e6vk
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of July, 2011
Commission File Number 1-14840
AMDOCS LIMITED
Suite 5, Tower Hill House Le Bordage
St. Peter Port, Island of Guernsey, GY1 3QT
Amdocs, Inc.
1390 Timberlake Manor Parkway, Chesterfield, Missouri 63017
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form
20-F or Form 40-F.
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T Rule 101(b)(7): o
Indicate by check mark whether the registrant by furnishing the information contained in this Form
is also thereby furnishing the information to the Commission pursuant to rule 12g3-2(b) under the
Securities Exchange Act of 1934.
On July 27, 2011, Amdocs Limited (Amdocs) issued a press release announcing financial
results for the quarter ended June 30, 2011. A copy of the press release is furnished as Exhibit
99.1 to this Report of Foreign Private Issuer on Form 6-K.
The information in this Form 6-K (including Exhibit 99.1) shall not be deemed filed for
purposes of Section 18 of the Securities Exchange Act of 1934 (the Exchange Act) or otherwise
subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any
filing under the Securities Act of 1933 or the Exchange Act.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| |
|
|
|
|
| |
AMDOCS LIMITED
|
|
| |
|
/s/ Thomas G. OBrien
|
|
| |
|
Thomas G. OBrien |
|
| |
|
Treasurer and Secretary
Authorized U.S. Representative |
|
| |
Date: July
27, 2011
EXHIBIT INDEX
| |
|
|
| EXHIBIT NO. |
|
DESCRIPTION |
| 99.1
|
|
Amdocs Limited Press Release dated July 27, 2011. |
exv99w1
Exhibit 99.1
|
|
|
| |
|
|
| P R E S S R E L E A S E
|
|
 |
Amdocs Limited Reports Quarterly Revenue of $801 Million, Up 6.4% YoY
Key highlights:
| |
|
|
After 14 years, Bruce Anderson will retire as Chairman of the Board of
Directors at the end of the current fiscal year, but has agreed to stand for reelection for
one additional term as a Director to facilitate the transition in leadership. Robert
Minicucci, a current Director also with a 14-year tenure on the Board, has been appointed to
succeed Mr. Anderson in the role of Chairman, effective October 1, 2011. |
| |
| |
|
|
Third fiscal quarter revenue of $801 million, compared to the $790-$805
million guidance range. Foreign currency movements positively impacted revenue by
approximately $5 million sequentially relative to the second fiscal quarter of 2011 |
| |
| |
|
|
Third fiscal quarter non-GAAP operating income of $132 million; non-GAAP
operating margin of 16.4%; GAAP operating income of $106 million |
| |
| |
|
|
Third fiscal quarter diluted non-GAAP EPS of $0.61, compared to the
$0.57-$0.63 guidance range, excluding amortization of purchased intangible assets and other
acquisition related costs and equity-based compensation expense, net of related tax effects |
| |
| |
|
|
Diluted GAAP EPS of $0.50 for the third fiscal quarter, compared to the
$0.45-$0.53 guidance range |
| |
| |
|
|
Free cash flow of $125 million for the third fiscal quarter |
| |
| |
|
|
Twelve-month backlog of $2.62 billion at the end of the third fiscal quarter,
up $30 million from the end of the second fiscal quarter of 2011 |
| |
| |
|
|
Fourth quarter fiscal 2011 guidance (excluding the impact of the pending
acquisition of Bridgewater Systems Corporation): Expected revenue of approximately
$800-$815 million and diluted non-GAAP EPS of $0.58-$0.64, excluding amortization of
purchased intangible assets and other acquisition related costs and approximately
$0.04-$0.05 per share of equity-based compensation expense, net of related tax effects.
