e6vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of April, 2010
Commission File Number 1-14840
AMDOCS LIMITED
Suite 5, Tower Hill House Le Bordage
St. Peter Port, Island of Guernsey, GY1 3QT
Amdocs, Inc.
1390 Timberlake Manor Parkway, Chesterfield, Missouri 63017
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form
20-F or Form 40-F.
FORM 20-F þ FORM 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(7): o
Indicate by check mark whether the registrant by furnishing the information contained in this Form
is also thereby furnishing the information to the Commission pursuant to rule 12g3-2(b) under the
Securities Exchange Act of 1934.
YES o NO þ
On April 22, 2010, Amdocs Limited (Amdocs) issued a press release announcing financial
results for the quarter ended March 31, 2010. A copy of the press release is furnished as Exhibit
99.1 to this Report of Foreign Private Issuer on Form 6-K.
The information in this Form 6-K (including Exhibit 99.1) shall not be deemed filed for
purposes of Section 18 of the Securities Exchange Act of 1934 (the Exchange Act) or otherwise
subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any
filing under the Securities Act of 1933 or the Exchange Act.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| |
|
|
|
|
| |
AMDOCS LIMITED
|
|
| |
By: |
/s/ Thomas G. OBrien
|
|
| |
|
Thomas G. OBrien |
|
| |
|
Treasurer and Secretary
Authorized U.S. Representative |
|
| |
Date: April 22, 2010
EXHIBIT INDEX
| |
|
|
| EXHIBIT NO. |
|
DESCRIPTION |
99.1
|
|
Amdocs Limited Press Release dated April 22, 2010. |
exv99w1
Exhibit 99.1
Amdocs Limited Reports Quarterly Revenue of $744 Million, up 4.6% YoY
$700 Million Share Repurchase Program Authorized
Key highlights:
| |
|
|
Second fiscal quarter revenue of $744 million, compared to the $730-$750
million guidance range. Foreign currency movements negatively impacted revenue by
approximately $6 million relative to the Companys expectations when it issued guidance on
January 20, 2010 |
| |
| |
|
|
Second quarter non-GAAP operating income of $135 million; non-GAAP operating
margin of 18.2%; GAAP operating income of $103 million |
| |
| |
|
|
Second quarter diluted non-GAAP EPS of $0.56, excluding amortization of
purchased intangible assets and other acquisition related costs, impairment on investment
in a subsidiary, and equity-based compensation expense, net of related tax effects,
compared to the $0.52-$0.56 guidance range |
| |
| |
|
|
Diluted GAAP EPS of $0.33 for the second quarter, lower than the $0.40-$0.45
guidance range due to a $0.10 one-time charge resulting from the impairment of the
Companys investment in Longshine |
| |
| |
|
|
Free cash flow of $148 million for the second quarter |
| |
| |
|
|
Twelve-month backlog of $2.46 billion at the end of the second quarter, up $35
million from the end of the first quarter of 2010 |
| |
| |
|
|
Third fiscal quarter of 2010 guidance: Expected revenue of approximately
$750-$765 million and diluted non-GAAP EPS of $0.55-$0.58, excluding acquisition-related
costs and approximately $0.04-$0.05 per share of equity-based compensation expense, net of
related tax effects. Diluted GAAP EPS is expected to be approximately $0.41-$0.46 |
| |
| |
|
|
The board of directors has authorized a share repurchase plan allowing the
repurchase of up to $700 million of ordinary shares over the next twelve months |
St. Louis, MO April 22, 2010 Amdocs Limited (NYSE: DOX) today reported that for its second
fiscal quarter of 2010 ended March 31, 2010, revenue was $744.0 million, up 2.6%
sequentially from
the first fiscal quarter of 2010 and up 4.6% as compared to last years second fiscal quarter. Net
income on a non-GAAP basis was $116.9 million, or $0.56 per diluted share, compared to non-GAAP net
income of $104.9 million, or $0.50 per diluted share, in the second quarter of fiscal 2009.
