SIGNATURES | ||||||||
EXHIBIT INDEX | ||||||||
EX-99.1 |
AMDOCS LIMITED |
||||
/s/ Thomas G. OBrien | ||||
Thomas G. OBrien | ||||
Treasurer and Secretary
Authorized U.S. Representative |
||||
PRESS RELEASE |
| Second quarter revenue of $711 million, in-line with guidance of $700-$720 million | ||
| Second quarter non-GAAP operating income of $128 million; non-GAAP operating margin of 18.0%; GAAP operating income of $96 million | ||
| Second quarter diluted non-GAAP EPS of $0.50, excluding acquisition-related costs and equity-based compensation expense, net of related tax effects, in-line with guidance | ||
| Diluted GAAP EPS of $0.39 for the quarter | ||
| Free cash flow of $62 million for the quarter; included in the calculation of second quarter free cash flow was $52 million in annual employee bonus payments | ||
| 12-month backlog of $2.37 billion at the end of the second quarter | ||
| Third quarter fiscal 2009 guidance: Expected revenue of approximately $670-$690 million and diluted non-GAAP EPS of $0.46-$0.50, excluding acquisition-related costs and approximately $0.04-$0.05 per share of equity-based compensation expense, net of related tax effects. Diluted GAAP EPS is expected to be approximately $0.33-$0.38 |
| Amdocs signed a transformational BSS project based on the CES 7.5 portfolio with a major satellite provider in Asia-Pacific spanning billing, ordering, CRM, self-service and partner relationship management. |
| Clearwire selected Amdocs for a multi-year agreement for the license and implementation of Amdocs CES 7.5 products and managed services to support Clearwires retail and wholesale business. |
| Instituto Costarricense de Electricidad (ICE), Costa Ricas national service provider of telecommunications, will implement Amdocs OSS 7.5 to support ICEs OSS needs, including planning, inventory and discovery, provisioning and activation, trouble ticketing, service fulfillment and service impact analysis. | ||
| A mobile operator in Asia-Pacific selected Amdocs OSS to support its GSM network. | ||
| Amdocs signed a new wireless customer in Africa for a pre-paid billing solution. |
| amortization of purchased intangible assets; | ||
| in-process research and development write-off; | ||
| restructuring charges; | ||
| equity-based compensation expense; and | ||
| tax effects related to the above. |
Three months ended | Six months ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Revenue: |
||||||||||||||||
License |
$ | 37,203 | $ | 32,109 | $ | 81,804 | $ | 58,326 | ||||||||
Service |
673,881 | 742,172 | 1,383,119 | 1,458,205 | ||||||||||||
711,084 | 774,281 | 1,464,923 | 1,516,531 | |||||||||||||
Operating expenses: |
||||||||||||||||
Cost of license |
569 | 938 | 1,560 | 1,712 | ||||||||||||
Cost of service |
455,997 | 493,956 | 940,048 | 964,697 | ||||||||||||
Research and development |
52,750 | 56,088 | 108,979 | 112,103 | ||||||||||||
Selling, general and administrative |
84,308 | 98,666 | 174,573 | 196,331 | ||||||||||||
Amortization of purchased intangible
assets |
21,501 | 21,753 | 41,755 | 43,506 | ||||||||||||
Restructuring charges and in-process
research and development (1) |
| | 20,780 | | ||||||||||||
615,125 | 671,401 | 1,287,695 | 1,318,349 | |||||||||||||
Operating income |
95,959 | 102,880 | 177,228 | 198,182 | ||||||||||||
Interest (expense) income and other, net |
(5,763 | ) | 8,822 | (3,528 | ) | 17,638 | ||||||||||
Income before income taxes |
90,196 | 111,702 | 173,700 | 215,820 | ||||||||||||
Income taxes |
9,566 | 11,843 | 18,823 | 20,297 | ||||||||||||
Net income |
$ | 80,630 | $ | 99,859 | $ | 154,877 | $ | 195,523 | ||||||||
Basic earnings per share |
$ | 0.40 | $ | 0.48 | $ | 0.76 | $ | 0.94 | ||||||||
Diluted earnings per share (2) |
$ | 0.39 | $ | 0.46 | $ | 0.74 | $ | 0.89 | ||||||||
Basic weighted average number of shares
outstanding |
