UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of July, 2015
Commission File Number 1-14840
AMDOCS LIMITED
Hirzel House, Smith Street,
St. Peter Port, Island of Guernsey, GY1 2NG
Amdocs, Inc.
1390 Timberlake Manor Parkway, Chesterfield, Missouri 63017
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
FORM 20-F þ FORM 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ¨
Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934:
YES ¨ NO þ
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-
On July 29, 2015, Amdocs Limited (Amdocs) issued a press release announcing financial results for the quarter ended June 30, 2015. A copy of the press release is furnished as Exhibit 99.1 to this Report of Foreign Private Issuer on Form 6-K.
The information in this Form 6-K (including Exhibit 99.1) shall not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934 (the Exchange Act) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
AMDOCS LIMITED | ||
By: | /s/ Matthew E. Smith | |
Matthew E. Smith Secretary and Authorized Signatory |
Date: July 29, 2015
EXHIBIT INDEX
EXHIBIT NO. |
DESCRIPTION | |
99.1 | Amdocs Limited Press Release dated July 29, 2015. |
Exhibit 99.1
Amdocs Limited Reports Record Quarterly Revenue of $908M
Expects FY15 Non-GAAP Diluted EPS Growth Towards the Midpoint of the Previously Guided Range of 4.5%-7.5% YoY
Key highlights:
| Closed the previously announced acquisition of the Comverse business support systems (BSS) assets on July 2, 2015, for $273 million in cash |
| Third fiscal quarter revenue of $908 million, within the $885-$925 million guidance range. Revenue was in line with the midpoint of expectations, excluding foreign currency movements. Foreign currency movements positively affected revenue by approximately $1 million relative to the second quarter of fiscal 2015 |
| Third fiscal quarter non-GAAP operating income of $155 million; non-GAAP operating margin of 17.1%; GAAP operating income of $127 million |
| Third fiscal quarter diluted non-GAAP EPS of $0.84, two cents above midpoint of the $0.79-$0.85 guidance range, excluding amortization of purchased intangible assets and other acquisition-related costs and equity-based compensation expense, net of related tax effects |
| Diluted GAAP EPS of $0.69 for the third fiscal quarter, within the $0.65-$0.73 guidance range |
| Strong free cash flow of $190 million for the third fiscal quarter |
| Repurchased $60 million of ordinary shares during the third fiscal quarter |
| Twelve-month backlog of $3.01 billion at the end of the third fiscal quarter, up $10 million from the end of the second quarter of fiscal 2015 |
| The Board of Directors approved a $0.17 per share quarterly cash dividend to be paid on October 16, 2015 |
| Fourth quarter fiscal 2015 guidance: Expected revenue of approximately $915-$955 million, including the acquired Comverse BSS assets. Expected diluted non-GAAP |
EPS of approximately $0.79-$0.85, excluding amortization of purchased intangible assets and other acquisition-related costs, at least $0.09 per share of nonrecurring restructuring charges associated with the acquisition of the Comverse BSS assets, and approximately $0.05-$0.06 per share of equity-based compensation expense, net of related tax effects. Expected diluted GAAP EPS of approximately $0.49-$0.59. The impact on diluted GAAP EPS of the acquisition of the Comverse BSS assets is subject to finalization of the purchase price allocation by Amdocs |
| Full year fiscal 2015 revenue guidance: Expects fiscal 2015 revenue growth, on a constant currency basis, towards the midpoint of the guidance range provided on November 4, 2014 of 2.5% to 5.5% year-over-year. Expects fiscal 2015 reported revenue growth of 2.0% to 3.0% year-over-year |
ST. LOUIS July 29, 2015 Amdocs Limited (NASDAQ: DOX) today reported that for its third fiscal quarter ended June 30, 2015, revenue was $907.9 million, up 0.6% sequentially from the second fiscal quarter of 2015 and up 0.6% as compared to last years third fiscal quarter. Third fiscal quarter revenue includes a positive impact from foreign currency movements of approximately $1 million relative to the second quarter of fiscal 2015. Net income on a non-GAAP basis was $131.2 million, or $0.84 per diluted share, compared to non-GAAP net income of $130.9 million, or $0.81 per diluted share, in the third quarter of fiscal 2014. Non-GAAP net income excludes amortization of purchased intangible assets and other acquisition-related costs and equity-based compensation expenses of $23.4 million, net of related tax effects, in the third quarter of fiscal 2015 and excludes such amortization and other acquisition-related costs and equity-based compensation expenses of $21.1 million, net of related tax effects, in the third quarter of fiscal 2014. The Companys GAAP net income for the third quarter of fiscal 2015 was $107.8 million, or $0.69 per diluted share, compared to GAAP net income of $109.8 million, or $0.68 per diluted share, in the prior fiscal years third quarter.