Diluted GAAP EPS is expected to be approximately $0.46-$0.54 |
| |
| |
|
|
Repurchased $157 million of ordinary shares during the third fiscal quarter |
ST. LOUIS July 27, 2011 Amdocs Limited (NYSE: DOX) today reported that for its third fiscal
quarter ended June 30, 2011, revenue was $801.4 million, up 1.6% sequentially from the second
fiscal quarter of 2011 and up 6.4% as compared to last years third fiscal quarter. Net income on a
non-GAAP basis was $113.3 million, or $0.61 per diluted share, compared to non-GAAP net income of
$119.4 million, or $0.58 per diluted share, in the third quarter of fiscal 2010. Non-GAAP net
income excludes amortization of purchased intangible assets and other acquisition related costs and
equity-based compensation expenses of $21.5 million, net of related tax effects, in the third
quarter of fiscal 2011 and excludes such amortization, loss from divestiture of a subsidiary and
equity-based compensation expenses of $27.1 million, net of related tax effects, in the third
quarter of fiscal 2010. The Companys GAAP net income for the third quarter of fiscal 2011 was
$91.8 million, or $0.50 per diluted share, compared to GAAP net income of $92.3 million, or $0.45
per diluted share, in the prior years third quarter.
Our solid third fiscal quarter results reflect global demand for Amdocs solutions, on-going
momentum in the emerging markets, and improving execution in Europe. In the emerging markets,
activity levels among current and new customers remain high as service providers in Asia and Latin
America increasingly require more sophisticated BSS and OSS systems to support a better customer
experience. Additionally, in Europe we are beginning to see the results of our greater focus and
management re-alignment in the region. We are also beginning to reap the benefits from our recent
investment initiatives, which drove the modest sequential improvement in profitability during the
third quarter, said Eli Gelman, chief executive officer of Amdocs Management Limited.
Gelman continued, We continue to execute on our share repurchase plan, demonstrating our
confidence in Amdocs future and our commitment to enhancing shareholder value. Since we resumed
our buyback activity in April 2010, we have repurchased $821 million of our ordinary shares, or
approximately 14% of our shares outstanding.
Gelman said, During the third quarter we signed a definitive agreement to acquire Bridgewater
Systems Corporation which, when closed, will mark an additional step forward in our strategy to
redefine the ways in which service providers can monetize data services. Service providers today
need to find more advanced and innovative methods to fairly charge
for the value and usage of data. The combination of Amdocs and Bridgewater will enable service
providers to support virtually any pricing strategy for data services, based on the combination of
advanced customer models coupled with network level information. We look forward to closing the
deal by the end of the current quarter and officially welcoming the Bridgewater team to Amdocs.
Gelman concluded, Looking into the fourth fiscal quarter, we are pleased that our outlook reflects
similar trends to those we delivered in the third quarter (excluding the effects of currency
fluctuations). Global demand remains stable, and we believe the investments we are currently
making in our customers, our products and our people are serving to strengthen our competitive
position. Last, we would like to thank Bruce Anderson for his outstanding contributions to Amdocs
over the past 14 years as Chairman of the Board. His leadership capabilities have positively
impacted the success of Amdocs. We also welcome our long-time Director Rob Minicucci as our new
Chairman and look forward to working with him in the next stage of Amdocs growth.
Financial Discussion of Third Fiscal Quarter Results
Free cash flow was $125 million for the third fiscal quarter, comprised of cash flow from
operations of approximately $150 million less $25 million in net capital expenditures and other.
Twelve-month backlog, which includes anticipated revenue related to contracts, estimated revenue
from managed services contracts, letters of intent, maintenance and estimated on-going support
activities, was $2.62 billion at the end of the third quarter of fiscal 2011.
Financial Outlook
Amdocs expects that revenue for the fourth quarter of fiscal 2011 will be approximately $800-$815
million. Diluted earnings per share on a non-GAAP basis for the fourth quarter are expected to be
$0.58-$0.64, excluding amortization of purchased intangible assets and other acquisition related
costs and approximately $0.04-$0.05 per share of equity-based compensation expense, net of related
tax effects. Amdocs estimates GAAP diluted earnings per share for the fourth fiscal quarter will
be $0.46-$0.54.
