« Back
Fourth Quarter Results for Fiscal 2021
Nov 02, 2021
Record Fiscal 2021 Revenue of
Record 12-Month Backlog of
Issues Fiscal 2022 Guidance for Expected Revenue Growth Acceleration
Full Year Fiscal 2021 Highlights
(All comparisons are against the prior year)
- Record revenue of
$4,289 million , up 7.0% on a pro forma(2) basis in constant currency(3) and up 2.9% as reported, including record revenue of$2,791 million inNorth America - GAAP diluted EPS of
$5.32 , up 43.4% as reported including a gain from previously announced divestiture ofOpenMarket - Non-GAAP diluted EPS of
$4.81 , up 9.8% on a pro forma(2) basis and 8.3% as reported - Free cash flow of
$715 million , reflecting record-high annual cash collections, and comprised of cash flow from operations of$926 million , less$210 million in net capital expenditures and other(1) - Record normalized free cash flow of
$869 million (1), equating to a conversion rate of roughly 140% compared to non-GAAP net income - Record twelve-month backlog of
$3.69 billion , up approximately$100 million sequentially; on a pro forma(2) basis, twelve-month backlog was up 10.5% as compared to last year’s fourth fiscal quarter
Fourth Quarter Fiscal 2021 Highlights
(All comparisons are against the prior year’s fourth quarter)
- Revenue of
$1,087 million , up 10.2% on a pro forma(2) basis in constant currency(3) and up 3.3% as reported, including record revenue of$723 million inNorth America - GAAP diluted EPS of
$0.97 , above the midpoint of$0.91-$0.99 guidance range - Non-GAAP diluted EPS of
$1.16 , at the midpoint of the$1.13-$1.19 guidance range - GAAP operating income of
$154 million ; GAAP operating margin of 14.2% - Non-GAAP operating income of
$190 million ; non-GAAP operating margin of 17.5%, up 30 basis points while accelerating R&D investments - The board of directors approved a roughly 10% increase in the Company’s quarterly cash dividend payment from
$0.36 per share to$0.395 per share, anticipated to be first paid inApril 2022 , subject to shareholder approval at theJanuary 2022 annual meeting
“I could not be prouder of our outstanding achievements in fiscal 2021, much of the credit for which belongs to our talented people worldwide. Over the last few years, we have been building
“Amdocs continues to lead the industry with innovative platforms and exceptional delivery, as demonstrated by a record number of production milestones we achieved for our customers in Q4 and for the full 2021 fiscal year. Moreover, we delivered improved profitability in fiscal 2021 and achieved our best-ever level of cash collections. As a result, we delivered record normalized free cash flow generation of
Sheffer concluded, “As we look ahead to fiscal year 2022, we believe we are in the early innings of a multi-year 5G and cloud-driven investment and transformation cycle. We see a rich pipeline of opportunity across the communications industry to enable our customers to create amazing experiences for consumers and enterprises. We believe our advantaged competitive position, growing customer relationships, highly skilled talent and disruptive innovation approach will further extend our lead in the market. Tying it altogether, we expect to deliver accelerated revenue growth of roughly 8%(5) in fiscal 2022.”