Non-GAAP net income excludes amortization of purchased intangible assets and other acquisition
related costs, impairment on investment in a subsidiary and equity-based compensation expense of
$48.3 million, net of related tax effects, in the second quarter of fiscal 2010 and excludes such
amortization, and equity-based compensation expense of $24.2 million, net of related tax effects,
in the second quarter of fiscal 2009. The Companys GAAP net income for the second quarter of
fiscal 2010 was $68.6 million, or $0.33 per diluted share, compared to GAAP net income of $80.6
million, or $0.39 per diluted share, in the prior years second quarter.
We are very pleased with our performance in the second fiscal quarter, and we believe our results
and outlook are evidence of our competitive advantages which are, in turn, driving improved new
project activity globally and continued strength in managed services and cable/satellite. Our CES 8
product launch has begun to resonate in the market and is now providing Amdocs an incremental
tailwind for demand for our products and services, compounding on the effects of improving economic
conditions, said Dov Baharav, chief executive officer of Amdocs Management Limited.
Baharav continued, Additionally, in our ongoing effort to align the business with the greatest
opportunities in the market and augment our core strategies through focused corporate development
actions, we made several important decisions recently. First, we acquired MX Telecom to continue
building our presence in mobile payments and expand the OpenMarket footprint outside of the US.
Second, we just signed an agreement this week to acquire Streamezzo, a mobile internet application
development platform, to broaden our solutions in digital services delivery, and we expect to close
the transaction during the third quarter, subject to customary closing conditions. Last, we
believe we have better aligned our strategy to the specific needs of Chinese service providers by
divesting a majority stake in Longshine.
Baharav concluded, As a result of the trends we are observing in the business, we believe we can
achieve at least the 1-2% sequential quarterly revenue growth (in constant currency) we had
previously planned for throughout the remainder of fiscal 2010. Additionally, our
Board has
authorized a $700 million share repurchase program given the strength of our capital position and
our confidence in the long-term growth opportunities for Amdocs.
Financial Discussion of Second Fiscal Quarter Results
Free cash flow was $148 million for the quarter, comprised of cash flow from operations of $165
million less approximately $17 million in net capital expenditures and other.
Twelve-month backlog, which includes anticipated revenue related to contracts, estimated revenue
from managed services contracts, letters of intent, maintenance and estimated on-going support
activities, was $2.46 billion at the end of the second quarter of fiscal 2010.
Financial Outlook
Amdocs expects that revenue for the third quarter of fiscal 2010 will be approximately $750-$765
million. Amdocs expects diluted earnings per share on a non-GAAP basis for the third quarter to be
$0.55-$0.58, excluding acquisition-related costs and approximately $0.04-$0.05 per share of
equity-based compensation expense, net of related tax effects. Amdocs estimates GAAP diluted
earnings per share for the third quarter will be $0.41-$0.46.
Share Repurchase Plan
Amdocs Limiteds board of directors has authorized a share repurchase plan allowing the repurchase
of up to $700 million of its outstanding ordinary shares over the next twelve months. The
authorization permits Amdocs to purchase its ordinary shares in open market or privately negotiated
transactions at times and prices considered appropriate by the Company.
About Streamezzo
Streamezzo is a provider of a development platform for the creation and the deployment of Rich
Mobile Internet Applications across multiple mobile operating systems and devices. Streamezzos
Rich Mobile Internet Applications, such as Mobile TV, Music store, and StoreFront, provide
attractive revenue opportunities for mobile operators, content providers, and application
developers.
Conference Call Details
Amdocs will host a conference call on April 22, 2010 at 5 p.m. Eastern Time to discuss the
Companys second quarter results. The call will be carried live on the Internet via the Amdocs
website, www.amdocs.com.