Conference Call Details
Amdocs will host a conference call on July 27, 2011 at 5:00 p.m. Eastern Time to discuss the
Companys third fiscal quarter results. The call will be carried live on the Internet via the
Amdocs website, www.amdocs.com.
Non-GAAP Financial Measures
This release includes non-GAAP diluted earnings per share and other non-GAAP financial measures,
including free cash flow, non-GAAP cost of service, non-GAAP research and development, non-GAAP
selling, general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP
interest and other expense, net, non-GAAP income taxes and non-GAAP net income. These non-GAAP
measures exclude the following items:
| |
|
|
amortization of purchased intangible assets and other acquisition related costs; |
| |
| |
|
|
equity-based compensation expense; |
| |
| |
|
|
loss from divestiture of a subsidiary; and |
| |
| |
|
|
tax effects related to the above. |
These non-GAAP financial measures are not in accordance with, or an alternative for, generally
accepted accounting principles and may be different from non-GAAP financial measures used by other
companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of
accounting rules or principles. Amdocs believes that non-GAAP financial measures have limitations
in that they do not reflect all of the amounts associated with Amdocs results of operations as
determined in accordance with GAAP and that these measures should only be used to evaluate Amdocs
results of operations in conjunction with the corresponding GAAP measures.
Amdocs believes that the presentation of non-GAAP diluted earnings per share and other financial
measures, including free cash flow, non-GAAP cost of service, non-GAAP research and development,
non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP operating margin,
non-GAAP interest and other expense, net, non-GAAP income taxes and non-GAAP net income, when shown
in conjunction with the corresponding GAAP measures, provides useful information to investors and
management regarding financial and business trends relating to its financial condition and results
of operations, as
well as the net amount of cash generated by its business operations after taking into account
capital spending required to maintain or expand the business.
For its internal budgeting process and in monitoring the results of the business, Amdocs
management uses financial statements that do not include amortization of purchased intangible
assets and other acquisition related costs, equity-based compensation expense and related tax
effects. Amdocs management also uses the foregoing non-GAAP financial measures, in addition to the
corresponding GAAP measures, in reviewing the financial results of Amdocs. In addition, Amdocs
believes that significant groups of investors exclude these non-cash expenses in reviewing its
results and those of its competitors, because the amounts of the expenses between companies can
vary greatly depending on the assumptions used by an individual company in determining the amounts
of the expenses.
Amdocs further believes that, where the adjustments used in calculating non-GAAP diluted earnings
per share are based on specific, identified amounts that impact different line items in the
Consolidated Statements of Income (including cost of service, research and development, selling,
general and administrative, operating income, interest and other expense, net, income taxes and net
income), it is useful to investors to understand how these specific line items in the Consolidated
Statements of Income are affected by these adjustments.
Please refer to the Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP tables
below.
About Amdocs
Amdocs is the market leader in customer experience systems innovation. The company combines
business and operational support systems, service delivery platforms, proven services, and deep
industry expertise to enable service providers and their customers to do more in the connected
world. Amdocs offerings help service providers explore new business models, differentiate through
personalized customer experiences, and streamline operations. A global company with revenue of
approximately $3.0 billion in fiscal 2010, Amdocs has over 19,000 employees and serves customers in
more than 60 countries worldwide. For more information, visit Amdocs at www.amdocs.com.
This press release includes information that constitutes forward-looking statements made pursuant
to the safe harbor provision of the Private Securities Litigation Reform Act of 1995, including
statements about Amdocs growth and business results in future quarters. Although we believe the
expectations reflected in such forward-looking statements are based upon reasonable assumptions, we
can give no assurance that our expectations will be obtained or that any deviations will not be
material. Such statements involve risks and uncertainties that may cause future results to differ
from those anticipated. These risks include, but are not limited to, the effects of general
economic conditions, Amdocs ability to grow in the business markets that it serves, Amdocs ability
to successfully integrate acquired businesses, adverse effects of market competition, rapid
technological shifts that may render the Companys products and services obsolete, potential loss
of a major customer, our ability to develop long-term relationships with our customers, and risks
associated with operating businesses in the international market. Amdocs may elect to update these
forward-looking statements at some point in the future; however, the Company specifically disclaims
any obligation to do so. These and other risks are discussed at greater length in the Companys
filings with the Securities and Exchange Commission, including in our Annual Report on Form 20-F
for the fiscal year ended September 30, 2010 filed on December 7, 2010 and in our quarterly 6-K
filed on February 8, 2011 and May 11, 2011.