We are pleased with our solid results for the third fiscal quarter and the continued progress we have made executing on our various growth initiatives. During the quarter, we expanded our product suite with the launch of CES 9.3 and renewed several managed services agreements which broaden those customer relationships for the long-term. At the same
time, we remained focused on our delivery and execution, such as the recently completed migration of FarEastTones prepaid subscribers to an advanced Amdocs charging and billing system. Finally, the ramp-up of project awards with strategic customers contributed to another quarter of record revenue in our Rest of the World markets, said Eli Gelman, president and chief executive officer of Amdocs Management Limited.
Gelman continued, Shortly after the close of the third quarter, we completed the acquisition of a substantial majority of Comverses BSS assets for $273 million in cash. The integration process is now underway and we are committed to ensuring business continuity and support for all aspects of the customer relationships acquired from Comverse. Along these lines, a leading service provider in Latin America recently upgraded its business support system based on the Comverse Kenan technology we acquired to deliver new services, reduce costs and support its growing customer base. Moreover, we look forward to strengthening and expanding our relationship with Comverse BSS customers such as this by bringing world class services, capabilities and a much broader range of offerings for their long-term benefit.
Gelman concluded, We enter our fourth fiscal quarter with a strong win rate for the year to date. Uncertainty persists as a result of consolidation activity in our key markets, but our competitive position remains strong and we expect to benefit once trends improve. Additionally, our consistent focus on operational and financial execution continues to manifest in strong free cash flow generation. Combined with our commitment to proactively allocate capital over the short and long-term, we believe that we can deliver diluted non-GAAP earnings per share growth towards the midpoint of our previously guided range of 4.5% to 7.5% for the full fiscal year 2015.
Financial Discussion of Third Fiscal Quarter Results
Free cash flow was $190 million for the quarter, comprised of cash flow from operations of $222 million less $32 million in net capital expenditures and other.
Twelve-month backlog, which includes anticipated revenue related to contracts, estimated revenue from managed services contracts, letters of intent, maintenance and estimated on-going support activities, was $3.01 billion at the end of the third quarter of fiscal 2015, up $10 million sequentially.
Financial Outlook
Amdocs expects that revenue for the fourth quarter of fiscal 2015 will be approximately $915-$955 million, including the acquired Comverse BSS assets. This outlook takes into consideration our expectations regarding macro and industry specific risks and various uncertainties resulting from current and potential customer consolidation activity in North America. However, we remind you that we cannot predict all possible outcomes.
Diluted earnings per share on a non-GAAP basis for the fourth fiscal quarter is expected to be $0.79-$0.85, excluding amortization of purchased intangible assets and other acquisition-related costs, at least $0.09 per share of nonrecurring restructuring charges associated with the acquisition of the Comverse BSS assets, and approximately $0.05-$0.06 per share of equity-based compensation expense, net of related tax effects. Amdocs estimates GAAP diluted earnings per share for the fourth fiscal quarter will be $0.49-$0.59. The impact on diluted GAAP EPS of the acquisition of the Comverse BSS assets is subject to finalization of the purchase price allocation by Amdocs.
Quarterly Cash Dividend Program
On July 29, 2015, the Board approved the Companys next quarterly cash dividend payment of $0.17 per share and set September 30, 2015 as the record date for determining the shareholders entitled to receive the dividend, which is payable on October 16, 2015.
Conference Call Details
Amdocs will host a conference call on July 29, 2015 at 5:00 p.m. Eastern Time to discuss the Companys third fiscal quarter results. To participate, please dial +1 (330) 863-3318, or +1 (855) 870-4313 outside the United States, approximately 15 minutes before the call and enter passcode 69811795. The call will also be carried live on the Internet via the Amdocs website, www.amdocs.com.
