AMDOCS LIMITED |
||||
By: | /s/ Thomas G. OBrien | |||
Thomas G. OBrien | ||||
Treasurer and Secretary Authorized U.S. Representative |
||||
EXHIBIT NO. | DESCRIPTION | |
99.1
|
Amdocs Limited Press Release dated April 22, 2010. |
| Second fiscal quarter revenue of $744 million, compared to the $730-$750 million guidance range. Foreign currency movements negatively impacted revenue by approximately $6 million relative to the Companys expectations when it issued guidance on January 20, 2010 | ||
| Second quarter non-GAAP operating income of $135 million; non-GAAP operating margin of 18.2%; GAAP operating income of $103 million | ||
| Second quarter diluted non-GAAP EPS of $0.56, excluding amortization of purchased intangible assets and other acquisition related costs, impairment on investment in a subsidiary, and equity-based compensation expense, net of related tax effects, compared to the $0.52-$0.56 guidance range | ||
| Diluted GAAP EPS of $0.33 for the second quarter, lower than the $0.40-$0.45 guidance range due to a $0.10 one-time charge resulting from the impairment of the Companys investment in Longshine | ||
| Free cash flow of $148 million for the second quarter | ||
| Twelve-month backlog of $2.46 billion at the end of the second quarter, up $35 million from the end of the first quarter of 2010 | ||
| Third fiscal quarter of 2010 guidance: Expected revenue of approximately $750-$765 million and diluted non-GAAP EPS of $0.55-$0.58, excluding acquisition-related costs and approximately $0.04-$0.05 per share of equity-based compensation expense, net of related tax effects. Diluted GAAP EPS is expected to be approximately $0.41-$0.46 | ||
| The board of directors has authorized a share repurchase plan allowing the repurchase of up to $700 million of ordinary shares over the next twelve months |
| amortization of purchased intangible assets and other acquisition related costs; | ||
| in-process research and development write-off; | ||
| restructuring charges; | ||
| equity-based compensation expense; and | ||
| impairment on investment in a subsidiary; | ||
| tax effects related to the above. |
Three months ended | Six months ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Revenue: |
||||||||||||||||
License |
$ | 25,949 | $ | 37,203 | $ | 50,099 | $ | 81,804 | ||||||||
Service |
718,020 | 673,881 | 1,418,681 | 1,383,119 | ||||||||||||
743,969 | 711,084 | 1,468,780 | 1,464,923 | |||||||||||||
Operating expenses: |
||||||||||||||||
Cost of license |
745 | 569 | 1,187 | 1,560 | ||||||||||||
Cost of service |
475,440 | 455,997 | 937,655 | 940,048 | ||||||||||||
Research and development |
51,190 | 52,750 | 101,296 | 108,979 | ||||||||||||
Selling, general and administrative |
92,028 | 84,308 | 183,608 | 174,573 | ||||||||||||
Amortization of purchased
intangible assets and other |
21,439 | 21,501 | 42,758 | 41,755 | ||||||||||||
Restructuring charges and
in-process research and
development |
| | | 20,780 | ||||||||||||
640,842 | 615,125 | 1,266,504 | 1,287,695 | |||||||||||||
Operating income |
103,127 | 95,959 | 202,276 | 177,228 | ||||||||||||
Interest expense and other, net |
22,761 | 5,763 | 23,476 | 3,528 | ||||||||||||
Income before income taxes |
80,366 | 90,196 | 178,800 | 173,700 | ||||||||||||
Income taxes |
11,816 | 9,566 | 21,897 | 18,823 | ||||||||||||
Net income |
$ | 68,550 | $ | 80,630 | $ | 156,903 | $ | 154,877 | ||||||||
Basic earnings per share |
$ | 0.33 | $ | 0.40 | * | $ | 0.76 | $ | 0.76 | * | ||||||
Diluted earnings per share |
$ | 0.33 | $ | 0.39 | * | $ | 0.76 | $ | 0.74 | * | ||||||
Basic weighted average number of
shares outstanding |
206,025 | 203,827 | * | 205,724 | 203,701 | * | ||||||||||
Diluted weighted average number of
shares outstanding |
207,691 | 210,645 | * | 207,174 | 211,857 | * | ||||||||||