Contact:
Elizabeth W. Grausam
Vice President, Corporate Strategy and Investor Relations
Amdocs
314-212-8328
E-mail: dox_info@amdocs.com
# # #
AMDOCS LIMITED
Consolidated Statements of Income
(in thousands, except per share data)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended |
|
|
Nine months ended |
|
| |
|
June 30, |
|
|
June 30, |
|
| |
|
2011 |
|
|
2010 |
|
|
2011 |
|
|
2010 |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
License |
|
$ |
29,093 |
|
|
$ |
25,592 |
|
|
$ |
87,694 |
|
|
$ |
75,691 |
|
Service |
|
|
772,316 |
|
|
|
727,657 |
|
|
|
2,277,831 |
|
|
|
2,146,338 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
801,409 |
|
|
|
753,249 |
|
|
|
2,365,525 |
|
|
|
2,222,029 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of license |
|
|
630 |
|
|
|
459 |
|
|
|
1,528 |
|
|
|
1,646 |
|
Cost of service |
|
|
521,113 |
|
|
|
480,074 |
|
|
|
1,542,489 |
|
|
|
1,417,729 |
|
Research and development |
|
|
54,414 |
|
|
|
52,253 |
|
|
|
162,942 |
|
|
|
153,549 |
|
Selling, general and administrative |
|
|
102,315 |
|
|
|
93,446 |
|
|
|
305,736 |
|
|
|
277,054 |
|
Amortization of purchased
intangible assets and other |
|
|
17,265 |
|
|
|
21,748 |
|
|
|
53,018 |
|
|
|
64,506 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
695,737 |
|
|
|
647,980 |
|
|
|
2,065,713 |
|
|
|
1,914,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
105,672 |
|
|
|
105,269 |
|
|
|
299,812 |
|
|
|
307,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other expense, net |
|
|
184 |
|
|
|
3,768 |
|
|
|
3,252 |
|
|
|
27,244 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
105,488 |
|
|
|
101,501 |
|
|
|
296,560 |
|
|
|
280,301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
13,703 |
|
|
|
9,236 |
|
|
|
37,274 |
|
|
|
31,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
91,785 |
|
|
$ |
92,265 |
|
|
$ |
259,286 |
|
|
$ |
249,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.50 |
|
|
$ |
0.45 |
|
|
$ |
1.38 |
|
|
$ |
1.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.50 |
|
|
$ |
0.45 |
|
|
$ |
1.37 |
|
|
$ |
1.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average number of
shares outstanding |
|
|
183,273 |
|
|
|
203,786 |
|
|
|
187,566 |
|
|
|
205,078 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average number of
shares outstanding |
|
|
184,682 |
|
|
|
205,471 |
|
|
|
188,973 |
|
|
|
206,606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMDOCS LIMITED
Selected Financial Metrics
(in thousands, except per share data)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended |
|
Nine months ended |
| |
|
June 30, |
|
June 30, |
| |
|
2011 |
|
2010 |
|
2011 |
|
2010 |
Revenue |
|
$ |
801,409 |
|
|
$ |
753,249 |
|
|
$ |
2,365,525 |
|
|
$ |
2,222,029 |
|
Non-GAAP operating income |
|
|
131,709 |
|
|
|
137,774 |
|
|
|
379,758 |
|
|
|
404,379 |
|
Non-GAAP net income |
|
|
113,303 |
|
|
|
119,360 |
|
|
|
323,393 |
|
|
|
349,357 |
|
Non-GAAP diluted earnings per share |
|
$ |
0.61 |
|
|
$ |
0.58 |
|
|
$ |
1.71 |
|
|
$ |
1.69 |
|
Diluted weighted average number of
shares outstanding |
|
|
184,682 |
|
|
|
205,471 |
|
|
|
188,973 |
|
|
|
206,606 |
|
AMDOCS LIMITED
Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP
