationships with large, long-standing, and trusted customers Further expanded our footprint within major operators Strong levels of business activity led by another record quarter in North America Europe continues to be a strategic growth engine; project awards ramping up at key customers Consistent operating execution Deployed many project milestones on behalf of our customers Migrated ~ 27M customers as part of multi-year managed digital transformation project Millions of Brazilian subscribers in the full BSS quad play transformation Continuously bring our customers fresh innovation; accelerated R&D investment with a focus on cloud platforms Signed agreement to acquire to expand network portfolio to include end-to-end service and network orchestration to power the next generation of networks Germany


Slide 8

About MYCOM OSI Transaction rationale Provider of SaaS-based cloud network and service assurance solutions London HQ Additional offices in US, France, UAE, India & Singapore  Expands Amdocs’ network portfolio to include end-to-end service and network orchestration Brings key assurance capabilities, key ingredient in the race to deliver differentiated experiences within 5G. Executing on network automation, 5G and cloud - three of Amdocs’ core strategic pillars Working with top-tier CSPs worldwide including:  Follows successful recent deals in the network and cloud space Expect to close in Q1 fiscal 2023 for $188 million cash will expand our end-to end network portfolio


Slide 9

Progress in Strategic Domains Digital bill presentment 5G ops on AWS 5G ORAN rollout. Drive towards a more intelligent, open, virtualized and fully interoperable mobile cloud network Journey to the cloud: accelerate cloud adoption Cloud Cloud-based service provides a cost-effective solution, to personalize messages, boosting customer engagement, satisfaction and eco-friendly footprint Support exciting new 5G use cases 5G monetization Next-generation experiences and on-demand connectivity Digital transformation Enhance customer experience and transform operations Digital modernization POC completed demonstrating Amdocs’ ability to drive next-generation experiences, on-demand connectivity and 5G network slicing monetization enabled by next-generation 5G standalone networks Accelerated the customer’s digital transformation to harmonize customer experience and improve operating efficiency Launched a new platform for personalized and seamless access to premium on-demand content Monetize partner ecosystem and retain customers’ end-users; support content delivery and monetization Media Expansion of multi-year content services agreement Turnkey integrated payments solution for subscription-based merchants Service orchestration Faster turn-around time for orders, reduced handover times and improved access to new products, services and tools Deliver and automate dynamic, real-time network-based services Network automation Policy & charging Delivering latest Policy & Charging products in several Latin American countries Content services agreement Subscription management business value wins Bill presentment Expanding Amdocs’ bill presentment solution to support Business Services customers MarketONE Content services agreement Vubiquity providing licensed premium content for hospitality industry Major UK content provider Expanded operations, development and testing, leveraging cloud-native tech Operations expansion Germany


Slide 10

Confident in our unique business model Unique business model: mission-critical products and services, highly recurring revenue streams, and long-term customer engagements Amdocs is a key technology enabler, at the heart of operators’ multi-year 5G and cloud-driven investment cycle Enable customers’ revenue growth, automation, cost reduction and efficiency improvement Continue to see strong demand and rich pipeline of opportunity globally A B C D Operations Implementation services Platforms / Products Our differentiating secret sauce


Slide 11

Looking ahead: On-track to achieve our accelerated growth targets Pro forma excludes the financial impact of OpenMarket (which was divested on December 31, 2020) from fiscal year 2021. Constant currency. Assumes exchange rates in the current period were unchanged from the prior period. Pro forma non-GAAP diluted. See reconciliation tables in appendix. Record 12-month backlog and strong year to date financial performance: Positioning us to deliver double-digit shareholder returns for the second year running, including our dividend yield of ~ 2% A B FY2022 guidance Revenue growth of Pro forma, constant currency 1,2 Non-GAAP 3 EPS growth of Pro forma (1) ~ 12% ~ 10% * * * Mid-point of 9.6%-10.6% guidance range * Mid-point of 11.2%-12.5% guidance range


Slide 12

Enrich lives and progress society with creativity and technology Our Purpose Amdocs’ Commitment to Social Responsibility and Sustainability 2021-2022 Corporate Social Responsibility and ESG report Vubiquity providing technology for a new streaming platform with Signed Studios; provides premium quality sign language content for hearing-impaired First-ever ESG Webinar For analysts and investors presenting our CSR report impact and data on employee centricity, product sustainability, social impact, climate action, governance etc. Digital Inclusion Activities


Slide 13

I would like to acknowledge and thank all our customers, partners, shareholders, and communities for together working to create a better-connected world I want to especially thank our global and diverse base of incredibly talented employees for their devotion to turning the boldest ideas into reality