* | The basic and diluted weighted average number of shares outstanding for the three and six months ended March 31, 2009 have been retroactively adjusted to reflect the adoption of new Earnings Per Share authoritative guidance requiring the inclusion of unvested share-based payment awards containing nonforfeiture rights to dividends or dividend equivalents in the calculation of basic weighted average number of shares outstanding. This adjustment had no impact on the basic and diluted earnings per share for the three and six months ended March 31, 2009. |
Three months ended | Six months ended | |||||||||||||||
March 31, | March 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Revenue |
$ | 743,969 | $ | 711,084 | $ | 1,468,780 | $ | 1,464,923 | ||||||||
Non-GAAP operating income |
135,284 | 127,977 | 266,605 | 263,697 | ||||||||||||
Non-GAAP net income |
116,870 | 104,875 | 229,997 | 221,125 | ||||||||||||
Non-GAAP diluted
earnings per share |
$ | 0.56 | $ | 0.50 | * | $ | 1.11 | $ | 1.05 | * | ||||||
Diluted weighted average
number of shares
outstanding |
207,691 | 210,645 | * | 207,174 | 211,857 | * |
* | The basic and diluted weighted average number of shares outstanding for the three and six months ended March 31, 2009 have been retroactively adjusted to reflect the adoption of new Earnings Per Share authoritative guidance requiring the inclusion of unvested share-based payment awards containing nonforfeiture rights to dividends or dividend equivalents in the calculation of basic weighted average number of shares outstanding. This adjustment had no impact on the basic and diluted earnings per share for the three and six months ended March 31, 2009. |
Three months ended | ||||||||||||||||||||||||
March 31, 2010 | ||||||||||||||||||||||||
Reconciliation items | ||||||||||||||||||||||||
Amortization | ||||||||||||||||||||||||
of purchased | Impairment on | |||||||||||||||||||||||
intangible | Equity based | investment | ||||||||||||||||||||||
assets and | compensation | in a | Non- | |||||||||||||||||||||
GAAP | other | expense | subsidiary | Tax effect | GAAP | |||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Cost of license |
$ | 745 | $ | | $ | | $ | | $ | | $ | 745 | ||||||||||||
Cost of service |
475,440 | | (4,967 | ) | | | 470,473 | |||||||||||||||||
Research and
development |
51,190 | | (1,004 | ) | | | 50,186 | |||||||||||||||||
Selling, general and
administrative |
92,028 | | (4,747 | ) | | | 87,281 | |||||||||||||||||
Amortization of
purchased
intangible assets and
other |
21,439 | (21,439 | ) | | | | | |||||||||||||||||
Total operating expenses |
640,842 | (21,439 | ) | (10,718 | ) | | | 608,685 | ||||||||||||||||
Operating income |
103,127 | 21,439 | 10,718 | | | 135,284 | ||||||||||||||||||
Interest expense and
other, net |
22,761 | | | (21,800 | ) | | 961 | |||||||||||||||||
Income taxes |
11,816 | | | | 5,637 | 17,453 | ||||||||||||||||||
Net income |
$ | 68,550 | $ | 21,439 | $ | 10,718 | $ | 21,800 | $ | (5,637 | ) | $ | 116,870 | |||||||||||
Three months ended | ||||||||||||||||||||
March 31, 2009 | ||||||||||||||||||||
Reconciliation items | ||||||||||||||||||||
Amortization of | Equity based | |||||||||||||||||||
purchased | compensation | |||||||||||||||||||
GAAP | intangible assets | expense | Tax effect | Non-GAAP | ||||||||||||||||
Operating expenses: |
||||||||||||||||||||
Cost of license |
$ | 569 | $ | | $ | | $ | | $ | 569 | ||||||||||
Cost of service |
455,997 | | (4,950 | ) | | 451,047 | ||||||||||||||
Research and
development |
52,750 | | (977 | ) | | 51,773 | ||||||||||||||
Selling, general and
administrative |
84,308 | | (4,590 | ) | | 79,718 | ||||||||||||||
Amortization of
purchased intangible
assets and other |
21,501 | (21,501 | ) | | | | ||||||||||||||
Total operating expenses |
615,125 | (21,501 | ) | (10,517 | ) | | 583,107 | |||||||||||||
Operating income |
95,959 | 21,501 | 10,517 | | 127,977 | |||||||||||||||
