FORM 6-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13A-16 OR 15D-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of July, 2008.
Commission File Number 1-14840
AMDOCS LIMITED
Suite 5, Tower Hill House Le Bordage
St. Peter Port, Island of Guernsey, GY1 3QT Channel Islands
Amdocs, Inc.
1390 Timberlake Manor Parkway, Chesterfield, Missouri 63017
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form
20-F or Form 40-F.
FORM 20-F þ FORM 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(7): o
Indicate by check mark whether the registrant by furnishing the information contained in this
Form is also thereby furnishing the information to the Commission pursuant to rule 12g3-2(b) under
the Securities Exchange Act of 1934.
YES o NO þ
On July 23, 2008, Amdocs Limited (Amdocs) issued a press release announcing financial
results for the quarter ended June 30, 2008. A copy of the press release is furnished as Exhibit
99.1 to this Report of Foreign Private Issuer on Form 6-K.
The information in this Form 6-K (including Exhibit 99.1) shall not be deemed filed for
purposes of Section 18 of the Securities Exchange Act of 1934 (the Exchange Act) or otherwise
subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any
filing under the Securities Act of 1933 or the Exchange Act.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
AMDOCS LIMITED
|
|
|
/s/ Thomas G. OBrien |
|
|
Thomas G. OBrien |
|
|
Treasurer and Secretary
Authorized U.S. Representative |
|
|
Date: July 23, 2008
EXHIBIT INDEX
|
|
|
|
|
EXHIBIT NO. |
|
DESCRIPTION |
|
99.1 |
|
|
Amdocs Limited Press Release dated July 23, 2008. |
EX-99.1
Exhibit 99.1
Amdocs Limited Reports Quarterly Revenue Growth of 15%
Amdocs Reports Record Quarterly Revenue of $820 Million, Exceeding Guidance
Key highlights:
|
|
|
Third quarter revenue increased to $820 million, exceeding guidance of $790-$805 million |
|
|
|
|
Third quarter diluted non-GAAP EPS, excluding acquisition-related costs and equity-based
compensation expense, net of related tax effects, increased to $0.61, in line with guidance
of $0.59-$0.61 diluted non-GAAP EPS |
|
|
|
|
Diluted GAAP EPS of $0.46 for the quarter |
|
|
|
|
Free cash flow of $83 million for the quarter |
|
|
|
|
Fourth quarter fiscal 2008 guidance: Expected revenue of approximately $825-$835 million
and diluted non-GAAP EPS of $0.61-$0.63, excluding acquisition-related costs and
approximately $0.06-$0.07 per share of equity-based compensation expense, net of related
tax effects. Diluted GAAP EPS is expected to be approximately $0.47-$0.50 |
St. Louis, MO July 23, 2008 Amdocs Limited (NYSE: DOX) today reported that for its fiscal third
quarter ended June 30, 2008, revenue was $820.3 million, an increase of 15.2% from last years
third quarter. Net income on a non-GAAP basis was $132.5 million, or $0.61 per diluted share
(excluding acquisition-related costs, which include amortization of purchased intangible assets and
in-process research and development write-off, and excluding equity-based compensation expense, net
of related tax effects, of $31.8 million), compared to non-GAAP net income of $120.6 million, or
$0.54 per diluted share, in the third quarter of fiscal 2007 (excluding acquisition-related costs,
which include amortization of purchased intangible assets and equity-based compensation expense,
net of related tax effects, of $32.4 million). The Companys GAAP net income was $100.7 million,
or $0.46 per diluted share, compared
to GAAP net income of $88.2 million, or $0.40 per diluted share, in the third quarter of fiscal
2007. Free cash flow for the quarter was $83.2 million, comprised of cash flow from operations of
$115.1 million less $31.9 million in net capital expenditures and other.
Our role as a strategic partner with our customers is translating into excellent business results
for Amdocs, said Dov Baharav, chief executive officer of Amdocs Management Limited. We continue
to provide innovative solutions to solve real-world business needs for the leading service
providers around the world. Our unique combination of industry-leading integrated products,
services and domain expertise provides us with growth opportunities in areas such as managed
services and transformational projects in developed markets and in emerging markets around the
world. We continue to see strong demand at this time but there are macro-economic uncertainties
which may have an impact on our results in the future. We believe
that we are well-positioned for future growth.
In the third quarter Amdocs had numerous wins across lines of business and geographies. The
Company had a win in North America with the Amdocs CES Qpass 7.5 offering and continues to show
momentum in broadband cable and satellite with wins for operational support systems (OSS) and
mediation solutions. Amdocs had additional OSS success including a win in Asia Pacific, which
builds on a strong existing relationship, and in Europe with Slovak
Telecom. Amdocs enjoyed success in emerging markets as Bakcell in
Azerbaijan selected Amdocs Compact Convergence Suite and another
service provider chose Amdocs CRM.