Revenue
(All comparisons are against the prior year period)
In millions | |||||
Three months ended | Fiscal year ended | ||||
Actual | Previous Guidance |
Actual | Previous Guidance |
||
Revenue | -- | ||||
Revenue growth, as reported(a) | 3.3% | -- | 2.9% | 2.3% - 3.3% | |
Pro forma(2) revenue growth, constant currency(3) | 10.2% | -- | 7.0% | 6.3% - 7.3% |
- Revenue for the fourth fiscal quarter was above the midpoint of Amdocs’ guidance, despite an unfavorable impact from foreign currency movements of approximately
$5 million compared to our guidance assumptions - Revenue for the fourth fiscal quarter of 2021 includes an unfavorable impact from foreign currency movements of approximately
$6 million relative to the third quarter of fiscal 2021
Net Income and Earnings Per Share
In thousands, except per share data | |||||||||||
Three months ended | Fiscal year ended | ||||||||||
2021(a) | 2020 | 2021(a) | 2020 | ||||||||
GAAP Measures | |||||||||||
Net income | $ | 123,525 | $ | 134,463 | $ | 688,374 | $ | 497,840 | |||
Diluted earnings per share | $ | 0.97 | $ | 1.01 | $ | 5.32 | $ | 3.71 | |||
Non-GAAP Measures | |||||||||||
Net income | $ | 147,470 | $ | 162,716 | $ | 621,820 | $ | 595,758 | |||
Diluted earnings per share | $ | 1.16 | $ | 1.23 | $ | 4.81 | $ | 4.44 |
- Non-GAAP net income excludes amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisition related liabilities measured at fair value, equity-based compensation expenses, gain from divestiture of
OpenMarket , and other, net of related tax effects, in all the periods presented - In fiscal year 2021, the GAAP net income includes a gain from divestiture of
OpenMarket , net of related tax effects, at the amount of$1.44 per share, which is excluded from the Non-GAAP net income
For further details of the reconciliation of selected financial metrics from GAAP to Non-GAAP, please refer to the tables below.
Capital Allocation: M&A Investments & Returning Cash to Shareholders
- M&A Activity: On
October 1, 2021 ,Amdocs completed the acquisition of Roam Digital, a digital consultancy agency inSoutheast Asia Pacific , for$31 million in cash - Quarterly Cash Dividend Program: On
November 2, 2021 , the Board approved the Company’s next quarterly cash dividend payment of$0.36 per share and setDecember 31, 2021 as the record date for determining the shareholders entitled to receive the dividend, which will be payable onJanuary 28, 2022 - The Board also approved a roughly 10% increase in the Company’s quarterly cash dividend payment to
$0.395 per share, which is anticipated to be first paid inApril 2022 , provided that the increase is approved by shareholders at theJanuary 2022 annual general meeting of shareholders - Share Repurchase Activity: Repurchased
$140 million of ordinary shares during the fourth quarter of fiscal 2021
Twelve-month Backlog
Twelve-month backlog was a record
First Quarter Fiscal 2022 Outlook
In millions, except per share data | |
Q1 2022 | |
Revenue | |
GAAP diluted EPS | |
Non-GAAP diluted EPS |
- First quarter revenue guidance assumes approximately
$2 million sequential unfavorable impact from foreign currency fluctuations as compared to the fourth quarter of fiscal 2021 - First quarter Non-GAAP diluted EPS guidance excludes amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisitions related liabilities measured at fair value, and approximately
$0.10-$0.12 per share of equity-based compensation expense, net of related tax effects
Full Year Fiscal 2022 Outlook
FY 2022, year-over-year growth | |
Revenue growth, as reported | 3.7%-7.7% |
Pro forma(2) revenue growth, constant currency(3) | 6.0%-10.0% |
GAAP diluted EPS growth | (23.0)% -(17.5)% |
Adjusted GAAP diluted EPS growth(4) | 6.0%-13.0% |
Non-GAAP diluted EPS growth | 6.3%-10.3% |
Pro forma(2) non-GAAP diluted EPS growth | 8.0%-12.0% |
In millions | |
FY 2022, | |
Free cash flow(1) | |
Normalized free cash flow(1) |
- Full year fiscal 2022 revenue guidance incorporates an expected unfavorable impact from foreign currency fluctuations of approximately 0.3% year-over-year
- Non-GAAP diluted earnings per share growth, and pro forma(2) non-GAAP diluted earnings per share growth, excludes amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisitions related liabilities measured at fair value, approximately
$0.45-$0.53 per share of equity-based compensation expense, and gain from divestiture ofOpenMarket , net of related tax effects in the previous fiscal year 2021. Adjusted GAAP diluted earnings per share growth, excludes gain from divestiture ofOpenMarket , net of related tax effects in the previous fiscal year 2021 - Free cash flow(1) is comprised of cash flow from operations, less net capital expenditures and other
- Normalized free cash flow excludes expected capital expenditure of
$131 million related to the new campus development inIsrael , and other items
Our first fiscal quarter 2022 and full year fiscal 2022 outlook takes into consideration the Company’s current expectations regarding macro and industry specific risks and various uncertainties and certain assumptions that we will discuss on our earnings conference call. However, we note that market dynamics continue to shift rapidly and we cannot predict all possible outcomes, including those resulting from the COVID-19 pandemic, including its novel strains, which has created, and continues to create, a significant amount of uncertainty, or from current and potential customer consolidation or their other strategic corporate activities.
