AMDOCS LIMITED | ||||
/s/ Thomas G. OBrien | ||||
Treasurer and Secretary | ||||
Authorized U.S. Representative |
EXHIBIT NO. | DESCRIPTION | |
99.1
|
Amdocs Limited Press Release dated July 21, 2010. |
PRESS RELEASE |
| Third fiscal quarter revenue of $753 million, compared to the $750-$765 million guidance range. Foreign currency movements negatively impacted revenue by approximately $5 million subsequent to the issuance of guidance in April 2010 | ||
| Third quarter non-GAAP operating income of $138 million; non-GAAP operating margin of 18.3%; GAAP operating income of $105 million | ||
| Third quarter diluted non-GAAP EPS of $0.58, excluding amortization of purchased intangible assets and other acquisition related costs, loss from divestiture of a subsidiary, and equity-based compensation expense, net of related tax effects, compared to the $0.55-$0.58 guidance range | ||
| Diluted GAAP EPS of $0.45 for the third quarter, compared to the $0.41-$0.46 guidance range | ||
| Free cash flow of $160 million for the third quarter | ||
| Twelve-month backlog of $2.47 billion at the end of the third quarter, up $10 million from the end of the second quarter of 2010 | ||
| Fourth fiscal quarter of 2010 guidance: Expected revenue of approximately $755-$770 million and diluted non-GAAP EPS of $0.57-$0.60, excluding acquisition-related costs and approximately $0.04-$0.05 per share of equity-based compensation expense, net of related tax effects. Diluted GAAP EPS is expected to be approximately $0.44-$0.49 | ||
| Repurchased $209 million of ordinary shares during third quarter |
| amortization of purchased intangible assets and other acquisition related costs; | ||
| in-process research and development write-off; | ||
| restructuring charges; | ||
| equity-based compensation expense; | ||
| loss from divestiture of a subsidiary; and | ||
| tax effects related to the above. |
Three months ended | Nine months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Revenue: |
||||||||||||||||
License |
$ | 25,592 | $ | 26,075 | $ | 75,691 | $ | 107,879 | ||||||||
Service |
727,657 | 664,190 | 2,146,338 | 2,047,309 | ||||||||||||
753,249 | 690,265 | 2,222,029 | 2,155,188 | |||||||||||||
Operating expenses: |
||||||||||||||||
Cost of license |
459 | 537 | 1,646 | 2,097 | ||||||||||||
Cost of service |
480,074 | 441,777 | 1,417,729 | 1,381,825 | ||||||||||||
Research and development |
52,253 | 51,134 | 153,549 | 160,113 | ||||||||||||
Selling, general and administrative |
93,446 | 81,732 | 277,054 | 256,305 | ||||||||||||
Amortization of purchased intangible
assets and other |
21,748 | 21,839 | 64,506 | 63,594 | ||||||||||||
Restructuring charges and in-process
research and development |
| | | 20,780 | ||||||||||||
647,980 | 597,019 | 1,914,484 | 1,884,714 | |||||||||||||
Operating income |
105,269 | 93,246 | 307,545 | 270,474 | ||||||||||||
Interest and other income (expense), net |
(3,768 | ) | 2,514 | (27,244 | ) | (1,014 | ) | |||||||||
Income before income taxes |
101,501 | 95,760 | 280,301 | 269,460 | ||||||||||||
Income taxes |
9,236 | 10,212 | 31,133 | 29,035 | ||||||||||||
Net income |
$ | 92,265 | $ | 85,548 | $ | 249,168 | $ | 240,425 | ||||||||
Basic earnings per share |
$ | 0.45 | $ | 0.42 | * | $ | 1.21 | $ | 1.18 | * | ||||||
Diluted earnings per share |
$ | 0.45 | $ | 0.42 | * | $ | 1.21 | $ | 1.16 | * | ||||||
Basic weighted average number of shares
outstanding |
203,786 | 203,951 | * | 205,078 | 203,784 | * | ||||||||||
Diluted weighted average number of
shares outstanding |
205,471 | 204,252 | * | 206,606 | 209,322 | * | ||||||||||