Non-GAAP Financial Measures
This release includes non-GAAP diluted earnings per share and other non-GAAP financial measures,
including free cash flow, non-GAAP cost of service, non-GAAP research and development, non-GAAP
selling, general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP
income taxes and non-GAAP net income. These non-GAAP measures exclude the following items:
| |
|
|
amortization of purchased intangible assets and other acquisition related costs; |
| |
| |
|
|
in-process research and development write-off; |
| |
| |
|
|
restructuring charges; |
| |
| |
|
|
equity-based compensation expense; and |
| |
| |
|
|
impairment on investment in a subsidiary; |
| |
| |
|
|
tax effects related to the above. |
These non-GAAP financial measures are not in accordance with, or an alternative for, generally
accepted accounting principles and may be different from non-GAAP financial measures used by other
companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of
accounting rules or principles. Amdocs believes that non-GAAP financial measures have limitations
in that they do not reflect all of the amounts associated with Amdocs results of operations as
determined in accordance with GAAP and that these measures should only be used to evaluate Amdocs
results of operations in conjunction with the corresponding GAAP measures.
Amdocs believes that the presentation of non-GAAP diluted earnings per share and other financial
measures, including free cash flow, non-GAAP cost of service, non-GAAP research and development,
non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP operating margin,
non-GAAP income taxes and non-GAAP net income,
when shown in conjunction with the corresponding GAAP measures, provides useful information to
investors and management regarding financial and business trends relating to
its financial
condition and results of operations, as well as the net amount of cash generated by its business
operations after taking into account capital spending required to maintain or expand the business.
For its internal budgeting process and in monitoring the results of the business, Amdocs
management uses financial statements that do not include amortization of purchased intangible
assets, in-process research and development write-off, restructuring charges, equity-based
compensation expense, and related tax effects. Amdocs management also uses the foregoing non-GAAP
financial measures, in addition to the corresponding GAAP measures, in reviewing the financial
results of Amdocs. In addition, Amdocs believes that significant groups of investors exclude these
non-cash expenses in reviewing its results and those of its competitors, because the amounts of the
expenses between companies can vary greatly depending on the assumptions used by an individual
company in determining the amounts of the expenses.
Amdocs further believes that, where the adjustments used in calculating non-GAAP diluted earnings
per share are based on specific, identified amounts that impact different line items in the
Consolidated Statements of Income (including cost of service, research and development, selling,
general and administrative, operating income, income taxes and net income), it is useful to
investors to understand how these specific line items in the Consolidated Statements of Income are
affected by these adjustments.
Please refer to the Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP tables
below.
About Amdocs
Amdocs is the market leader in customer experience systems innovation. The company combines
business and operational support systems, service delivery platforms, proven services, and deep
industry expertise to enable service providers and their customers to do more in the connected
world. Amdocs offerings help service providers explore new business
models, differentiate through personalized customer experiences, and streamline operations. A
global company with revenue of $2.86 billion in fiscal 2009, Amdocs has approximately
18,000
employees and serves customers in more than 60 countries worldwide. For more information, visit
Amdocs at www.amdocs.com.
This press release includes information that constitutes forward-looking statements made pursuant
to the safe harbor provision of the Private Securities Litigation Reform Act of 1995, including
statements about Amdocs growth and business results in future quarters. Although we believe the
expectations reflected in such forward-looking statements are based upon reasonable assumptions, we
can give no assurance that our expectations will be obtained or that any deviations will not be
material. Such statements involve risks and uncertainties that may cause future results to differ
from those anticipated. These risks include, but are not limited to, the effects of general
economic conditions, Amdocs ability to grow in the business markets that it serves, Amdocs ability
to successfully integrate acquired businesses, adverse effects of market competition, rapid
technological shifts that may render the Companys products and services obsolete, potential loss
of a major customer, our ability to develop long-term relationships with our customers, and risks
associated with operating businesses in the international market. Amdocs may elect to update these
forward-looking statements at some point in the future; however, the Company specifically disclaims
any obligation to do so. These and other risks are discussed at greater length in the Companys
filings with the Securities and Exchange Commission, including in our Annual Report on Form 20-F
for the fiscal year ended September 30, 2009 filed on December 7, 2009 and in our quarterly 6-K
filed February 8, 2010.