Conference Call and Earnings Webcast Presentation Details
Non-GAAP Financial Measures
This release includes non-GAAP diluted earnings per share and other non-GAAP financial measures, including free cash flow and normalized free cash flow, revenue on a constant currency(3) basis, non-GAAP cost of revenue, non-GAAP research and development, non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP interest and other expenses, net, non-GAAP income taxes, non-GAAP effective tax rate, non-GAAP net income and non-GAAP diluted earnings per share growth. These other non-GAAP measures exclude the following items:
- amortization of purchased intangible assets and other acquisition-related costs;
- changes in certain acquisition-related liabilities measured at fair value;
- non-recurring and unusual charges or benefits (such as a gain from divestiture of
OpenMarket ); - equity-based compensation expense;
- other; and
- tax effects related to the above.
Free cash flow equals cash generated by operating activities less net capital expenditures and other. Normalized free cash flow, a measure of our operating performance, is further adjusted to exclude net capital expenditures related to the new campus development, payments for non-recurring and unusual charges (such as capital gains tax in relation to the divestiture of
For its internal budgeting process and in monitoring the results of the business, Amdocs’ management uses financial statements that do not include amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisition-related liabilities measured at fair value, non-recurring and unusual charges or benefits, equity-based compensation expense, other and related tax effects. Amdocs’ management also uses the foregoing non-GAAP financial measures, in addition to the corresponding GAAP measures, in reviewing the financial results of
Supporting Resources
- Keep up with
Amdocs news by visiting the Company’s website - Subscribe to Amdocs’ RSS Feed and follow us on Twitter, Facebook, LinkedIn and YouTube
About
For more information, visit
This press release includes information that constitutes forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995, including statements about Amdocs’ growth and business results in future quarters. Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be obtained or that any deviations will not be material. Such statements involve risks and uncertainties that may cause future results to differ from those anticipated. These risks include, but are not limited to, the effects of general economic conditions, the duration and severity of the COVID-19 pandemic, and its impact on the global economy, Amdocs’ ability to grow in the business markets that it serves, Amdocs’ ability to successfully integrate acquired businesses, adverse effects of market competition, rapid technological shifts that may render the Company's products and services obsolete, potential loss of a major customer, our ability to develop long-term relationships with our customers, and risks associated with operating businesses in the international market.
Contact:
Head of Investor Relations
314-212-8328
E-mail: dox_info@amdocs.com
(1) Please refer to the Selected Financial Metrics tables below (figures may not sum because of rounding).