202,671 | 206,759 | 202,561 | 207,437 | ||||||||||||
Diluted weighted average number of
shares outstanding |
209,755 | 219,786 | 211,013 | 220,912 | ||||||||||||
(1) | Restructuring charges and in-process research and development for the six months ended March 31, 2009 includes restructuring charges of $15,140, and in-process research and development of $5,640. | |
(2) | To reflect the impact of assumed conversion of the convertible notes, $622 and $1,486 representing interest expense and amortization of issuance costs, were added back to net income for the three and six months ended March 31, 2009, respectively, and $985 and $1,970 were added back to net income for the three and six months ended March 31, 2008, respectively, for the purpose of computing diluted earnings per share. |
Three months ended | Six months ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Revenue |
$ | 711,084 | $ | 774,281 | $ | 1,464,923 | $ | 1,516,531 | ||||||||
Non-GAAP operating income |
127,977 | 138,046 | 263,697 | 269,317 | ||||||||||||
Non-GAAP net income |
104,875 | 126,647 | 221,125 | 249,937 | ||||||||||||
Non-GAAP diluted
earnings per share (1) |
$ | 0.50 | $ | 0.58 | $ | 1.05 | $ | 1.14 | ||||||||
Diluted weighted average
number of shares
outstanding |
209,755 | 219,786 | 211,013 | 220,912 |
(1) | To reflect the impact of assumed conversion of the convertible notes, $622 and $1,486 representing interest expense and amortization of issuance costs, were added back to net income for the three and six months ended March 31, 2009, respectively, and $985 and $1,970 were added back to net income for the three and six months ended March 31, 2008, respectively, for the purpose of computing diluted earnings per share. |
Three months ended | ||||||||||||||||||||
March 31, 2009 | ||||||||||||||||||||
Reconciliation items | ||||||||||||||||||||
Amortization | ||||||||||||||||||||
of purchased | Equity based | |||||||||||||||||||
intangible | compensation | |||||||||||||||||||
GAAP | assets | expense | Tax effect | Non-GAAP | ||||||||||||||||
Operating expenses: |
||||||||||||||||||||
Cost of license |
$ | 569 | $ | | $ | | $ | | $ | 569 | ||||||||||
Cost of service |
455,997 | | (4,950 | ) | | 451,047 | ||||||||||||||
Research and
development |
52,750 | | (977 | ) | | 51,773 | ||||||||||||||
Selling, general and
administrative |
84,308 | | (4,590 | ) | | 79,718 | ||||||||||||||
Amortization of
purchased intangible
assets |
21,501 | (21,501 | ) | | | | ||||||||||||||
Total operating expenses |
615,125 | (21,501 | ) | (10,517 | ) | | 583,107 | |||||||||||||
Operating income |
95,959 | 21,501 | 10,517 | | 127,977 | |||||||||||||||
Income taxes |
9,566 | | | 7,773 | 17,339 | |||||||||||||||
Net income |
$ | 80,630 | $ | 21,501 | $ | 10,517 | $ | (7,773 | ) | $ | 104,875 | |||||||||
Three months ended | ||||||||||||||||||||
March 31, 2008 | ||||||||||||||||||||
Reconciliation items | ||||||||||||||||||||
Amortization | ||||||||||||||||||||
of purchased | Equity based | |||||||||||||||||||
intangible | compensation | |||||||||||||||||||
GAAP | assets | expense | Tax effect | Non-GAAP | ||||||||||||||||
Operating expenses: |
||||||||||||||||||||
Cost of license |
$ | 938 | $ | | $ | | $ | | $ | 938 | ||||||||||
Cost of service |
493,956 | | (5,431 | ) | | 488,525 | ||||||||||||||
Research and
development |
56,088 | | (1,146 | ) | | 54,942 | ||||||||||||||
Selling, general and
administrative |
98,666 | | (6,836 | ) | | 91,830 | ||||||||||||||
Amortization of
purchased intangible
assets |
21,753 | (21,753 | ) | | | | ||||||||||||||
Total operating expenses |
671,401 | (21,753 | ) | (13,413 | ) | | 636,235 | |||||||||||||
Operating income |
102,880 | 21,753 | 13,413 | | 138,046 | |||||||||||||||
Income taxes |
11,843 | | | 8,378 | 20,221 | |||||||||||||||
Net income |
$ | 99,859 | $ | 21,753 | $ | 13,413 | $ | (8,378 | ) | $ | 126,647 | |||||||||