Income taxes |
9,566 | | | 7,773 | 17,339 | |||||||||||||||
Net income |
$ | 80,630 | $ | 21,501 | $ | 10,517 | $ | (7,773 | ) | $ | 104,875 | |||||||||
Six months ended | ||||||||||||||||||||||||
March 31, 2010 | ||||||||||||||||||||||||
Reconciliation items | ||||||||||||||||||||||||
Amortization of | Impairment on | |||||||||||||||||||||||
purchased | Equity based | investment | ||||||||||||||||||||||
intangible assets | compensation | in a | ||||||||||||||||||||||
GAAP | and other | expense | subsidiary | Tax effect | Non-GAAP | |||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Cost of license |
$ | 1,187 | $ | | $ | | $ | | $ | | $ | 1,187 | ||||||||||||
Cost of service |
937,655 | | (9,752 | ) | | | 927,903 | |||||||||||||||||
Research and
development |
101,296 | | (2,137 | ) | | | 99,159 | |||||||||||||||||
Selling, general
and
administrative |
183,608 | | (9,682 | ) | | | 173,926 | |||||||||||||||||
Amortization of
purchased
intangible assets
and other |
42,758 | (42,758 | ) | | | | | |||||||||||||||||
Total operating
expenses |
1,266,504 | (42,758 | ) | (21,571 | ) | | | 1,202,175 | ||||||||||||||||
Operating income |
202,276 | 42,758 | 21,571 | | | 266,605 | ||||||||||||||||||
Interest expense and
other, net |
23,476 | | | (21,800 | ) | | 1,676 | |||||||||||||||||
Income taxes |
21,897 | | | | 13,035 | 34,932 | ||||||||||||||||||
Net income |
$ | 156,903 | $ | 42,758 | $ | 21,571 | $ | 21,800 | $ | (13,035 | ) | $ | 229,997 | |||||||||||
Six months ended | ||||||||||||||||||||||||
March 31, 2009 | ||||||||||||||||||||||||
Reconciliation items | ||||||||||||||||||||||||
Restructuring | ||||||||||||||||||||||||
Amortization of | charges and in- | Equity based | ||||||||||||||||||||||
purchased | process research | compensation | ||||||||||||||||||||||
GAAP | intangible assets | and development | expense | Tax effect | Non-GAAP | |||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Cost of license |
$ | 1,560 | $ | | $ | | $ | | $ | | $ | 1,560 | ||||||||||||
Cost of service |
940,048 | | | (10,661 | ) | | 929,387 | |||||||||||||||||
Research and
development |
108,979 | | | (2,039 | ) | | 106,940 | |||||||||||||||||
Selling, general and
administrative |
174,573 | | | (11,234 | ) | | 163,339 | |||||||||||||||||
Amortization of
purchased intangible
assets and other |
41,755 | (41,755 | ) | | | | | |||||||||||||||||
Restructuring charges
and in-process
research and
development |
20,780 | | (20,780 | ) | | | | |||||||||||||||||
Total operating expenses |
1,287,695 | (41,755 | ) | (20,780 | ) | (23,934 | ) | | 1,201,226 | |||||||||||||||
Operating income |
177,228 | 41,755 | 20,780 | 23,934 | | 263,697 | ||||||||||||||||||
Income taxes |
18,823 | | | | 20,221 | 39,044 | ||||||||||||||||||
Net income |
$ | 154,877 | $ | 41,755 | $ | 20,780 | $ | 23,934 | $ | (20,221 | ) | $ | 221,125 | |||||||||||
As of | ||||||||
March 31, | September 30, | |||||||
2010 | 2009 | |||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash, cash equivalents and short-term interest-bearing investments |
$ | 1,361,499 | $ | 1,173,041 | ||||
Accounts receivable, net, including unbilled of $38,807and $21,749, respectively |
484,764 | 454,965 | ||||||
Deferred income taxes and taxes receivable |
118,794 | 117,848 | ||||||
Prepaid expenses and other current assets |
90,317 | 126,704 | ||||||
Total current assets |
2,055,374 | 1,872,558 | ||||||
Equipment and leasehold improvements, net |
254,180 | 279,659 | ||||||
Goodwill and other intangible assets, net |
1,883,765 | 1,766,761 | ||||||
Other noncurrent assets |
433,614 | 409,439 | ||||||
Total assets |
$ | 4,626,933 | $ | 4,328,417 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities |
||||||||
Accounts payable, accruals and other |
$ | 463,457 | $ | 415,371 | ||||
Deferred revenue |
189,489 | 186,158 | ||||||
Deferred income taxes and taxes payable |