(in thousands)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended |
|
| |
|
June 30, 2011 |
|
| |
|
|
|
|
|
Reconciliation items |
|
|
|
|
| |
|
|
|
|
|
Amortization of |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
purchased |
|
|
Equity based |
|
|
|
|
|
|
|
| |
|
|
|
|
|
intangible assets |
|
|
compensation |
|
|
|
|
|
|
|
| |
|
GAAP |
|
|
and other |
|
|
expense |
|
|
Tax effect |
|
|
Non-GAAP |
|
| |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of license |
|
$ |
630 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
630 |
|
Cost of service |
|
|
521,113 |
|
|
|
|
|
|
|
(3,783 |
) |
|
|
|
|
|
|
517,330 |
|
Research and
development |
|
|
54,414 |
|
|
|
|
|
|
|
(821 |
) |
|
|
|
|
|
|
53,593 |
|
Selling, general and
administrative |
|
|
102,315 |
|
|
|
|
|
|
|
(4,168 |
) |
|
|
|
|
|
|
98,147 |
|
Amortization of
purchased
intangible assets
and other |
|
|
17,265 |
|
|
|
(17,265 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Total operating expenses |
|
|
695,737 |
|
|
|
(17,265 |
) |
|
|
(8,772 |
) |
|
|
|
|
|
|
669,700 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
105,672 |
|
|
|
17,265 |
|
|
|
8,772 |
|
|
|
|
|
|
|
131,709 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
13,703 |
|
|
|
|
|
|
|
|
|
|
|
4,519 |
|
|
|
18,222 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
91,785 |
|
|
$ |
17,265 |
|
|
$ |
8,772 |
|
|
$ |
(4,519 |
) |
|
$ |
113,303 |
|
| |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended |
|
| |
|
June 30, 2010 |
|
| |
|
|
|
|
|
Reconciliation items |
|
|
|
|
| |
|
|
|
|
|
Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
of purchased |
|
|
|
|
|
|
Impairment on |
|
|
|
|
|
|
|
| |
|
|
|
|
|
intangible |
|
|
Equity based |
|
|
investment |
|
|
|
|
|
|
|
| |
|
|
|
|
|
assets and |
|
|
compensation |
|
|
in a |
|
|
|
|
|
|
|
| |
|
GAAP |
|
|
other |
|
|
expense |
|
|
subsidiary |
|
|
Tax effect |
|
|
Non-GAAP |
|
| |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of license |
|
$ |
459 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
459 |
|
Cost of service |
|
|
480,074 |
|
|
|
|
|
|
|
(4,871 |
) |
|
|
|
|
|
|
|
|
|
|
475,203 |
|
Research and
development |
|
|
52,253 |
|
|
|
|
|
|
|
(1,017 |
) |
|
|
|
|
|
|
|
|
|
|
51,236 |
|
Selling, general and
administrative |
|
|
93,446 |
|
|
|
|
|
|
|
(4,869 |
) |
|
|
|
|
|
|
|
|
|
|
88,577 |
|
Amortization of
purchased
intangible assets
and other |
|
|
21,748 |
|
|
|
(21,748 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Total operating expenses |
|
|
647,980 |
|
|
|
(21,748 |
) |
|
|
(10,757 |
) |
|
|
|
|
|
|
|
|
|
|
615,475 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
105,269 |
|
|
|
21,748 |
|
|
|
10,757 |
|
|
|
|
|
|
|
|
|
|
|
137,774 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other
expense, net |
|
|
(3,768 |
) |
|
|
|
|
|
|
|
|
|
|
1,599 |
|
|
|
|
|
|
|
(2,169 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
9,236 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,009 |
|
|
|
16,245 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
92,265 |
|
|
$ |
21,748 |
|
|
$ |
10,757 |
|
|
$ |
1,599 |
|
|
$ |
(7,009 |
) |
|
$ |
119,360 |
|
| |
|
|
AMDOCS LIMITED
Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP
(in thousands)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Nine months ended |
|
| |
|
June 30, 2011 |
|
| |
|
|
|
|
|
Reconciliation items |
|
|
|
|
| |
|
|
|
|
|
Amortization of |
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
purchased |
|
|
Equity based |
|
|
|
|
|
|
|
| |
|
|
|
|
|
intangible assets |
|
|
compensation |
|
|
|
|
|
|
|
| |
|
GAAP |
|
|
and other |
|
|
expense |
|
|
Tax effect |
|
|
Non-GAAP |
|
| |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of license |
|
$ |
1,528 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,528 |
|
Cost of service |
|
|
1,542,489 |
|
|
|
|
|
|
|
(9,923 |
) |
|
|
|
|
|
|
1,532,566 |
|
Research and
development |
|
|
162,942 |
|
|
|
|
|
|
|
(1,987 |
) |
|
|
|
|
|
|
160,955 |
|
Selling, general and
administrative |
|
|
305,736 |
|
|
|
|
|
|
|
(15,018 |
) |
|
|
|
|
|
|
290,718 |
|
Amortization of
purchased
intangible assets
and other |
|
|
53,018 |
|
|
|
(53,018 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Total operating expenses |
|
|
2,065,713 |
|
|
|
(53,018 |
) |
|
|
(26,928 |
) |
|
|
|
|
|
|
1,985,767 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
299,812 |
|
|
|
53,018 |
|
|
|
26,928 |
|
|
|
|
|
|
|
379,758 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
37,274 |
|
|
|
|
|
|
|
|
|
|
|
15,839 |
|
|
|
53,113 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
259,286 |
|
|
$ |
53,018 |
|
|
$ |
26,928 |
|
|
$ |
(15,839 |
) |
|
$ |
323,393 |
|
| |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Nine months ended |
|
| |
|
June 30, 2010 |
|
| |
|
|
|
|
|
Reconciliation items |
|
|
|
|
| |
|
|
|
|
|
Amortization of |
|
|
|
|
|
|
Impairment on |
|
|
|
|
|
|
|
| |
|
|
|
|
|
purchased |
|
|
Equity based |
|
|
investment |
|
|
|
|
|
|
|
| |
|
|
|
|
|
intangible assets |
|
|
compensation |
|
|
in a |
|
|
|
|
|
|
|
| |
|
GAAP |
|
|
and other |
|
|
expense |
|
|
subsidiary |
|
|
Tax effect |
|
|
Non-GAAP |
|
| |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of license |
|
$ |
1,646 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,646 |
|
Cost of service |
|
|
1,417,729 |
|
|
|
|
|
|
|
(14,623 |
) |
|
|
|
|
|
|
|
|
|
|
1,403,106 |
|
Research and
development |
|
|
153,549 |
|
|
|
|
|
|
|
(3,154 |
) |
|
|
|
|
|
|
|
|
|
|
150,395 |
|
Selling, general and
administrative |
|
|
277,054 |
|
|
|
|
|
|
|
(14,551 |
) |
|
|
|
|
|
|
|
|
|
|
262,503 |
|
Amortization of
purchased intangible
assets and other |
|
|
64,506 |
|
|
|
(64,506 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Total operating expenses |
|
|
1,914,484 |
|
|
|
(64,506 |
) |
|
|
(32,328 |
) |
|
|
|
|
|
|
|
|
|
|
1,817,650 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
307,545 |
|
|
|
64,506 |
|
|
|
32,328 |
|
|
|
|
|
|
|
|
|
|
|
404,379 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and other
expense, net |
|
|
(27,244 |
) |
|
|
|
|
|
|
|
|
|
|
23,399 |
|
|
|
|
|
|
|
(3,845 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
31,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,044 |
|
|
|
51,177 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
249,168 |
|
|
$ |
64,506 |
|
|
$ |
32,328 |
|
|
$ |
23,399 |
|
|
$ |
(20,044 |
) |
|
$ |
349,357 |