Contact:
Elizabeth W. Grausam
Vice President of Investor Relations
Amdocs
314-212-8328
E-mail: dox_info@amdocs.com
AMDOCS LIMITED
Consolidated Statements of Income
(in thousands, except per share data)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended |
|
|
Six months ended |
|
| |
|
March 31, |
|
|
March 31, |
|
| |
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
License |
|
$ |
25,949 |
|
|
$ |
37,203 |
|
|
$ |
50,099 |
|
|
$ |
81,804 |
|
Service |
|
|
718,020 |
|
|
|
673,881 |
|
|
|
1,418,681 |
|
|
|
1,383,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
743,969 |
|
|
|
711,084 |
|
|
|
1,468,780 |
|
|
|
1,464,923 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of license |
|
|
745 |
|
|
|
569 |
|
|
|
1,187 |
|
|
|
1,560 |
|
Cost of service |
|
|
475,440 |
|
|
|
455,997 |
|
|
|
937,655 |
|
|
|
940,048 |
|
Research and development |
|
|
51,190 |
|
|
|
52,750 |
|
|
|
101,296 |
|
|
|
108,979 |
|
Selling, general and administrative |
|
|
92,028 |
|
|
|
84,308 |
|
|
|
183,608 |
|
|
|
174,573 |
|
Amortization of purchased
intangible assets and other |
|
|
21,439 |
|
|
|
21,501 |
|
|
|
42,758 |
|
|
|
41,755 |
|
Restructuring charges and
in-process research and
development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
640,842 |
|
|
|
615,125 |
|
|
|
1,266,504 |
|
|
|
1,287,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
103,127 |
|
|
|
95,959 |
|
|
|
202,276 |
|
|
|
177,228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense and other, net |
|
|
22,761 |
|
|
|
5,763 |
|
|
|
23,476 |
|
|
|
3,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
80,366 |
|
|
|
90,196 |
|
|
|
178,800 |
|
|
|
173,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
11,816 |
|
|
|
9,566 |
|
|
|
21,897 |
|
|
|
18,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
68,550 |
|
|
$ |
80,630 |
|
|
$ |
156,903 |
|
|
$ |
154,877 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.33 |
|
|
$ |
0.40 |
* |
|
$ |
0.76 |
|
|
$ |
0.76 |
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.33 |
|
|
$ |
0.39 |
* |
|
$ |
0.76 |
|
|
$ |
0.74 |
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average number of
shares outstanding |
|
|
206,025 |
|
|
|
203,827 |
* |
|
|
205,724 |
|
|
|
203,701 |
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average number of
shares outstanding |
|
|
207,691 |
|
|
|
210,645 |
* |
|
|
207,174 |
|
|
|
211,857 |
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| * |
|
The basic and diluted weighted average number of shares outstanding for the three and six
months ended March 31, 2009 have been retroactively adjusted to reflect the adoption of new
Earnings Per Share authoritative guidance requiring the inclusion of unvested share-based
payment awards containing nonforfeiture rights to dividends or dividend equivalents in the
calculation of basic weighted average number of shares outstanding. This adjustment had no
impact on the basic and diluted earnings per share for the three and six months ended March
31, 2009. |
AMDOCS LIMITED
Selected Financial Metrics
(in thousands, except per share data)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended |
|
Six months ended |
| |
|
March 31, |
|
March 31, |
| |
|
2010 |
|
2009 |
|
2010 |
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
743,969 |
|
|
$ |
711,084 |
|
|
$ |
1,468,780 |
|
|
$ |
1,464,923 |
|
Non-GAAP operating income |
|
|
135,284 |