13,507 | 9,338 | ||||||
Total current liabilities |
666,453 | 610,867 | ||||||
Noncurrent liabilities and other |
557,085 | 504,497 | ||||||
Shareholders equity |
3,403,395 | 3,213,053 | ||||||
Total liabilities and shareholders equity |
$ | 4,626,933 | $ | 4,328,417 | ||||
Six months ended March 31, | ||||||||
2010 | 2009 | |||||||
Cash Flow from Operating Activities: |
||||||||
Net income |
$ | 156,903 | $ | 154,877 | ||||
Reconciliation of net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
97,524 | 98,491 | ||||||
Impairment on investment in a subsidiary |
21,800 | | ||||||
In-process research and development |
| 5,640 | ||||||
Loss on sale of equipment |
148 | | ||||||
Equity-based compensation expense |
21,571 | 23,934 | ||||||
Deferred income taxes |
(4,312 | ) | 11,258 | |||||
Gain on repurchase of convertible notes |
| (2,185 | ) | |||||
Excess tax benefit from equity-based compensation |
(98 | ) | (2 | ) | ||||
(Gain) loss from short-term interest-bearing investments |
(427 | ) | 4,991 | |||||
Net changes in operating assets and liabilities, net of amounts acquired: |
||||||||
Accounts receivable |
(12,355 | ) | 67,244 | |||||
Prepaid expenses and other current assets |
28,485 | 5,905 | ||||||
Other noncurrent assets |
(26,540 | ) | 21,725 | |||||
Accounts payable, accrued expenses and accrued personnel |
34,846 | (61,315 | ) | |||||
Deferred revenue |
30,586 | (49,005 | ) | |||||
Income taxes payable |
2,571 | (15,932 | ) | |||||
Other noncurrent liabilities |
7,373 | (44,027 | ) | |||||
Net cash provided by operating activities |
358,075 | 221,599 | ||||||
Cash Flow from Investing Activities: |
||||||||
Payments for purchase of equipment , net |
(40,074 | ) | (47,478 | ) | ||||
Proceeds from sale of short-term interest-bearing investments |
747,201 | 323,234 | ||||||
Purchase of short-term interest-bearing investments |
(871,945 | ) | (376,579 | ) | ||||
Net cash paid for acquisitions |
(149,685 | ) | (61,855 | ) | ||||
Net cash used in investing activities |
(314,503 | ) | (162,678 | ) | ||||
Cash Flow from Financing Activities: |
||||||||
Borrowing under long-term financing arrangements |
| 450,000 | ||||||
Redemption and repurchase of convertible notes |
| (446,795 | ) | |||||
Repurchase of shares |
| (20,014 | ) | |||||
Proceeds from employee stock options exercised |
17,325 | 1,797 | ||||||
Payments under capital lease and short-term financing arrangements |
(223 | ) | (410 | ) | ||||
Excess tax benefit from equity-based compensation |
98 | 2 | ||||||
Net cash provided by (used in) financing activities |
17,200 | (15,420 | ) | |||||
Net increase in cash and cash equivalents |
60,772 | 43,501 | ||||||
Cash and cash equivalents at beginning of period |
728,762 | 718,850 | ||||||
Cash and cash equivalents at end of period |
$ | 789,534 | $ | 762,351 | ||||
Three months ended | ||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||||
2010 | 2009 | 2009 | 2009 | 2009 | ||||||||||||||||
North America |
$ | 572.4 | $ | 547.6 | $ | 528.0 | $ | 527.7 | $ | 539.8 | ||||||||||
Europe |
92.1 | 89.5 | 93.0 | 84.4 | 105.0 | |||||||||||||||
Rest of World |
79.5 | 87.7 | 86.4 | 78.2 | 66.3 | |||||||||||||||
Total Revenue |
$ | 744.0 | $ | 724.8 | $ | 707.4 | $ | 690.3 | $ | 711.1 | ||||||||||
Three months ended | ||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||||
2010 | 2009 | 2009 | 2009 | 2009 | ||||||||||||||||
Customer Experience
Systems |
$ | 689.0 | $ | 678.4 | $ | 668.6 | $ | 647.9 | $ | 668.0 | ||||||||||
Directory |
55.0 | 46.4 | 38.8 | 42.4 | 43.1 | |||||||||||||||
Total Revenue |
$ | 744.0 | $ | 724.8 | $ | 707.4 | $ | 690.3 | $ | 711.1 | ||||||||||
As of | ||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||||
2010 | 2009 | 2009 | 2009 | 2009 | ||||||||||||||||
12-Month Backlog |
$ | 2,460 | $ | 2,425 | $ | 2,385 | $ | 2,370 | $ | 2,370 | ||||||||||