Non-GAAP Financial Measures
This release includes non-GAAP diluted earnings per share and other non-GAAP financial measures, including free cash flow, non-GAAP cost of revenue, non-GAAP research and development, non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP interest and other expense, net, non-GAAP income taxes, non-GAAP effective tax rate, non-GAAP net income and non-GAAP diluted earnings per share growth. These non-GAAP measures exclude the following items:
| amortization of purchased intangible assets and other acquisition-related costs; |
| changes in fair value of certain acquisition-related liabilities; |
| nonrecurring restructuring charges associated with the Comverse acquisition; |
| equity-based compensation expense; and |
| tax effects related to the above. |
These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. Amdocs believes that non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with Amdocs results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Amdocs results of operations in conjunction with the corresponding GAAP measures.
Amdocs believes that the presentation of non-GAAP diluted earnings per share and other financial measures, including free cash flow, non-GAAP cost of revenue, non-GAAP research and development, non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP interest and other expense, net, non-GAAP income taxes, non-GAAP effective tax rate, non-GAAP net income and non-GAAP diluted earnings per share growth when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and results of operations, as well as the net amount of cash generated by its business operations after taking into account capital spending required to maintain or expand the business.
For its internal budgeting process and in monitoring the results of the business, Amdocs management uses financial statements that do not include amortization of purchased intangible assets and other acquisition-related costs, changes in fair value of certain acquisition-related liabilities, equity-based compensation expense and related tax effects. Amdocs management also uses the foregoing non-GAAP financial measures, in addition to the corresponding GAAP measures, in reviewing the financial results of Amdocs. In addition, Amdocs believes that significant groups of investors exclude these items in reviewing its results and those of its competitors, because the amounts of the items between companies can vary greatly depending on the assumptions used by an individual company in determining the amounts of the items.
Amdocs further believes that, where the adjustments used in calculating non-GAAP diluted earnings per share are based on specific, identified amounts that impact different line items in the Consolidated Statements of Income (including cost of revenue, research and development, selling, general and administrative, operating income, interest and other expense, net, income taxes and net income), it is useful to investors to understand how these specific line items in the Consolidated Statements of Income are affected by these adjustments. Please refer to the Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP tables below.
About Amdocs
Amdocs is the market-leader in customer experience software solutions and services for the worlds largest communications, entertainment and media service providers. Our portfolio powers The New World of Customer Experience, where a wide array of innovative and personalized services are delivered seamlessly to end users, regardless of device or network.
For more than 30 years, Amdocs solutions, which include BSS, OSS, network control and optimization, coupled with our professional and managed services, have accelerated business value for our customers by streamlining complex operating environments, reducing costs and speeding time to market for new products and services.
Amdocs and our more than 24,000 employees serve customers in over 90 countries. Listed on the NASDAQ Global Select Market, Amdocs had revenue of $3.6 billion in fiscal 2014.
Amdocs: Embrace Challenge, Experience Success.
For more information, visit Amdocs at www.amdocs.com.
This press release includes information that constitutes forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995, including statements about Amdocs growth and business results in future quarters. Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be obtained or that any deviations will not be material. Such statements involve risks and uncertainties that may cause future results to differ from those anticipated. These risks include, but are not limited to, the effects of general economic conditions, Amdocs ability to grow in the business markets that it serves, Amdocs ability to successfully integrate acquired businesses, adverse effects of market competition, rapid technological shifts that may render the Companys products and services obsolete, potential loss of a major customer, our ability to develop long-term relationships with our customers, and risks associated with operating businesses in the international market. Amdocs may elect to update these forward-looking statements at some point in the future; however, the Company specifically disclaims any obligation to do so. These and other risks are discussed at greater length in the Companys filings with the Securities and Exchange Commission, including in our Annual Report on Form 20-F for the fiscal year ended September 30, 2014 filed on December 8, 2014, our Form 6-K furnished for the first quarter of fiscal 2015 on February 9, 2015 and our Form 6-K furnished for the second quarter of fiscal 2015 on May 11, 2015.