|
|
|
127,977 |
|
|
|
266,605 |
|
|
|
263,697 |
|
Non-GAAP net income |
|
|
116,870 |
|
|
|
104,875 |
|
|
|
229,997 |
|
|
|
221,125 |
|
Non-GAAP diluted
earnings per share |
|
$ |
0.56 |
|
|
$ |
0.50 |
* |
|
$ |
1.11 |
|
|
$ |
1.05 |
* |
Diluted weighted average
number of shares
outstanding |
|
|
207,691 |
|
|
|
210,645 |
* |
|
|
207,174 |
|
|
|
211,857 |
* |
|
|
|
| * |
|
The basic and diluted weighted average number of shares outstanding for the three and six
months ended March 31, 2009 have been retroactively adjusted to reflect the adoption of new
Earnings Per Share authoritative guidance requiring the inclusion of unvested share-based
payment awards containing nonforfeiture rights to dividends or dividend equivalents in the
calculation of basic weighted average number of shares outstanding. This adjustment had no
impact on the basic and diluted earnings per share for the three and six months ended March
31, 2009. |
AMDOCS LIMITED
Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP
(in thousands)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Three months ended |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
March 31, 2010 |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
Reconciliation items |
|
|
|
|
| |
|
|
|
|
|
Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
of purchased |
|
|
|
|
|
|
Impairment on |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
intangible |
|
|
Equity based |
|
|
investment |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
assets and |
|
|
compensation |
|
|
in a |
|
|
|
|
|
|
Non- |
|
| |
|
GAAP |
|
|
other |
|
|
expense |
|
|
subsidiary |
|
|
Tax effect |
|
|
GAAP |
|
| |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of license |
|
$ |
745 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
745 |
|
Cost of service |
|
|
475,440 |
|
|
|
|
|
|
|
(4,967 |
) |
|
|
|
|
|
|
|
|
|
|
470,473 |
|
Research and
development |
|
|
51,190 |
|
|
|
|
|
|
|
(1,004 |
) |
|
|
|
|
|
|
|
|
|
|
50,186 |
|
Selling, general and
administrative |
|
|
92,028 |
|
|
|
|
|
|
|
(4,747 |
) |
|
|
|
|
|
|
|
|
|
|
87,281 |
|
Amortization of
purchased
intangible assets and
other |
|
|
21,439 |
|
|
|
(21,439 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Total operating expenses |
|
|
640,842 |
|
|
|
(21,439 |
) |
|
|
(10,718 |
) |
|
|
|
|
|
|
|
|
|
|
608,685 |
|
| |
|
|
| |
Operating income |
|
|
103,127 |
|
|
|
21,439 |
|
|
|
10,718 |
|
|
|
|
|
|
|
|
|
|
|
135,284 |
|
| |
|
|
| |
Interest expense and
other, net |
|
|
22,761 |
|
|
|
|
|
|
|
|
|
|
|
(21,800 |
) |
|
|
|
|
|
|
961 |
|
| |
|
|
| |
Income taxes |
|
|
11,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,637 |
|
|
|
17,453 |
|
| |
|
|
| |
Net income |
|
$ |
68,550 |
|
|
$ |
21,439 |
|
|
$ |
10,718 |
|
|
$ |
21,800 |
|
|
$ |
(5,637 |
) |
|
$ |
116,870 |
|
| |
|
|
AMDOCS LIMITED
Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP
(in thousands)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended |
| |
|
March 31, 2009 |
| |
|
|
|
|
|
Reconciliation items |
|
|
| |
|
|
|
|
|
Amortization of |
|
Equity based |
|
|
|
|
| |
|
|
|
|
|
purchased |
|
compensation |
|
|
|
|
| |
|
GAAP |
|
intangible assets |
|
expense |
|
Tax effect |
|
Non-GAAP |
| |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of license |
|
$ |
569 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
569 |
|
Cost of service |
|
|
455,997 |
|
|
|
|
|
|
|