Six months ended | ||||||||||||||||||||||||
March 31, 2009 | ||||||||||||||||||||||||
Reconciliation items | ||||||||||||||||||||||||
Amortization | Restructuring | |||||||||||||||||||||||
of purchased | charges and in- | Equity based | ||||||||||||||||||||||
intangible | process research | compensation | ||||||||||||||||||||||
GAAP | assets | and development | expense | Tax effect | Non-GAAP | |||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Cost of license |
$ | 1,560 | $ | | $ | | $ | | $ | | $ | 1,560 | ||||||||||||
Cost of service |
940,048 | | | (10,661 | ) | | 929,387 | |||||||||||||||||
Research and
development |
108,979 | | | (2,039 | ) | | 106,940 | |||||||||||||||||
Selling, general and
administrative |
174,573 | | | (11,234 | ) | | 163,339 | |||||||||||||||||
Amortization of
purchased intangible
assets |
41,755 | (41,755 | ) | | | | | |||||||||||||||||
Restructuring charges
and in-process
research and
development |
20,780 | | (20,780 | ) | | | | |||||||||||||||||
Total operating expenses |
1,287,695 | (41,755 | ) | (20,780 | ) | (23,934 | ) | | 1,201,226 | |||||||||||||||
Operating income |
177,228 | 41,755 | 20,780 | 23,934 | | 263,697 | ||||||||||||||||||
Income taxes |
18,823 | | | | 20,221 | 39,044 | ||||||||||||||||||
Net income |
$ | 154,877 | $ | 41,755 | $ | 20,780 | $ | 23,934 | $ | (20,221 | ) | $ | 221,125 | |||||||||||
Six months ended | ||||||||||||||||||||
March 31, 2008 | ||||||||||||||||||||
Reconciliation items | ||||||||||||||||||||
Amortization | ||||||||||||||||||||
of purchased | Equity based | |||||||||||||||||||
intangible | compensation | |||||||||||||||||||
GAAP | assets | expense | Tax effect | Non-GAAP | ||||||||||||||||
Operating expenses: |
||||||||||||||||||||
Cost of license |
$ | 1,712 | $ | | $ | | $ | | $ | 1,712 | ||||||||||
Cost of service |
964,697 | | (11,713 | ) | | 952,984 | ||||||||||||||
Research and
development |
112,103 | | (2,522 | ) | | 109,581 | ||||||||||||||
Selling, general and
administrative |
196,331 | | (13,394 | ) | | 182,937 | ||||||||||||||
Amortization of
purchased intangible
assets |
43,506 | (43,506 | ) | | | | ||||||||||||||
Total operating expenses |
1,318,349 | (43,506 | ) | (27,629 | ) | | 1,247,214 | |||||||||||||
Operating income |
198,182 | 43,506 | 27,629 | | 269,317 | |||||||||||||||
Income taxes |
20,297 | | | 16,721 | 37,018 | |||||||||||||||
Net income |
$ | 195,523 | $ | 43,506 | $ | 27,629 | $ | (16,721 | ) | $ | 249,937 | |||||||||
As of | ||||||||
March 31, | September 30, | |||||||
2009 | 2008 | |||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash, cash equivalents and short-term interest-bearing investments |
$ | 1,334,856 | $ | 1,244,378 | ||||
Accounts receivable, net, including unbilled of $42,323 and $48,264 respectively |
506,685 | 573,764 | ||||||
Deferred income taxes and taxes receivable |
98,843 | 84,515 | ||||||
Prepaid expenses and other current assets |
96,371 | 102,930 | ||||||
Total current assets |
2,036,755 | 2,005,587 | ||||||
Equipment and leasehold improvements, net |
292,261 | 317,081 | ||||||
Goodwill and other intangible assets, net |
1,809,335 | 1,796,922 | ||||||
Other noncurrent assets |
426,361 | 459,473 | ||||||
Total assets |
$ | 4,564,712 | $ | 4,579,063 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities |
||||||||
Accounts payable and accruals |
$ | 525,917 | $ | 600,285 | ||||
Short-term portion of financing arrangements |
3,660 | 1,660 | ||||||
Deferred revenue |
155,553 | 197,851 | ||||||
Deferred income taxes and taxes payable |
31,265 | 30,228 | ||||||
Total current liabilities |
716,395 | 830,024 | ||||||
0.50% Convertible notes |
1,020 | 450,000 | ||||||
Long-term loan |
450,000 | | ||||||
Noncurrent liabilities and other |
439,651 | 493,848 | ||||||
Shareholders equity |
2,957,646 | 2,805,191 | ||||||
Total liabilities and shareholders equity |
$ | 4,564,712 | $ | 4,579,063 | ||||