Contact:
Matthew Smith
Head of Investor Relations
Amdocs
314-212-8328
E-mail: dox_info@amdocs.com
AMDOCS LIMITED
Consolidated Statements of Income
(in thousands, except per share data)
Three months ended | Nine months ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Revenue |
$ | 907,897 | $ | 902,477 | $ | 2,716,762 | $ | 2,663,376 | ||||||||
Operating expenses: |
||||||||||||||||
Cost of revenue |
592,366 | 584,604 | 1,746,383 | 1,725,291 | ||||||||||||
Research and development |
62,598 | 64,863 | 189,044 | 190,292 | ||||||||||||
Selling, general and administrative |
108,128 | 112,681 | 328,894 | 335,078 | ||||||||||||
Amortization of purchased intangible assets and other |
18,078 | 15,326 | 46,193 | 43,174 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
781,170 | 777,474 | 2,310,514 | 2,293,835 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Operating income |
126,727 | 125,003 | 406,248 | 369,541 | ||||||||||||
Interest and other expense, net |
1,044 | 748 | 1,169 | 4,060 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income before income taxes |
125,683 | 124,255 | 405,079 | 365,481 | ||||||||||||
Income taxes |
17,901 | 14,428 | 50,046 | 43,862 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income |
$ | 107,782 | $ | 109,827 | $ | 355,033 | $ | 321,619 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic earnings per share |
$ | 0.70 | $ | 0.69 | $ | 2.29 | $ | 2.02 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted earnings per share |
$ | 0.69 | $ | 0.68 | $ | 2.26 | $ | 1.99 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic weighted average number of shares outstanding |
154,101 | 159,257 | 155,037 | 159,574 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted weighted average number of shares outstanding |
156,581 | 161,725 | 157,352 | 161,939 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash dividends declared per share |
$ | 0.170 | $ | 0.155 | $ | 0.495 | $ | 0.440 | ||||||||
|
|
|
|
|
|
|
|
AMDOCS LIMITED
Selected Financial Metrics
(in thousands, except per share data)
Three months ended June 30, |
Nine months ended June 30, |
|||||||||||||||
2015 | 2014 | 2015 | 2014 | |||||||||||||
Revenue |
$ | 907,897 | $ | 902,477 | $ | 2,716,762 | $ | 2,663,376 | ||||||||
Non-GAAP operating income |
155,305 | 150,849 | 461,758 | 446,735 | ||||||||||||
Non-GAAP net income |
131,215 | 130,919 | 399,347 | 385,333 | ||||||||||||
Non-GAAP diluted earnings per share |
$ | 0.84 | $ | 0.81 | $ | 2.54 | $ | 2.38 | ||||||||
Diluted weighted average number of shares outstanding |
156,581 | 161,725 | 157,352 | 161,939 |
AMDOCS LIMITED
Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP
(in thousands)
Three months ended June 30, 2015 |
||||||||||||||||||||
Reconciliation items | ||||||||||||||||||||
GAAP | Amortization of purchased intangible assets and other |
Equity based compensation expense |
Tax effect | Non-GAAP | ||||||||||||||||
Operating expenses: |
||||||||||||||||||||
Cost of revenue |
$ | 592,366 | $ | | $ | (3,786 | ) | $ | | $ | 588,580 | |||||||||
Research and development |
62,598 | | (816 | ) | | 61,782 | ||||||||||||||
Selling, general and administrative |
108,128 | | (5,898 | ) | | 102,230 | ||||||||||||||
Amortization of purchased intangible assets and other |
18,078 | (18,078 | ) | | | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total operating expenses |
781,170 | (18,078 | ) | (10,500 | ) | | 752,592 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income |
126,727 | 18,078 | 10,500 | | 155,305 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income taxes |
17,901 | | | 5,145 | 23,046 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 107,782 | $ | 18,078 | $ | 10,500 | $ | (5,145 | ) | $ | 131,215 | |||||||||
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2014 |
||||||||||||||||||||
Reconciliation items | ||||||||||||||||||||
GAAP | Amortization of purchased intangible assets and other |
Equity based compensation expense |
Tax effect | Non-GAAP | ||||||||||||||||
Operating expenses: |
||||||||||||||||||||
Cost of revenue |
$ | 584,604 | $ | | $ | (4,297 | ) | $ | | $ | 580,307 | |||||||||
Research and development |
64,863 | | (880 | ) | | 63,983 | ||||||||||||||
Selling, general and administrative |
112,681 | | (5,343 | ) | | 107,338 | ||||||||||||||