(4,950 |
) |
|
|
|
|
|
|
451,047 |
|
Research and
development |
|
|
52,750 |
|
|
|
|
|
|
|
(977 |
) |
|
|
|
|
|
|
51,773 |
|
Selling, general and
administrative |
|
|
84,308 |
|
|
|
|
|
|
|
(4,590 |
) |
|
|
|
|
|
|
79,718 |
|
Amortization of
purchased intangible
assets and other |
|
|
21,501 |
|
|
|
(21,501 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Total operating expenses |
|
|
615,125 |
|
|
|
(21,501 |
) |
|
|
(10,517 |
) |
|
|
|
|
|
|
583,107 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
95,959 |
|
|
|
21,501 |
|
|
|
10,517 |
|
|
|
|
|
|
|
127,977 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
9,566 |
|
|
|
|
|
|
|
|
|
|
|
7,773 |
|
|
|
17,339 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
80,630 |
|
|
$ |
21,501 |
|
|
$ |
10,517 |
|
|
$ |
(7,773 |
) |
|
$ |
104,875 |
|
| |
|
|
AMDOCS LIMITED
Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP
(in thousands)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Six months ended |
| |
|
March 31, 2010 |
| |
|
|
|
|
|
Reconciliation items |
|
|
| |
|
|
|
|
|
Amortization of |
|
|
|
|
|
Impairment on |
|
|
|
|
| |
|
|
|
|
|
purchased |
|
Equity based |
|
investment |
|
|
|
|
| |
|
|
|
|
|
intangible assets |
|
compensation |
|
in a |
|
|
|
|
| |
|
GAAP |
|
and other |
|
expense |
|
subsidiary |
|
Tax effect |
|
Non-GAAP |
| |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of license |
|
$ |
1,187 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,187 |
|
Cost of service |
|
|
937,655 |
|
|
|
|
|
|
|
(9,752 |
) |
|
|
|
|
|
|
|
|
|
|
927,903 |
|
Research and
development |
|
|
101,296 |
|
|
|
|
|
|
|
(2,137 |
) |
|
|
|
|
|
|
|
|
|
|
99,159 |
|
Selling, general
and
administrative |
|
|
183,608 |
|
|
|
|
|
|
|
(9,682 |
) |
|
|
|
|
|
|
|
|
|
|
173,926 |
|
Amortization of
purchased
intangible assets
and other |
|
|
42,758 |
|
|
|
(42,758 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Total operating
expenses |
|
|
1,266,504 |
|
|
|
(42,758 |
) |
|
|
(21,571 |
) |
|
|
|
|
|
|
|
|
|
|
1,202,175 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
202,276 |
|
|
|
42,758 |
|
|
|
21,571 |
|
|
|
|
|
|
|
|
|
|
|
266,605 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense and
other, net |
|
|
23,476 |
|
|
|
|
|
|
|
|
|
|
|
(21,800 |
) |
|
|
|
|
|
|
1,676 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
21,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,035 |
|
|
|
34,932 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
156,903 |
|
|
$ |
42,758 |
|
|
$ |
21,571 |
|
|
$ |
21,800 |
|
|
$ |
(13,035 |
) |
|
$ |
229,997 |
|
| |
|
|
AMDOCS LIMITED
Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP
(in thousands)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Six months ended |
| |
|
March 31, 2009 |
| |
|
|
|
|
|
Reconciliation items |
|
|
| |
|
|
|
|
|
|
|
|
|
Restructuring |
|
|
|
|
|
|
| |
|
|
|
|
|
Amortization of |
|
charges and in- |
|
Equity based |
|
|
|
|
| |
|
|
|
|
|
purchased |
|
process research |
|
compensation |
|
|
|
|
| |
|
GAAP |
|
intangible assets |
|
and development |
|
expense |
|
Tax effect |
|
Non-GAAP |
| |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of license |
|
$ |
1,560 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,560 |
|
Cost of service |
|
|
940,048 |
|
|
|
|
|
|
|
|
|
|
|
(10,661 |
) |
|
|
|
|
|
|
929,387 |
|
Research and
development |
|
|
108,979 |
|
|
|
|
|
|
|
|
|
|
|
(2,039 |
) |
|