Financial Outlook
Amdocs expects that revenue for the fourth quarter of fiscal 2008 will be approximately $825-$835
million. Amdocs expects diluted earnings per share on a non-GAAP basis for the fourth quarter to
be $0.61-$0.63, excluding acquisition-related costs and approximately $0.06-$0.07 per share of
equity-based compensation expense, net of related tax effects. Diluted GAAP EPS is expected to be
approximately $0.47-$0.50.
Amdocs will host a conference call on July 23, 2008 at 5 p.m. Eastern Time to discuss the Companys
third quarter results. The call will be carried live on the Internet via
www.InvestorCalendar.com and the Amdocs website, www.amdocs.com.
Non-GAAP Financial Measures
This release includes non-GAAP diluted earnings per share and other non-GAAP financial measures,
including free cash flow, non-GAAP cost of service, non-GAAP research and development, non-GAAP
selling, general and administrative, non-GAAP operating income, non-GAAP income taxes and non-GAAP
net income. These non-GAAP measures exclude the following items:
|
|
|
amortization of purchased intangible assets; |
|
|
|
|
in-process research and development write-off and other; |
|
|
|
|
restructuring charges; |
|
|
|
|
equity-based compensation expense; and |
|
|
|
|
tax effects related to the above. |
These non-GAAP financial measures are not in accordance with, or an alternative for, generally
accepted accounting principles and may be different from non-GAAP financial measures used by other
companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of
accounting rules or principles. Amdocs believes that non-GAAP financial measures have limitations
in that they do not reflect all of the amounts associated with Amdocs results of operations as
determined in accordance with GAAP and that these measures should only be used to evaluate Amdocs
results of operations in conjunction with the corresponding GAAP measures.
Amdocs believes that the presentation of non-GAAP diluted earnings per share and other financial
measures, including free cash flow, non-GAAP cost of service, non-GAAP research and development,
non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP income taxes and
non-GAAP net income, when shown in conjunction with the corresponding GAAP measures, provides
useful information to investors and management regarding financial and business trends relating to
its financial condition and results of operations as well as the net amount of cash generated by
its business operations after taking into account capital spending required to maintain or expand
the business.
For its internal budgeting process and in monitoring the results of the business, Amdocs
management uses financial statements that do not include amortization of purchased intangible
assets, in-process research and development write-off and other, restructuring charges,
equity-based compensation expense, and related tax effects. Amdocs management also uses the
foregoing non-GAAP financial measures, in addition to the corresponding GAAP measures, in reviewing
the financial results of Amdocs. In addition, Amdocs believes that significant groups of investors
exclude these non-cash expenses in reviewing its results and those of its competitors, because the
amounts of the expenses between companies can vary greatly depending on the assumptions used by an
individual company in determining the amounts of the expenses.
Amdocs further believes that, where the adjustments used in calculating non-GAAP diluted earnings
per share are based on specific, identified amounts that impact different line items in the
Consolidated Statements of Income (including cost of service, research and development, selling,
general and administrative, operating income, income taxes and net income), it is useful to
investors to understand how these specific line items in the Consolidated Statements of Income are
affected by these adjustments.
Please refer to the Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP tables
below.
About Amdocs
Amdocs is the market leader in customer experience systems innovation, enabling world-leading
service providers to deliver an integrated, innovative and the intentional customer
experienceTM at every point of service. Amdocs provides solutions that deliver
customer experience excellence, combining the software, service and expertise to help its customers
execute their strategies and achieve service, operational and financial excellence. A global
company with revenue of $2.84 billion in fiscal 2007, Amdocs has more than 17,000 employees and
serves customers in more than 50 countries around the world. For more information, visit Amdocs at
www.amdocs.com.
This press release includes information that constitutes forward-looking statements made pursuant
to the safe harbor provision of the Private Securities Litigation Reform Act of 1995,
including statements about Amdocs growth and business results in future quarters. Although we
believe the expectations reflected in such forward-looking statements are based upon reasonable
assumptions, we can give no assurance that our expectations will be obtained or that any deviations
will not be material. Such statements involve risks and uncertainties that may cause future results
to differ from those anticipated. These risks include, but are not limited to, the effects of
general economic conditions, Amdocs ability to grow in the business markets that it serves, Amdocs
ability to successfully integrate acquired businesses, adverse effects of market competition, rapid
technological shifts that may render the Companys products and services obsolete, potential loss
of a major customer, our ability to develop long-term relationships with our customers, and risks
associated with operating businesses in the international market. Amdocs may elect to update these
forward-looking statements at some point in the future; however, the Company specifically disclaims
any obligation to do so. These and other risks are discussed at greater length in the Companys
filings with the Securities and Exchange Commission, including in our Annual Report on Form 20-F
for the fiscal year ended September 30, 2007 filed on December 3, 2007 and on Form 6-K furnished on
February 11 and May 6, 2008.