* | The basic and diluted weighted average number of shares outstanding for the three and nine months ended June 30, 2009 have been retroactively adjusted to reflect the adoption of new Earnings Per Share authoritative guidance requiring the inclusion of unvested share-based payment awards containing nonforfeiture rights to dividends or dividend equivalents in the calculation of basic weighted average number of shares outstanding. This adjustment reduced basic earnings per share by $0.01 for the nine months ended June 30, 2009. |
Three months ended | Nine months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Revenue |
$ | 753,249 | $ | 690,265 | $ | 2,222,029 | $ | 2,155,188 | ||||||||
Non-GAAP operating income |
137,774 | 124,482 | 404,379 | 388,179 | ||||||||||||
Non-GAAP net income |
119,360 | 108,555 | 349,357 | 329,680 | ||||||||||||
Non-GAAP diluted
earnings per share |
$ | 0.58 | $ | 0.53 | * | $ | 1.69 | $ | 1.58 | * | ||||||
Diluted weighted average
number of shares
outstanding |
205,471 | 204,252 | * | 206,606 | 209,322 | * |
* | The basic and diluted weighted average number of shares outstanding for the three and nine months ended June 30, 2009 have been retroactively adjusted to reflect the adoption of new Earnings Per Share authoritative guidance requiring the inclusion of unvested share-based payment awards containing nonforfeiture rights to dividends or dividend equivalents in the calculation of basic weighted average number of shares outstanding. This adjustment reduced non-GAAP diluted earnings per share by $0.01 for the nine months ended June 30, 2009. |
Three months ended | ||||||||||||||||||||||||
June 30, 2010 | ||||||||||||||||||||||||
Reconciliation items | ||||||||||||||||||||||||
Amortization | ||||||||||||||||||||||||
of purchased | ||||||||||||||||||||||||
intangible | Equity based | Loss from | ||||||||||||||||||||||
assets and | compensation | divestiture of a | Non- | |||||||||||||||||||||
GAAP | other | expense | subsidiary | Tax effect | GAAP | |||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Cost of license |
$ | 459 | $ | | $ | | $ | | $ | | $ | 459 | ||||||||||||
Cost of service |
480,074 | | (4,871 | ) | | | 475,203 | |||||||||||||||||
Research and
development |
52,253 | | (1,017 | ) | | | 51,236 | |||||||||||||||||
Selling,
general and
administrative |
93,446 | | (4,869 | ) | | | 88,577 | |||||||||||||||||
Amortization of
purchased
intangible
assets and
other |
21,748 | (21,748 | ) | | | | | |||||||||||||||||
Total operating expenses |
647,980 | (21,748 | ) | (10,757 | ) | | | 615,475 | ||||||||||||||||
Operating income |
105,269 | 21,748 | 10,757 | | | 137,774 | ||||||||||||||||||
Interest and other
income (expense), net |
(3,768 | ) | | | 1,599 | | (2,169 | ) | ||||||||||||||||
Income taxes |
9,236 | | | | 7,009 | 16,245 | ||||||||||||||||||
Net income |
$ | 92,265 | $ | 21,748 | $ | 10,757 | $ | 1,599 | $ | (7,009 | ) | $ | 119,360 | |||||||||||
Three months ended | ||||||||||||||||||||
June 30, 2009 | ||||||||||||||||||||
Reconciliation items | ||||||||||||||||||||
Amortization of | Equity based | |||||||||||||||||||
purchased intangible | compensation | |||||||||||||||||||
GAAP | assets | expense | Tax effect | Non-GAAP | ||||||||||||||||
Operating expenses: |
||||||||||||||||||||
Cost of license |
$ | 537 | $ | | $ | | $ | | $ | 537 | ||||||||||
Cost of service |
441,777 | | (6,115 | ) | | 435,662 | ||||||||||||||
Research and
development |
51,134 | | (1,238 | ) | | 49,896 | ||||||||||||||
Selling, general and
administrative |
81,732 | | (2,044 | ) | | 79,688 | ||||||||||||||
Amortization of
purchased intangible
assets and other |
21,839 | (21,839 | ) | | | | ||||||||||||||
Total operating expenses |
597,019 | (21,839 | ) | (9,397 | ) | | 565,783 | |||||||||||||
Operating income |
93,246 | 21,839 | 9,397 | | 124,482 | |||||||||||||||
Income taxes |
10,212 | | | 8,229 | 18,441 | |||||||||||||||
Net income |
$ | 85,548 | $ | 21,839 | $ | 9,397 | $ | (8,229 | ) | $108,555 | ||||||||||
Nine months ended | ||||||||||||||||||||||||
June 30, 2010 | ||||||||||||||||||||||||