|
| |
|
|
AMDOCS LIMITED
Condensed Consolidated Balance Sheets
(in thousands)
| |
|
|
|
|
|
|
|
|
| |
|
As of |
|
| |
|
June 30, |
|
|
September 30, |
|
| |
|
2011 |
|
|
2010 |
|
ASSETS |
|
|
|
|
|
|
|
|
| |
Current assets |
|
|
|
|
|
|
|
|
Cash, cash equivalents and short-term interest-bearing investments |
|
$ |
1,133,844 |
|
|
$ |
1,433,299 |
|
Accounts receivable, net, including unbilled of $96,687 and $62,246, respectively |
|
|
589,103 |
|
|
|
580,000 |
|
Deferred income taxes and taxes receivable |
|
|
121,802 |
|
|
|
126,083 |
|
Prepaid expenses and other current assets |
|
|
126,156 |
|
|
|
112,417 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
1,970,905 |
|
|
|
2,251,799 |
|
|
|
|
|
|
|
|
|
|
Equipment and leasehold improvements, net |
|
|
243,572 |
|
|
|
258,273 |
|
Goodwill and other intangible assets, net |
|
|
1,804,176 |
|
|
|
1,856,178 |
|
Other noncurrent assets |
|
|
486,694 |
|
|
|
454,354 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
4,505,347 |
|
|
$ |
4,820,604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable, accruals and other |
|
$ |
562,237 |
|
|
$ |
621,549 |
|
Short-term financing arrangements |
|
|
|
|
|
|
200,000 |
|
Deferred revenue |
|
|
181,237 |
|
|
|
184,481 |
|
Deferred income taxes and taxes payable |
|
|
17,310 |
|
|
|
18,117 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
760,784 |
|
|
|
1,024,147 |
|
|
|
|
|
|
|
|
|
|
Other noncurrent liabilities |
|
|
604,289 |
|
|
|
567,077 |
|
Shareholders equity |
|
|
3,140,274 |
|
|
|
3,229,380 |
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
4,505,347 |
|
|
$ |
4,820,604 |
|
|
|
|
|
|
|
|
AMDOCS LIMITED
Consolidated Statements of Cash Flows
(in thousands)
| |
|
|
|
|
|
|
|
|
| |
|
Nine months ended June 30, |
|
| |
|
2011 |
|
|
2010 |
|
Cash Flow from Operating Activities: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
259,286 |
|
|
$ |
249,168 |
|
Reconciliation of net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
138,219 |
|
|
|
146,046 |
|
Impairment on investment in a subsidiary |
|
|
|
|
|
|
23,399 |
|
Equity-based compensation expense |
|
|
26,928 |
|
|
|
32,328 |
|
Deferred income taxes |
|
|
11,171 |
|
|
|
(14,431 |
) |
Excess tax benefit from equity-based compensation |
|
|
(158 |
) |
|
|
(103 |
) |
Loss (gain) from short-term interest-bearing investments |
|
|
1,423 |
|
|
|
(581 |
) |
Net changes in operating assets and liabilities, net of amounts acquired: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(2,763 |
) |
|
|
(60,923 |
) |
Prepaid expenses and other current assets |
|
|
(6,373 |
) |
|
|
33,181 |
|
Other noncurrent assets |
|
|
(33,747 |
) |
|
|
(23,960 |
) |
Accounts payable, accrued expenses and accrued personnel |
|
|
(48,957 |
) |
|
|
112,705 |
|
Deferred revenue |
|
|
6,314 |
|
|
|
22,532 |
|
Income taxes payable |
|
|
12,711 |
|
|
|
16,463 |
|
Other noncurrent liabilities |
|
|
23,797 |
|
|
|
1,736 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
387,851 |
|
|
|
537,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow from Investing Activities: |
|
|
|
|
|
|
|
|
Payments for purchase of equipment and leasehold improvements, net |
|
|
(80,048 |
) |
|
|
(59,504 |
) |