Contact:
Thomas G. OBrien
Treasurer and Vice President of Investor Relations
Amdocs Limited
314-212-8328
E-mail: dox_info@amdocs.com
AMDOCS LIMITED
Consolidated Statements of Income
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2008 |
|
|
2007 |
|
|
2008 |
|
|
2007 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
License |
|
$ |
35,244 |
|
|
$ |
43,821 |
|
|
$ |
93,570 |
|
|
$ |
113,091 |
|
Service |
|
|
785,044 |
|
|
|
668,270 |
|
|
|
2,243,249 |
|
|
|
1,996,393 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
820,288 |
|
|
|
712,091 |
|
|
|
2,336,819 |
|
|
|
2,109,484 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of license |
|
|
555 |
|
|
|
960 |
|
|
|
2,267 |
|
|
|
3,045 |
|
Cost of service |
|
|
528,437 |
|
|
|
448,795 |
|
|
|
1,493,134 |
|
|
|
1,330,776 |
|
Research and development |
|
|
56,137 |
|
|
|
56,727 |
|
|
|
168,240 |
|
|
|
174,929 |
|
Selling, general and
administrative |
|
|
104,632 |
|
|
|
94,445 |
|
|
|
300,963 |
|
|
|
274,895 |
|
Amortization of purchased
intangible assets |
|
|
22,796 |
|
|
|
19,175 |
|
|
|
66,302 |
|
|
|
55,785 |
|
Restructuring charges,
in-process research and
development and other |
|
|
1,780 |
|
|
|
|
|
|
|
1,780 |
|
|
|
6,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
714,337 |
|
|
|
620,102 |
|
|
|
2,032,686 |
|
|
|
1,846,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
105,951 |
|
|
|
91,989 |
|
|
|
304,133 |
|
|
|
263,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income and other, net |
|
|
6,159 |
|
|
|
14,290 |
|
|
|
23,797 |
|
|
|
36,928 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
112,110 |
|
|
|
106,279 |
|
|
|
327,930 |
|
|
|
300,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
11,438 |
|
|
|
18,098 |
|
|
|
31,735 |
|
|
|
31,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
100,672 |
|
|
$ |
88,181 |
|
|
$ |
296,195 |
|
|
$ |
268,694 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.49 |
|
|
$ |
0.42 |
|
|
$ |
1.43 |
|
|
$ |
1.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share (1) |
|
$ |
0.46 |
|
|
$ |
0.40 |
|
|
$ |
1.36 |
|
|
$ |
1.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average number
of shares outstanding |
|
|
206,329 |
|
|
|
208,262 |
|
|
|
207,069 |
|
|
|
207,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average
number of shares outstanding |
|
|
219,120 |
|
|
|
223,775 |
|
|
|
220,315 |
|
|
|
222,997 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
To reflect the impact of assumed conversion of the convertible notes, $985
and $2,955, representing interest expense and amortization of issuance costs, were
added back to net income for the three and nine months ended June 30, 2008 and 2007,
for the purpose of computing diluted earnings per share. |
AMDOCS LIMITED
Selected Financial Metrics
(in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
June 30, |
|
June 30, |
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
Revenue |
|
$ |
820,288 |
|
|
$ |
712,091 |
|
|
$ |
2,336,819 |
|
|
$ |
2,109,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP operating income |
|
|
146,608 |
|
|
|
123,843 |
|
|
|
415,925 |
|
|
|
365,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income |
|
|
132,463 |
|
|
|
120,576 |
|
|
|
382,400 |
|
|
|
353,163 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP diluted
earnings per share (1) |
|
$ |
0.61 |
|
|
$ |
0.54 |
|
|
$ |
1.75 |
|
|
$ |
1.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average
number of shares
outstanding |
|
|
219,120 |
|
|
|
223,775 |
|
|
|
220,315 |
|
|
|
222,997 |
|
|
|
|
(1) |
|
To reflect the impact of assumed conversion of the convertible notes, $985 and
$2,955, representing interest expense and amortization of issuance costs, were added back
to net income for the three and nine months ended June 30, 2008 and 2007, for the purpose
of computing diluted earnings per share. |
AMDOCS LIMITED
Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
June 30, 2008 |
|
|
|
|
|
|
Reconciliation items |
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