|
|
|
|
|
106,940 |
|
Selling, general and
administrative |
|
|
174,573 |
|
|
|
|
|
|
|
|
|
|
|
(11,234 |
) |
|
|
|
|
|
|
163,339 |
|
Amortization of
purchased intangible
assets and other |
|
|
41,755 |
|
|
|
(41,755 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges
and in-process
research and
development |
|
|
20,780 |
|
|
|
|
|
|
|
(20,780 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Total operating expenses |
|
|
1,287,695 |
|
|
|
(41,755 |
) |
|
|
(20,780 |
) |
|
|
(23,934 |
) |
|
|
|
|
|
|
1,201,226 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
177,228 |
|
|
|
41,755 |
|
|
|
20,780 |
|
|
|
23,934 |
|
|
|
|
|
|
|
263,697 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
18,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,221 |
|
|
|
39,044 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
154,877 |
|
|
$ |
41,755 |
|
|
$ |
20,780 |
|
|
$ |
23,934 |
|
|
$ |
(20,221 |
) |
|
$ |
221,125 |
|
| |
|
|
AMDOCS LIMITED
Condensed Consolidated Balance Sheets
(in thousands)
| |
|
|
|
|
|
|
|
|
| |
|
As of |
|
| |
|
March 31, |
|
|
September 30, |
|
| |
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
Cash, cash equivalents and short-term interest-bearing investments |
|
$ |
1,361,499 |
|
|
$ |
1,173,041 |
|
Accounts receivable, net, including unbilled of $38,807and $21,749, respectively |
|
|
484,764 |
|
|
|
454,965 |
|
Deferred income taxes and taxes receivable |
|
|
118,794 |
|
|
|
117,848 |
|
Prepaid expenses and other current assets |
|
|
90,317 |
|
|
|
126,704 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
2,055,374 |
|
|
|
1,872,558 |
|
|
|
|
|
|
|
|
|
|
Equipment and leasehold improvements, net |
|
|
254,180 |
|
|
|
279,659 |
|
Goodwill and other intangible assets, net |
|
|
1,883,765 |
|
|
|
1,766,761 |
|
Other noncurrent assets |
|
|
433,614 |
|
|
|
409,439 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,626,933 |
|
|
$ |
4,328,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable, accruals and other |
|
$ |
463,457 |
|
|
$ |
415,371 |
|
Deferred revenue |
|
|
189,489 |
|
|
|
186,158 |
|
Deferred income taxes and taxes payable |
|
|
13,507 |
|
|
|
9,338 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
666,453 |
|
|
|
610,867 |
|
Noncurrent liabilities and other |
|
|
557,085 |
|
|
|
504,497 |
|
Shareholders equity |
|
|
3,403,395 |
|
|
|
3,213,053 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
4,626,933 |
|
|
$ |
4,328,417 |
|
|
|
|
|
|
|
|
AMDOCS LIMITED
Consolidated Statements of Cash Flows
(in thousands)
| |
|
|
|
|
|
|
|
|
| |
|
Six months ended March 31, |
|
| |
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Cash Flow from Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
156,903 |
|
|
$ |
154,877 |
|
Reconciliation of net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
97,524 |
|
|
|
98,491 |
|
Impairment on investment in a subsidiary |
|
|
21,800 |
|
|
|
|
|
In-process research and development |
|
|
|
|
|
|
5,640 |
|
Loss on sale of equipment |
|
|
148 |
|
|
|
|
|
Equity-based compensation expense |
|
|
21,571 |
|
|
|
23,934 |
|
Deferred income taxes |
|
|
(4,312 |
) |
|
|
11,258 |
|
Gain on repurchase of convertible notes |
|
|
|
|
|
|
(2,185 |
) |
Excess tax benefit from equity-based compensation |
|
|
(98 |
) |
|
|
(2 |
) |
(Gain) loss from short-term interest-bearing investments |
|
|
(427 |
) |
|
|
4,991 |
|