Proceeds from sale of short-term interest-bearing investments |
|
|
506,986 |
|
|
|
1,070,065 |
|
Purchase of short-term interest-bearing investments |
|
|
(440,083 |
) |
|
|
(1,239,792 |
) |
Net cash paid for acquisitions |
|
|
|
|
|
|
(199,496 |
) |
Other |
|
|
(22,907 |
) |
|
|
20,336 |
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(36,052 |
) |
|
|
(408,391 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flow from Financing Activities: |
|
|
|
|
|
|
|
|
Payments under financing arrangements |
|
|
(200,000 |
) |
|
|
|
|
Repurchase of shares |
|
|
(431,770 |
) |
|
|
(208,643 |
) |
Proceeds from employee stock options exercised |
|
|
49,696 |
|
|
|
22,025 |
|
Payments under capital lease, short-term financing arrangements and other |
|
|
(748 |
) |
|
|
(159 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(582,822 |
) |
|
|
(186,777 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
|
|
(231,023 |
) |
|
|
(57,608 |
) |
Cash and cash equivalents at beginning of period |
|
|
1,036,195 |
|
|
|
728,762 |
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
805,172 |
|
|
$ |
671,154 |
|
|
|
|
|
|
|
|
AMDOCS LIMITED
Supplementary Information
(in millions)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended |
|
| |
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
| |
|
2011 |
|
|
2011 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
North America |
|
$ |
584.9 |
|
|
$ |
598.4 |
|
|
$ |
564.6 |
|
|
$ |
569.7 |
|
|
$ |
572.3 |
|
Europe |
|
|
105.5 |
|
|
|
97.2 |
|
|
|
98.4 |
|
|
|
91.0 |
|
|
|
80.6 |
|
Rest of World |
|
|
111.0 |
|
|
|
93.3 |
|
|
|
112.2 |
|
|
|
101.5 |
|
|
|
100.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
801.4 |
|
|
$ |
788.9 |
|
|
$ |
775.2 |
|
|
$ |
762.2 |
|
|
$ |
753.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended |
|
| |
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
| |
|
2011 |
|
|
2011 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
Emerging Markets Revenue |
|
$ |
73.2 |
|
|
$ |
52.1 |
|
|
$ |
67.8 |
|
|
$ |
69.5 |
|
|
$ |
56.2 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended |
|
| |
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
| |
|
2011 |
|
|
2011 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
Managed Services Revenue |
|
$ |
384.2 |
|
|
$ |
382.6 |
|
|
$ |
371.2 |
|
|
$ |
355.5 |
|
|
$ |
368.7 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three months ended |
|
| |
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
| |
|
2011 |
|
|
2011 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
Customer Experience Systems |
|
$ |
751.1 |
|
|
$ |
737.2 |
|
|
$ |
725.4 |
|
|
$ |
714.9 |
|
|
$ |
693.0 |
|
Directory |
|
|
50.3 |
|
|
|
51.7 |
|
|
|
49.8 |
|
|
|
47.3 |
|
|
|
60.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenue |
|
$ |
801.4 |
|
|
$ |
788.9 |
|
|
$ |
775.2 |
|
|
$ |
762.2 |
|
|
$ |
753.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As of |
|
| |
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
| |
|
2011 |
|
|
2011 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
12-Month Backlog |
|
$ |
2,620 |
|
|
$ |
2,590 |
|
|
$ |
2,560 |
|
|
$ |
2,525 |
|
|
$ |
2,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
# # #