Slide 14

Financial Update & Outlook Chief Financial Officer & Chief Operating Officer Tamar Rapaport-Dagim


Slide 15

Q3 Revenue $1,160 million +8.8% YoY, +10.8% constant currency (2) Midpoint of guidance ($1,140M - $1,180M) Q3 Non-GAAP(3) Operating Margin 17.6%, flat QoQ Above midpoint of annual target range of 17.2% - 17.8%, and unchanged YoY Q3 GAAP Diluted EPS $1.04 Higher-end of guidance ($0.97 - $1.05) Q3 Non-GAAP(3) Diluted EPS $1.27 Above guidance midpoint ($1.23 - $1.29) Q3 FY2022 Financial Highlights Q3 2022 Revenue by Region $ Millions Q3 2022 Revenue vs. Guidance $ Millions Q3 2022 Results Pro forma metrics exclude the financial impact of OpenMarket (which was divested on December 31, 2020) from fiscal year 2021. 3. Non-GAAP. See reconciliation tables in appendix Constant currency. Assumes exchange rates in the current period were unchanged from the prior period Includes -$7M foreign currency headwind vs guidance Record revenue, +8.8% YoY as reported 4th straight quarter of +10% YoY revenue growth in pro forma constant currency(1)(2) Best-ever quarter in North America Europe showing signs of acceleration Consistent non-GAAP operating margin while accelerating R&D investments


Slide 16

(1) (1) (1) 12-Month Backlog ~$3.95B Record-high level as of June 30, 2022 ~ +10% YoY, +$60M QoQ Leading Indicator Roughly 80% 12-month backlog typically covers ~80% of forward 12-month revenue 12-month backlog growth has accelerated year-over-year over the past several quarters (1) Record Quarterly 12-Month Backlog in Q3F22 $ Billions ~ +10% YoY +$60M QoQ Leading Indicators & Business Model Resiliency 12-month backlog includes: Anticipated revenue related to contracts Estimated revenue from managed services contracts Letters of intent Maintenance Estimated ongoing support activities


Slide 17

Managed Services ~$718M Record-high level as of June 30, 2022 ~ +10% YoY Record-High Managed Services Revenue in Q3F22 $ Millions Managed services arrangements support business model resiliency with highly recurring revenue streams, multi-year engagements and high renewal rates, and may also include large-scale digital transformation projects Leading Indicators & Business Model Resiliency 5-year managed services extension Expands relationship to include incident management, next-gen digital catalog Leverages latest cloud-native technologies ~ +10% YoY 100% Close to managed services contract renewals


Slide 18

Balance Sheet & Cash Flow Liquidity: Cash + Credit Facility $1.4 billion DSO’s 82 days +3 days YoY and +1 days QoQ DSO’s may fluctuate from quarter to quarter Deferred revenue > unbilled +$62 million YoY Deferred revenue: +$16M YoY Unbilled receivables: -$46M YoY Items fluctuate from quarter to quarter in line with normal business activities. Ample liquidity including available $500M revolving credit facility Baa2 Moody’s Remain committed to maintaining our Investment grade credit rating Q3 2022 Free cash flow(2) bridge Reported FCF vs. Normalized FCF, $ Millions Credit Facility Cash $650M senior note, maturing June 2030 *Figures may not sum due to rounding Non-GAAP. See reconciliation tables in appendix BBB S&P Cash, Credit Facility & Debt Position $ Millions, as of June 30, 2022 (1) Normalized free cash flow of $144 million Ample liquidity to support ongoing business needs while retaining the capacity to fund future strategic growth investments


Slide 19

Disciplined Capital Allocation FY2022E Normalized FCF outlook(1) $ Millions Q3 2022 Cash Returned to Shareholders $ Millions As of June 30, roughly $0.6B of share repurchase authorization capacity remained Non-GAAP. See reconciliation tables in appendix Yield = expected normalized free cash flow of $650M in FY2022 as a percentage of Amdocs’ market capitalization as of July 31, 2022 % Normalized FCF(1)/ Non-GAAP Net Income(1) Normalized FCF(1) ($M) % of Normalized FCF Returned to Shareholders Normalized FCF(1): Three-year historical trend and FY2022E outlook (Guidance) FY2022E guidance: return slightly >100% 100% Reiterating normalized free cash flow (FCF) outlook of $650M in FY2022, equating to ~100% cash conversion ~6% normalized free cash flow yield(2) Expect to return slightly more than 100% of normalized free cash flow to shareholders in FY2022