Net changes in operating assets and liabilities, net of amounts acquired: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(12,355 |
) |
|
|
67,244 |
|
Prepaid expenses and other current assets |
|
|
28,485 |
|
|
|
5,905 |
|
Other noncurrent assets |
|
|
(26,540 |
) |
|
|
21,725 |
|
Accounts payable, accrued expenses and accrued personnel |
|
|
34,846 |
|
|
|
(61,315 |
) |
Deferred revenue |
|
|
30,586 |
|
|
|
(49,005 |
) |
Income taxes payable |
|
|
2,571 |
|
|
|
(15,932 |
) |
Other noncurrent liabilities |
|
|
7,373 |
|
|
|
(44,027 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
358,075 |
|
|
|
221,599 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow from Investing Activities: |
|
|
|
|
|
|
|
|
Payments for purchase of equipment , net |
|
|
(40,074 |
) |
|
|
(47,478 |
) |
Proceeds from sale of short-term interest-bearing investments |
|
|
747,201 |
|
|
|
323,234 |
|
Purchase of short-term interest-bearing investments |
|
|
(871,945 |
) |
|
|
(376,579 |
) |
Net cash paid for acquisitions |
|
|
(149,685 |
) |
|
|
(61,855 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(314,503 |
) |
|
|
(162,678 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow from Financing Activities: |
|
|
|
|
|
|
|
|
Borrowing under long-term financing arrangements |
|
|
|
|
|
|
450,000 |
|
Redemption and repurchase of convertible notes |
|
|
|
|
|
|
(446,795 |
) |
Repurchase of shares |
|
|
|
|
|
|
(20,014 |
) |
Proceeds from employee stock options exercised |
|
|
17,325 |
|
|
|
1,797 |
|
Payments under capital lease and short-term financing arrangements |
|
|
(223 |
) |
|
|
(410 |
) |
Excess tax benefit from equity-based compensation |
|
|
98 |
|
|
|
2 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
17,200 |
|
|
|
(15,420 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
60,772 |
|
|
|
43,501 |
|
Cash and cash equivalents at beginning of period |
|
|
728,762 |
|
|
|
718,850 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
789,534 |
|
|
$ |
762,351 |
|
|
|
|
|
|
|
|
AMDOCS LIMITED
Supplementary Information
(in millions)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended |
|
| |
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
| |
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
North America |
|
$ |
572.4 |
|
|
$ |
547.6 |
|
|
$ |
528.0 |
|
|
$ |
527.7 |
|
|
$ |
539.8 |
|
Europe |
|
|
92.1 |
|
|
|
89.5 |
|
|
|
93.0 |
|
|
|
84.4 |
|
|
|
105.0 |
|
Rest of World |
|
|
79.5 |
|
|
|
87.7 |
|
|
|
86.4 |
|
|
|
78.2 |
|
|
|
66.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
744.0 |
|
|
$ |
724.8 |
|
|
$ |
707.4 |
|
|
$ |
690.3 |
|
|
$ |
711.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended |
|
| |
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
| |
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
Customer Experience
Systems |
|
$ |
689.0 |
|
|
$ |
678.4 |
|
|
$ |
668.6 |
|
|
$ |
647.9 |
|
|
$ |
668.0 |
|
Directory |
|
|
55.0 |
|
|
|
46.4 |
|
|
|
38.8 |
|
|
|
42.4 |
|
|
|
43.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
744.0 |
|
|
$ |
724.8 |
|
|
$ |
707.4 |
|
|
$ |
690.3 |
|
|
$ |
711.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As of |
|
| |
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
| |
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
|
2009 |
|
12-Month Backlog |
|
$ |
2,460 |
|
|
$ |
2,425 |
|
|
$ |
2,385 |
|
|
$ |
2,370 |
|
|
$ |
2,370 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
# # #