charges, |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
in-process |
|
|
|
|
|
|
|
|
|
|
|
|
of purchased |
|
research and |
|
Equity based |
|
|
|
|
|
|
|
|
|
|
intangible |
|
development |
|
compensation |
|
|
|
|
|
|
GAAP |
|
assets |
|
and other |
|
expense |
|
Tax effect |
|
Non-GAAP |
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of license |
|
$ |
555 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
555 |
|
Cost of service |
|
|
528,437 |
|
|
|
|
|
|
|
|
|
|
|
(5,998 |
) |
|
|
|
|
|
|
522,439 |
|
Research and
development |
|
|
56,137 |
|
|
|
|
|
|
|
|
|
|
|
(1,104 |
) |
|
|
|
|
|
|
55,033 |
|
Selling, general and
administrative |
|
|
104,632 |
|
|
|
|
|
|
|
|
|
|
|
(8,979 |
) |
|
|
|
|
|
|
95,653 |
|
Amortization of
purchased intangible
assets |
|
|
22,796 |
|
|
|
(22,796 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
charges, in-process
research and
development and other |
|
|
1,780 |
|
|
|
|
|
|
|
(1,780 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
714,337 |
|
|
|
(22,796 |
) |
|
|
(1,780 |
) |
|
|
(16,081 |
) |
|
|
|
|
|
|
673,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
105,951 |
|
|
|
22,796 |
|
|
|
1,780 |
|
|
|
16,081 |
|
|
|
|
|
|
|
146,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
11,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,866 |
|
|
|
20,304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
100,672 |
|
|
$ |
22,796 |
|
|
$ |
1,780 |
|
|
$ |
16,081 |
|
|
$ |
(8,866 |
) |
|
$ |
132,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
June 30, 2007 |
|
|
|
|
|
|
Reconciliation items |
|
|
|
|
|
|
|
|
Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
of purchased |
|
Equity based |
|
|
|
|
|
|
|
|
|
|
intangible |
|
Compensation |
|
|
|
|
|
|
GAAP |
|
assets |
|
expense |
|
Tax effect |
|
Non-GAAP |
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of license |
|
$ |
960 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
960 |
|
Cost of service |
|
|
448,795 |
|
|
|
|
|
|
|
(6,587 |
) |
|
|
|
|
|
|
442,208 |
|
Research and
development |
|
|
56,727 |
|
|
|
|
|
|
|
(1,734 |
) |
|
|
|
|
|
|
54,993 |
|
Selling, general and
administrative |
|
|
94,445 |
|
|
|
|
|
|
|
(4,358 |
) |
|
|
|
|
|
|
90,087 |
|
Amortization of
purchased intangible
assets |
|
|
19,175 |
|
|
|
(19,175 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
620,102 |
|
|
|
(19,175 |
) |
|
|
(12,679 |
) |
|
|
|
|
|
|
588,248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
91,989 |
|
|
|
19,175 |
|
|
|
12,679 |
|
|
|
|
|
|
|
123,843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
18,098 |
|
|
|
|
|
|
|
|
|
|
|
(541 |
) |
|
|
17,557 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
88,181 |
|
|
$ |
19,175 |
|
|
$ |
12,679 |
|
|
$ |
541 |
|
|
$ |
120,576 |
|
|
|
|
AMDOCS LIMITED
Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
June 30, 2008 |
|
|
|
|
|
|
Reconciliation items |
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
charges, |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
in-process |
|
|
|
|
|
|
|
|
|
|
|
|
of purchased |
|
research and |
|
Equity based |
|
|
|
|
|
|
|
|
|
|
intangible |
|
development |
|
compensation |
|
|
|
|
|
|
GAAP |
|
assets |
|
and other |
|
expense |
|
Tax effect |
|
Non-GAAP |
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of license |
|
$ |
2,267 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
2,267 |
|
Cost of service |
|
|
1,493,134 |
|
|
|
|
|
|
|
|
|
|
|
(17,711 |
) |
|
|
|
|
|
|
1,475,423 |
|
Research and
development |
|
|
168,240 |
|
|
|
|
|
|
|
|
|
|
|
(3,626 |
) |
|
|
|
|
|
|
164,614 |
|
Selling, general and
administrative |
|
|
300,963 |
|
|
|
|
|
|
|
|
|
|
|
(22,373 |
) |
|
|
|
|
|
|
278,590 |
|
Amortization of
purchased intangible
assets |
|
|
66,302 |
|
|
|
(66,302 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
charges, in-process
research and
development and other |
|
|
1,780 |
|
|
|
|
|
|
|
(1,780 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
2,032,686 |
|
|
|
(66,302 |
) |
|
|
(1,780 |