Slide 20

FY2022 Outlook Q2 Fiscal 2022E Outlook Category Revenue $x,xxx - $x,xxx million GAAP EPS $x.xx - $x.xx Non-GAAP(2) EPS $x.xx - $x.xx Share Count xxx million Effective Tax Rate Non-GAAP(2) XXXX high-end of annual target range Pro forma metrics exclude the financial impact of OpenMarket (which was divested on December 31, 2020) from fiscal year 2021. Expected total shareholder return assumes Non-GAAP EPS growth plus dividend yield (based on fiscal year end closing share price); FY2022E assumed midpoint of pro forma non-GAAP EPS outlook, and dividend yield based on proposed new quarterly rate of $0.395 as of share price on 11/2/21 Non-GAAP. See reconciliation tables in appendix Constant currency. Assumes exchange rates in the current period were unchanged from the prior period Total Shareholder Return(3) Non-GAAP(2) Diluted EPS Growth YoY % + Dividend Yield FY21 and FY22E non-GAAP EPS growth is presented pro forma(1) (1)(4) (1)(4) 12.5% (1) (1) Tracking to guidance midpoint of ~12% YoY ~14%* *Non-GAAP pro forma EPS growth of 12%, plus ~2% dividend yield 3.0% On-track for pro forma(1) revenue (4) growth of ~10% YoY in FY2022E Positioned to deliver double-digit total shareholder returns for the second year running


Slide 21

Q&A


Slide 22


Slide 23

Q2 Fiscal 2022E Outlook Category Revenue $x,xxx - $x,xxx million GAAP EPS $x.xx - $x.xx Non-GAAP(2) EPS $x.xx - $x.xx Share Count xxx million Effective Tax Rate Non-GAAP(2) XXXX high-end of annual target range Pro forma metrics exclude the financial impact of OpenMarket (which was divested on December 31, 2020) from fiscal year 2021. Non-GAAP. See reconciliation tables in appendix Constant currency. Assumes exchange rates in the current period were unchanged from the prior period Q4 Fiscal 2022 Outlook Category Revenue $1,145 - $1,185 million GAAP EPS $0.98 - $1.06 Non-GAAP(2) EPS $1.26 - $1.32 Share Count 123 million Effective Tax Rate Non-GAAP(2) Above high-end of annual target range of 13%-17% Full Year Fiscal 2022 Outlook Updated Previous Revenue growth As reported 6.2% - 7.2% 5.2% - 7.2% Revenue growth Pro forma(1), constant currency(3) 9.6% - 10.6% 8.0% - 10.0% Non-GAAP(2) EPS growth As reported 9.6% - 10.9% 7.3% - 10.3% Non-GAAP(2) EPS growth Pro forma(1) 11.2% - 12.5% 9.0% - 12.0% Operating Margin Non-GAAP(2) 17.2% -17.8% 17.2%-17.8% Effective Tax Rate Non-GAAP(2) 13.0% -17.0% 13.0%-17.0% Free cash flow(2) $520 million $500 million Normalized free cash flow(2) $650 million $650 million Q4 & FY2022 Outlook Firmly positioned to deliver double-digit total shareholder returns for the second year running


Slide 24

Appendix Reconciliation Tables


Slide 25

Reconciliation Tables Since January 1, 2021, OpenMarket results are not included in the Consolidated Statements of Income given its divestiture. Tax payment related to capital gain from divesture of OpenMarket, which was completed on December 31, 2020. The amounts under "Purchase of property and equipment, net” include proceeds from sale of property and equipment of $521 and $233 for the nine months ended June 30, 2022 and 2021, respectively.


Slide 26

Reconciliation Tables Since January 1, 2021, OpenMarket results are not included in the Consolidated Statements of Income given its divestiture. Tax payment related to capital gain from divesture of OpenMarket, which was completed on December 31, 2020. The amounts under "Purchase of property and equipment, net” include proceeds from sale of property and equipment of $521 and $233 for the nine months ended June 30, 2022 and 2021, respectively.


Slide 27

Reconciliation Tables Since January 1, 2021, OpenMarket results are not included in the Consolidated Statements of Income given its divestiture. Tax payment related to capital gain from divesture of OpenMarket, which was completed on December 31, 2020. The amounts under "Purchase of property and equipment, net” include proceeds from sale of property and equipment of $521 and $233 for the nine months ended June 30, 2022 and 2021, respectively.


Slide 28


Slide 29