Amortization of purchased intangible assets and other |
15,326 | (15,326 | ) | | | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total operating expenses |
777,474 | (15,326 | ) | (10,520 | ) | | 751,628 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income |
125,003 | 15,326 | 10,520 | | 150,849 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income taxes |
14,428 | | | 4,754 | 19,182 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 109,827 | $ | 15,326 | $ | 10,520 | $ | (4,754 | ) | $ | 130,919 | |||||||||
|
|
|
|
|
|
|
|
|
|
AMDOCS LIMITED
Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP
(in thousands)
Nine months ended June 30, 2015 |
||||||||||||||||||||||||
Reconciliation items | ||||||||||||||||||||||||
GAAP | Amortization of purchased intangible assets and other |
Equity based compensation expense |
Changes in fair value of certain acquisition- related liabilities |
Tax effect | Non-GAAP | |||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Cost of revenue |
$ | 1,746,383 | $ | | $ | (11,767 | ) | $ | 24,906 | $ | | $ | 1,759,522 | |||||||||||
Research and development |
189,044 | | (2,570 | ) | | | 186,474 | |||||||||||||||||
Selling, general and administrative |
328,894 | | (19,886 | ) | | | 309,008 | |||||||||||||||||
Amortization of purchased intangible assets and other |
46,193 | (46,193 | ) | | | | | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total operating expenses |
2,310,514 | (46,193 | ) | (34,223 | ) | 24,906 | | 2,255,004 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Operating income |
406,248 | 46,193 | 34,223 | (24,906 | ) | | 461,758 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest and other expense, net |
1,169 | | | 3,921 | | 5,090 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Income taxes |
50,046 | | | | 7,275 | 57,321 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Net income |
$ | 355,033 | $ | 46,193 | $ | 34,223 | $ | (28,827 | ) | $ | (7,275 | ) | $ | 399,347 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended June 30, 2014 |
||||||||||||||||||||
Reconciliation items | ||||||||||||||||||||
GAAP | Amortization of purchased intangible assets and other |
Equity based compensation expense |
Tax effect | Non-GAAP | ||||||||||||||||
Operating expenses: |
||||||||||||||||||||
Cost of revenue |
$ | 1,725,291 | $ | | $ | (13,220 | ) | $ | | $ | 1,712,071 | |||||||||
Research and development |
190,292 | | (2,685 | ) | | 187,607 | ||||||||||||||
Selling, general and administrative |
335,078 | | (18,115 | ) | | 316,963 | ||||||||||||||
Amortization of purchased intangible assets and other |
43,174 | (43,174 | ) | | | | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total operating expenses |
2,293,835 | (43,174 | ) | (34,020 | ) | | 2,216,641 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Operating income |
369,541 | 43,174 | 34,020 | | 446,735 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Income taxes |
43,862 | | | 13,480 | 57,342 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net income |
$ | 321,619 | $ | 43,174 | $ | 34,020 | $ | (13,480 | ) | $ | 385,333 | |||||||||
|
|
|
|
|
|
|
|
|
|
AMDOCS LIMITED
Condensed Consolidated Balance Sheets
(in thousands)
As of | ||||||||
June 30, 2015 |
September 30, 2014 |
|||||||
ASSETS |
||||||||
Current assets |
||||||||
Cash, cash equivalents and short-term interest-bearing investments |
$ | 1,401,708 | $ | 1,424,465 | ||||
Accounts receivable, net, including unbilled of $96,355 and $134,523, respectively |
739,927 | 715,837 | ||||||
Deferred income taxes and taxes receivable |
182,422 | 148,346 | ||||||
Prepaid expenses and other current assets |
130,957 | 135,326 | ||||||
|
|
|
|
|||||
Total current assets |
2,455,014 | 2,423,974 | ||||||
Equipment and leasehold improvements, net |
286,183 | 288,956 | ||||||
Goodwill and other intangible assets, net |
2,071,678 | 2,106,452 | ||||||
Other noncurrent assets |
355,452 | 365,895 | ||||||
|
|
|
|
|||||
Total assets |
$ | 5,168,327 | $ | 5,185,277 | ||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Current liabilities |
||||||||
Accounts payable, accruals and other |
$ | 850,533 | $ | 785,548 | ||||
Short-term financing arrangements |
| 210,000 | ||||||
Deferred revenue |
174,425 | 156,743 | ||||||
Deferred income taxes and taxes payable |
76,434 | 48,456 | ||||||