) |
|
|
(43,710 |
) |
|
|
|
|
|
|
1,920,894 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
304,133 |
|
|
|
66,302 |
|
|
|
1,780 |
|
|
|
43,710 |
|
|
|
|
|
|
|
415,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
31,735 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,587 |
|
|
|
57,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
296,195 |
|
|
$ |
66,302 |
|
|
$ |
1,780 |
|
|
$ |
43,710 |
|
|
$ |
(25,587 |
) |
|
$ |
382,400 |
|
|
|
|
AMDOCS LIMITED
Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
|
|
June 30, 2007 |
|
|
|
|
|
|
Reconciliation items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
charges, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in-process |
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of |
|
research and |
|
Equity based |
|
|
|
|
|
|
|
|
|
|
purchased |
|
development |
|
compensation |
|
|
|
|
|
|
GAAP |
|
intangible assets |
|
and other |
|
expense |
|
Tax effect |
|
Non-GAAP |
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of license |
|
$ |
3,045 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
3,045 |
|
Cost of service |
|
|
1,330,776 |
|
|
|
|
|
|
|
|
|
|
|
(18,914 |
) |
|
|
|
|
|
|
1,311,862 |
|
Research and development |
|
|
174,929 |
|
|
|
|
|
|
|
|
|
|
|
(5,099 |
) |
|
|
|
|
|
|
169,830 |
|
Selling, general and
administrative |
|
|
274,895 |
|
|
|
|
|
|
|
|
|
|
|
(15,957 |
) |
|
|
|
|
|
|
258,938 |
|
Amortization of
purchased intangible
assets |
|
|
55,785 |
|
|
|
(55,785 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges,
in-process research and
development and other |
|
|
6,761 |
|
|
|
|
|
|
|
(6,761 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses |
|
|
1,846,191 |
|
|
|
(55,785 |
) |
|
|
(6,761 |
) |
|
|
(39,970 |
) |
|
|
|
|
|
|
1,743,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
263,293 |
|
|
|
55,785 |
|
|
|
6,761 |
|
|
|
39,970 |
|
|
|
|
|
|
|
365,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
31,527 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,047 |
|
|
|
49,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
268,694 |
|
|
$ |
55,785 |
|
|
$ |
6,761 |
|
|
$ |
39,970 |
|
|
$ |
(18,047 |
) |
|
$ |
353,163 |
|
|
|
|
AMDOCS LIMITED
Condensed Consolidated Balance Sheets
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
As of |
|
|
|
June 30, |
|
|
September 30, |
|
|
|
2008 |
|
|
2007 |
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash, cash equivalents and short-term interest-bearing investments |
|
$ |
1,180,405 |
|
|
$ |
1,179,280 |
|
Accounts receivable, net, including unbilled of $35,744 and
$43,870 respectively (*) |
|
|
588,667 |
|
|
|
473,847 |
|
Deferred income taxes and taxes receivable |
|
|
98,605 |
|
|
|
117,623 |
|
Prepaid expenses and other current assets |
|
|
104,050 |
|
|
|
98,746 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,971,727 |
|
|
|
1,869,496 |
|
|
|
|
|
|
|
|
|
|
Equipment, vehicles and leasehold improvements, net |
|
|
304,146 |
|
|
|
283,839 |
|
Goodwill and other intangible assets, net |
|
|
1,794,893 |
|
|
|
1,792,588 |
|
Other noncurrent assets (*) |
|
|
493,225 |
|
|
|
399,427 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,563,991 |
|
|
$ |
4,345,350 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accruals |
|
$ |
584,424 |
|
|
$ |
592,937 |
|
Short-term portion of capital lease obligations and other
financing arrangements |
|
|
2,033 |
|
|
|
2,055 |
|
Deferred revenue (*) |
|
|
188,336 |
|
|
|
174,526 |
|
Deferred income taxes and taxes payable |
|
|
39,591 |
|
|
|
205,960 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
814,384 |
|
|
|
975,478 |
|
0.50% Convertible notes |
|
|
450,000 |
|
|
|
450,000 |
|
Noncurrent liabilities and other |
|
|
500,238 |
|
|
|
319,629 |
|
Shareholders equity |
|
|
2,799,369 |
|
|
|
2,600,243 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
4,563,991 |
|
|
$ |
4,345,350 |
|
|
|
|
|
|
|
|
|
|
|
(*) |
|
Certain amounts in prior period financial statements have been reclassified to conform to the
current period presentation. |