Reconciliation items | ||||||||||||||||||||||||
Amortization of | ||||||||||||||||||||||||
purchased | Equity based | Loss from | ||||||||||||||||||||||
intangible assets | compensation | divestiture of a | ||||||||||||||||||||||
GAAP | and other | expense | subsidiary | Tax effect | Non-GAAP | |||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Cost of license |
$ | 1,646 | $ | | $ | | $ | | $ | | $ | 1,646 | ||||||||||||
Cost of service |
1,417,729 | | (14,623 | ) | | | 1,403,106 | |||||||||||||||||
Research and
development |
153,549 | | (3,154 | ) | | | 150,395 | |||||||||||||||||
Selling, general
and
administrative |
277,054 | | (14,551 | ) | | | 262,503 | |||||||||||||||||
Amortization of
purchased
intangible assets
and other |
64,506 | (64,506 | ) | | | | | |||||||||||||||||
Total operating
expenses |
1,914,484 | (64,506 | ) | (32,328 | ) | | | 1,817,650 | ||||||||||||||||
Operating income |
307,545 | 64,506 | 32,328 | | | 404,379 | ||||||||||||||||||
Interest and other income (expense), net |
(27,244 | ) | | | 23,399 | | (3,845 | ) | ||||||||||||||||
Income taxes |
31,133 | | | | 20,044 | 51,177 | ||||||||||||||||||
Net income |
$ | 249,168 | $ | 64,506 | $ | 32,328 | $ | 23,399 | $ | (20,044 | ) | $ | 349,357 | |||||||||||
Nine months ended | ||||||||||||||||||||||||
June 30, 2009 | ||||||||||||||||||||||||
Reconciliation items | ||||||||||||||||||||||||
Restructuring | ||||||||||||||||||||||||
Amortization | charges and | |||||||||||||||||||||||
of purchased | in-process | Equity based | ||||||||||||||||||||||
intangible | research and | compensation | ||||||||||||||||||||||
GAAP | assets | development | expense | Tax effect | Non-GAAP | |||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Cost of license |
$ | 2,097 | $ | | $ | | $ | | $ | | $ | 2,097 | ||||||||||||
Cost of service |
1,381,825 | | | (16,776 | ) | | 1,365,049 | |||||||||||||||||
Research and
development |
160,113 | | | (3,277 | ) | | 156,836 | |||||||||||||||||
Selling, general and
administrative |
256,305 | | | (13,278 | ) | | 243,027 | |||||||||||||||||
Amortization of
purchased intangible
assets and other |
63,594 | (63,594 | ) | | | | | |||||||||||||||||
Restructuring charges
and in-process
research and
development |
20,780 | | (20,780 | ) | | | | |||||||||||||||||
Total operating expenses |
1,884,714 | (63,594 | ) | (20,780 | ) | (33,331 | ) | | 1,767,009 | |||||||||||||||
Operating income |
270,474 | 63,594 | 20,780 | 33,331 | | 388,179 | ||||||||||||||||||
Income taxes |
29,035 | | | | 28,450 | 57,485 | ||||||||||||||||||
Net income |
$ | 240,425 | $ | 63,594 | $ | 20,780 | $ | 33,331 | $ | (28,450 | ) | $ | 329,680 | |||||||||||
As of | ||||||||
June 30, 2010 | September 30, 2009 | |||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash, cash equivalents and short-term interest-bearing investments |
$ | 1,289,939 | $ | 1,173,041 | ||||
Accounts receivable, net, including unbilled of $65,543 and
$21,749, respectively |
506,778 | 454,965 | ||||||
Deferred income taxes and taxes receivable |
111,560 | 117,848 | ||||||
Prepaid expenses and other current assets |
84,449 | 126,704 | ||||||
Total current assets |
1,992,726 | 1,872,558 | ||||||
Equipment and leasehold improvements, net |
246,728 | 279,659 | ||||||
Goodwill and other intangible assets, net |
1,877,210 | 1,766,761 | ||||||
Other noncurrent assets |
454,101 | 409,439 | ||||||
Total assets |
$ | 4,570,765 | $ | 4,328,417 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities |
||||||||
Accounts payable, accruals and other |
$ | 538,138 | $ | 415,371 | ||||
Deferred revenue |
167,209 | 186,158 | ||||||
Deferred income taxes and taxes payable |
19,378 | 9,338 | ||||||
Total current liabilities |
724,725 | 610,867 | ||||||
Noncurrent liabilities and other |
550,259 | 504,497 | ||||||
Shareholders equity |
3,295,781 | 3,213,053 | ||||||
Total liabilities and shareholders equity |