|
|
|
|
|||||
Total current liabilities |
1,101,392 | 1,200,747 | ||||||
Other noncurrent liabilities |
550,634 | 588,694 | ||||||
Shareholders equity |
3,516,301 | 3,395,836 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 5,168,327 | $ | 5,185,277 | ||||
|
|
|
|
AMDOCS LIMITED
Consolidated Statements of Cash Flows
(in thousands)
Nine months ended June 30, | ||||||||
2015 | 2014 | |||||||
Cash Flow from Operating Activities: |
||||||||
Net income |
$ | 355,033 | $ | 321,619 | ||||
Reconciliation of net income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
123,136 | 116,911 | ||||||
Equity-based compensation expense |
34,223 | 34,020 | ||||||
Deferred income taxes |
(22,797 | ) | (5,336 | ) | ||||
Excess tax benefit from equity-based compensation |
(4,040 | ) | (574 | ) | ||||
Loss from short-term interest-bearing investments |
275 | 737 | ||||||
Net changes in operating assets and liabilities, net of amounts acquired: |
||||||||
Accounts receivable |
(22,081 | ) | (40,570 | ) | ||||
Prepaid expenses and other current assets |
12,612 | 2,828 | ||||||
Other noncurrent assets |
1,310 | (17,639 | ) | |||||
Accounts payable, accrued expenses and accrued personnel |
78,395 | 25,955 | ||||||
Deferred revenue |
6,597 | 55,625 | ||||||
Income taxes payable |
18,498 | 5,802 | ||||||
Other noncurrent liabilities |
(15,314 | ) | 16,980 | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
565,847 | 516,358 | ||||||
|
|
|
|
|||||
Cash Flow from Investing Activities: |
||||||||
Payments for purchase of equipment and leasehold improvements, net |
(91,501 | ) | (77,881 | ) | ||||
Proceeds from sale of short-term interest-bearing investments |
180,758 | 284,926 | ||||||
Purchase of short-term interest-bearing investments |
(184,724 | ) | (294,091 | ) | ||||
Net cash paid for acquisitions |
(8,099 | ) | (180,540 | ) | ||||
Other |
931 | 3,348 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(102,635 | ) | (264,238 | ) | ||||
|
|
|
|
|||||
Cash Flow from Financing Activities: |
||||||||
Payments under financing arrangements |
(210,000 | ) | (200,000 | ) | ||||
Repurchase of shares |
(272,211 | ) | (261,916 | ) | ||||
Proceeds from employee stock options exercised |
62,951 | 116,041 | ||||||
Payments of dividends |
(74,663 | ) | (66,363 | ) | ||||
Excess tax benefit from equity-based compensation |
4,040 | 574 | ||||||
Other |
(7 | ) | (710 | ) | ||||
|
|
|
|
|||||
Net cash used in financing activities |
(489,890 | ) | (412,374 | ) | ||||
|
|
|
|
|||||
Net decrease in cash and cash equivalents |
(26,678 | ) | (160,254 | ) | ||||
Cash and cash equivalents at beginning of period |
1,103,269 | 1,014,192 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 1,076,591 | $ | 853,938 | ||||
|
|
|
|
AMDOCS LIMITED
Supplementary Information
(in millions)
Three months ended | ||||||||||||||||||||
June 30, 2015 | March 31, 2015 | December 31, 2014 |
September 30, 2014 |
June 30, 2014 |
||||||||||||||||
North America |
$ | 623.1 | $ | 646.7 | $ | 659.1 | $ | 662.7 | $ | 647.2 | ||||||||||
Europe |
102.3 | 97.6 | 106.9 | 105.3 | 114.6 | |||||||||||||||
Rest of the World |
182.5 | 158.3 | 140.3 | 132.3 | 140.7 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Revenue |
$ | 907.9 | $ | 902.6 | $ | 906.3 | $ | 900.3 | $ | 902.5 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Three months ended | ||||||||||||||||||||
June 30, 2015 | March 31, 2015 | December 31, 2014 |
September 30, 2014 |
June 30, 2014 |
||||||||||||||||
Managed Services Revenue |
$ | 460.6 | $ | 448.8 | $ | 467.1 | $ | 436.4 | $ | 438.0 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Three months ended | ||||||||||||||||||||
June 30, 2015 | March 31, 2015 | December 31, 2014 |
September 30, 2014 |
June 30, 2014 |
||||||||||||||||
Customer Experience Systems |
$ | 883.7 | $ | 877.1 | $ | 882.4 | $ | 871.5 | $ | 870.8 | ||||||||||
Directory |
24.2 | 25.5 | 23.9 | 28.8 | 31.7 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Total Revenue |
$ | 907.9 | $ | 902.6 | $ | 906.3 | $ | 900.3 | $ | 902.5 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
As of | ||||||||||||||||||||
June 30, 2015 | March 31, 2015 | December 31, 2014 |
September 30, 2014 |
June 30, 2014 |
||||||||||||||||
12-Month Backlog |
$ | 3,010 | $ | 3,000 | $ | 3,030 | $ | 3,000 | $ | 2,970 | ||||||||||
|
|
|
|
|
|
|
|
|
|
# # #