Six months ended March 31, | ||||||||
2009 | 2008 | |||||||
Cash Flow from Operating Activities: |
||||||||
Net income |
$ | 154,877 | $ | 195,523 | ||||
Reconciliation of net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
98,491 | 94,202 | ||||||
In-process research and development |
5,640 | | ||||||
Loss on sale of equipment |
| 65 | ||||||
Equity-based compensation expense |
23,934 | 27,629 | ||||||
Deferred income taxes |
11,258 | (4,255 | ) | |||||
Gain on repurchase of convertible notes |
(2,185 | ) | | |||||
Excess tax benefit from equity-based compensation |
(2 | ) | (87 | ) | ||||
Loss from short-term interest-bearing investments |
4,991 | 1,755 | ||||||
Net changes in operating assets and liabilities, net of amounts acquired: |
||||||||
Accounts receivable |
67,244 | (125,634 | ) | |||||
Prepaid expenses and other current assets |
5,905 | (4,624 | ) | |||||
Other noncurrent assets |
21,725 | (24,963 | ) | |||||
Accounts payable, accrued expenses and accrued personnel |
(61,315 | ) | (11,079 | ) | ||||
Deferred revenue |
(49,005 | ) | 30,817 | |||||
Income taxes payable |
(15,932 | ) | (4,694 | ) | ||||
Noncurrent liabilities and other |
(44,027 | ) | 15,790 | |||||
Net cash provided by operating activities |
221,599 | 190,445 | ||||||
Cash Flow from Investing Activities: |
||||||||
Proceeds from sale of equipment and leasehold improvements |
340 | 673 | ||||||
Payments for purchase of equipment and leasehold improvements |
(47,818 | ) | (69,126 | ) | ||||
Proceeds from sale of short-term interest-bearing investments |
323,234 | 360,297 | ||||||
Purchase of short-term interest-bearing investments |
(376,579 | ) | (301,260 | ) | ||||
Net cash paid for acquisition |
(61,855 | ) | (9,242 | ) | ||||
Net cash used in investing activities |
(162,678 | ) | (18,658 | ) | ||||
Cash Flow from Financing Activities: |
||||||||
Borrowing under long-term financing arrangements |
450,000 | | ||||||
Redemption of convertible notes |
(330,780 | ) | | |||||
Repurchase of convertible notes |
(116,015 | ) | | |||||
Repurchase of shares |
(20,014 | ) | (122,441 | ) | ||||
Proceeds from employee stock options exercised |
1,797 | 15,736 | ||||||
Borrowing under short-term financing arrangements |
540 | | ||||||
Payments under capital lease financing arrangements |
(950 | ) | | |||||
Excess tax benefit from equity-based compensation |
2 | 87 | ||||||
Net cash used in financing activities |
(15,420 | ) | (106,618 | ) | ||||
Net increase in cash and cash equivalents |
43,501 | 65,169 | ||||||
Cash and cash equivalents at beginning of period |
718,850 | 615,501 | ||||||
Cash and cash equivalents at end of period |
$ | 762,351 | $ | 680,670 | ||||
Three months ended | ||||||||||||||||||||
December 31, | September 30, | June 30, | March 31, | |||||||||||||||||
March 31, 2009 | 2008 | 2008 | 2008 | 2008 | ||||||||||||||||
North America |
$ | 539.8 | $ | 561.6 | $ | 558.7 | $ | 570.5 | $ | 541.5 | ||||||||||
Europe |
105.0 | 111.4 | 150.9 | 133.0 | 135.8 | |||||||||||||||
Rest of World |
66.3 | 80.8 | 115.7 | 116.8 | 97.0 | |||||||||||||||
Total Revenue |
$ | 711.1 | $ | 753.8 | $ | 825.3 | $ | 820.3 | $ | 774.3 | ||||||||||
Three months ended | ||||||||||||||||||||
December 31, | September 30, | June 30, | March 31, | |||||||||||||||||
March 31, 2009 | 2008 | 2008 | 2008 | 2008 | ||||||||||||||||
Customer Experience |
||||||||||||||||||||
Systems |
$ | 668.0 | $ | 701.0 | $ | 756.5 | $ | 756.9 | $ | 708.2 | ||||||||||
Directory |
43.1 | 52.8 | 68.8 | 63.4 | 66.1 | |||||||||||||||
Total Revenue |
$ | 711.1 | $ | 753.8 | $ | 825.3 | $ | 820.3 | $ | 774.3 | ||||||||||
As of | ||||||||||||||||||||
December 31, | September 30, | June 30, | March 31, | |||||||||||||||||
March 31, 2009 | 2008 | 2008 | 2008 | 2008 | ||||||||||||||||
12-Month Backlog |
$ | 2,370 | $ | 2,400 | $ | 2,420 | $ | 2,420 | $ | 2,360 | ||||||||||