$ | 4,570,765 | $ | 4,328,417 | ||||
Nine months ended June 30, | ||||||||
2010 | 2009 | |||||||
Cash Flow from Operating Activities: |
||||||||
Net income |
$ | 249,168 | $ | 240,425 | ||||
Reconciliation of net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
146,046 | 147,869 | ||||||
Loss from divestiture of a subsidiary |
23,399 | | ||||||
In-process research and development |
| 5,640 | ||||||
Loss on sale of equipment |
223 | 67 | ||||||
Equity-based compensation expense |
32,328 | 33,331 | ||||||
Deferred income taxes |
(14,431 | ) | 13,097 | |||||
Gain on repurchase of convertible notes |
| (2,185 | ) | |||||
Excess tax benefit from equity-based compensation |
(103 | ) | (10 | ) | ||||
(Gain) loss from short-term interest-bearing investments |
(581 | ) | 5,821 | |||||
Net changes in operating assets and liabilities, net of amounts acquired: |
||||||||
Accounts receivable |
(60,923 | ) | 63,843 | |||||
Prepaid expenses and other current assets |
33,181 | 6,875 | ||||||
Other noncurrent assets |
(23,960 | ) | 2,263 | |||||
Accounts payable, accrued expenses and accrued personnel |
112,705 | (139,466 | ) | |||||
Deferred revenue |
22,532 | 8,815 | ||||||
Income taxes payable |
16,463 | (12,638 | ) | |||||
Noncurrent liabilities and other |
1,513 | (38,268 | ) | |||||
Net cash provided by operating activities |
537,560 | 335,479 | ||||||
Cash Flow from Investing Activities: |
||||||||
Payments for purchase of equipment and leasehold improvements, net |
(59,504 | ) | (65,045 | ) | ||||
Proceeds from sale of short-term interest-bearing investments |
1,070,065 | 601,844 | ||||||
Purchase of short-term interest-bearing investments |
(1,239,792 | ) | (676,472 | ) | ||||
Net cash paid for acquisitions |
(199,496 | ) | (61,890 | ) | ||||
Net cash received from divestiture of a subsidiary |
20,336 | | ||||||
Net cash used in investing activities |
(408,391 | ) | (201,563 | ) | ||||
Cash Flow from Financing Activities: |
||||||||
Borrowing under long-term financing arrangements |
| 450,000 | ||||||
Payments under long-term financing arrangements |
| (150,000 | ) | |||||
Redemption and repurchase of convertible notes |
| (446,795 | ) | |||||
Repurchase of shares |
(208,643 | ) | (20,014 | ) | ||||
Payments under capital lease and short-term financing arrangements |
(262 | ) | (3,092 | ) | ||||
Proceeds from employee stock options exercised |
22,025 | 2,026 | ||||||
Excess tax benefit from equity-based compensation |
103 | 10 | ||||||
Net cash used in financing activities |
(186,777 | ) | (167,865 | ) | ||||
Net decrease in cash and cash equivalents |
(57,608 | ) | (33,949 | ) | ||||
Cash and cash equivalents at beginning of period |
728,762 | 718,850 | ||||||
Cash and cash equivalents at end of period |
$ | 671,154 | $ | 684,901 | ||||
Three months ended | ||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||||
2010 | 2010 | 2009 | 2009 | 2009 | ||||||||||||||||
North America |
$ | 572.3 | $ | 572.4 | $ | 547.6 | $ | 528.0 | $ | 527.7 | ||||||||||
Europe |
80.6 | 92.1 | 89.5 | 93.0 | 84.4 | |||||||||||||||
Rest of World |
100.3 | 79.5 | 87.7 | 86.4 | 78.2 | |||||||||||||||
Total Revenue |
$ | 753.2 | $ | 744.0 | $ | 724.8 | $ | 707.4 | $ | 690.3 | ||||||||||
Three months ended | ||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||||
2010 | 2010 | 2009 | 2009 | 2009 | ||||||||||||||||
Customer Experience
Systems |
$ | 693.0 | $ | 689.0 | $ | 678.4 | $ | 668.6 | $ | 647.9 | ||||||||||
Directory |
60.2 | 55.0 | 46.4 | 38.8 | 42.4 | |||||||||||||||
Total Revenue |
$ | 753.2 | $ | 744.0 | $ | 724.8 | $ | 707.4 | $ | 690.3 | ||||||||||
As of | ||||||||||||||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | ||||||||||||||||
2010 | 2010 | 2009 | 2009 | 2009 | ||||||||||||||||
12-Month Backlog |
$ | 2,470 | $ | 2,460 | $ | 2,425 | $ | 2,385 | $ | 2,370 | ||||||||||