(2) Pro forma growth rate excludes the financial impact of
(3) Revenue on a constant currency basis assumes exchange rates in the current period were unchanged from the prior period
(4) Adjusted GAAP excludes the gain from the sale of
(5) Assumes midpoint of full year fiscal 2022 pro forma revenue growth guidance of 6.0%-10% year-over-year, constant currency
Consolidated Statements of Income
(In thousands, except per share data)
Three months ended | Fiscal year ended | |||||||||||
2021(a) | 2020 | 2021(a) | 2020 | |||||||||
Revenue | $ | 1,087,309 | $ | 1,052,948 | $ | 4,288,640 | $ | 4,169,039 | ||||
Operating expenses: | ||||||||||||
Cost of revenue | 707,366 | 703,556 | 2,810,967 | 2,755,563 | ||||||||
Research and development | 81,324 | 75,843 | 312,941 | 282,042 | ||||||||
Selling, general and administrative | 126,015 | 106,352 | 487,255 | 458,539 | ||||||||
Amortization of purchased intangible assets and other | 18,274 | 20,259 | 78,784 | 78,137 | ||||||||
932,979 | 906,010 | 3,689,947 | 3,574,281 | |||||||||
Operating income | 154,330 | 146,938 | 598,693 | 594,758 | ||||||||
Interest and other expense, net | (1,099 | ) | (6,377 | ) | (10,797 | ) | (11,436 | ) | ||||
Gain from sale of a business | - | - | 226,410 | - | ||||||||
Income before income taxes | 153,231 | 140,561 | 814,306 | 583,322 | ||||||||
Income taxes | 29,706 | 6,098 | 125,932 | 85,482 | ||||||||
Net income | $ | 123,525 | $ | 134,463 | $ | 688,374 | $ | 497,840 | ||||
Basic earnings per share | $ | 0.98 | $ | 1.02 | $ | 5.36 | $ | 3.73 | ||||
Diluted earnings per share | $ | 0.97 | $ | 1.01 | $ | 5.32 | $ | 3.71 | ||||
Basic weighted average number of shares outstanding | 125,923 | 132,330 | 128,495 | 133,590 | ||||||||
Diluted weighted average number of shares outstanding | 126,820 | 132,661 | 129,284 | 134,232 | ||||||||
Cash dividends declared per share | $ | 0.36 | $ | 0.3275 | $ | 1.4075 | $ | 1.2675 |
Selected Financial Metrics
(In thousands, except per share data)
Three months ended | Fiscal year ended | ||||||||||
2021(a) | 2020 | 2021(a) | 2020 | ||||||||
Revenue | $ | 1,087,309 | $ | 1,052,948 | $ | 4,288,640 | $ | 4,169,039 | |||
Non-GAAP operating income | 190,195 | 181,082 | 750,665 | 715,022 | |||||||
Non-GAAP net income | 147,470 | 162,716 | 621,820 | 595,758 | |||||||
Non-GAAP diluted earnings per share | $ | 1.16 | $ | 1.23 | $ | 4.81 | $ | 4.44 | |||
Diluted weighted average number of shares outstanding | 126,820 | 132,661 | 129,284 | 134,232 |
Free Cash Flows and Normalized Free Cash Flow
(In thousands)
Three months ended | Fiscal year ended | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Net Cash Provided by Operating Activities(a) | $ | 199,713 | $ | 204,680 | $ | 925,807 | $ | 658,136 | |||||||
Purchases of property and equipment, net (c) | (60,873 | ) | (59,555 | ) | (210,438 | ) | (205,510 | ) | |||||||
Free Cash Flow | 138,840 | 145,125 | 715,369 | 452,626 | |||||||||||
Tax payment on sale of business(b) | 809 | - | 39,596 | - | |||||||||||
Payments of acquisition related liabilities | - | - | 13,234 | 9,417 | |||||||||||
Payments for previously expensed restructuring charges | - | 214 | - | 2,143 | |||||||||||
Net capital expenditures related to the new campus development | 32,801 | 15,975 | 100,680 | 62,727 | |||||||||||
Normalized Free Cash Flow | $ | 172,450 | $ | 161,314 | $ | 868,879 | $ | 526,913 | |||||||
(a) Since |
|||||||||||||||
(b) Tax payment related to capital gain from divesture of |
|||||||||||||||
(c) The amounts under "Purchase of property and equipment, net” include proceeds from sale of property and equipment of |
Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP
(In thousands)
Three months ended | |||||||||||||||||||||
Reconciliation items | |||||||||||||||||||||
GAAP | Amortization of purchased intangible assets and other |
Equity based compensation expense |
Changes in certain acquisitions related liabilities measured at fair value |
Other | Tax effect |
Non-GAAP | |||||||||||||||
Operating expenses: | |||||||||||||||||||||
Cost of revenue | $ | 707,366 | $ | - | $ | (6,148 | ) | $ | (3,285 | ) | $ | - | $ | - | $ | 697,933 | |||||
Research and development | 81,324 | - | (1,145 | ) | - | - | - | 80,179 | |||||||||||||
Selling, general and administrative | 126,015 | - | (7,013 | ) | - | - | - | 119,002 | |||||||||||||
Amortization of purchased intangible assets and other | 18,274 | (18,274 | ) | - | - | - | - | - | |||||||||||||
Total operating expenses | 932,979 | (18,274 | ) | (14,306 | ) | (3,285 | ) | - | - | 897,114 | |||||||||||
Operating income | 154,330 | 18,274 | 14,306 | 3,285 | - | - | 190,195 | ||||||||||||||
Interest and other expense, net | (1,099 | ) | - | - | - | (4,360 | ) | - | (5,459 | ) | |||||||||||
Income taxes | 29,706 | - | - | - | - | 7,560 | 37,266 | ||||||||||||||
Net income | $ | 123,525 | $ | 18,274 | $ | 14,306 | $ | 3,285 | $ | (4,360 | ) | $ | (7,560 | ) | $ | 147,470 |
Three months ended |
||||||||||||||||||||||
Reconciliation items | ||||||||||||||||||||||
GAAP | Amortization of purchased intangible assets and other |
Equity based compensation expense |
Changes in certain acquisitions related liabilities measured at fair value |
Other |
Tax effect |
Non-GAAP |
||||||||||||||||
Operating expenses: | ||||||||||||||||||||||
Cost of revenue | $ | 703,556 | $ | - | $ | (4,981 | ) | $ | (4,021 | ) | $ | - | $ | - | $ | 694,554 | ||||||
Research and development | 75,843 | - | (821 | ) | - | - | - | 75,022 | ||||||||||||||
Selling, general and administrative | 106,352 | - | (4,062 | ) | - | - | - | 102,290 | ||||||||||||||
Amortization of purchased intangible assets and other | 20,259 | (20,259 | ) | - | - | - | - | - | ||||||||||||||
Total operating expenses | 906,010 | (20,259 | ) | (9,864 | ) | (4,021 | ) | - | - | 871,866 | ||||||||||||
Operating income | 146,938 | 20,259 | 9,864 | 4,021 | - | - | 181,082 | |||||||||||||||
Interest and other (expense) income, net | (6,377 | ) | - | - | - | (600 | ) | - | (6,977 | ) | ||||||||||||
Income taxes | 6,098 | - | - | - | - | 5,291 | 11,389 | |||||||||||||||
Net income | $ | 134,463 | $ | 20,259 | $ | 9,864 | $ | 4,021 | $ | (600 | ) | $ | (5,291 | ) | $ | 162,716 |
Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP
(In thousands)
Fiscal year ended |
||||||||||||||||||||||||
Reconciliation items | ||||||||||||||||||||||||
GAAP | Amortization of purchased intangible assets and other |
Equity based compensation expense |
Changes in certain acquisitions related liabilities measured at fair value |
Gain from sale of a business |
Other | Tax effect |
Non-GAAP | |||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||
Cost of revenue | $ | 2,810,967 | $ | - | $ | (22,691 | ) | $ | (18,939 | ) | $ | - | $ | - | $ | - | $ | 2,769,337 | ||||||
Research and development | 312,941 | - | (4,021 | ) | - | - | - | - | 308,920 | |||||||||||||||
Selling, general and administrative | 487,255 | - | (27,537 | ) | - | - | - | - | 459,718 | |||||||||||||||
Amortization of purchased intangible assets and other | 78,784 | (78,784 | ) | - | - | - | - | - | - | |||||||||||||||
Total operating expenses | 3,689,947 | (78,784 | ) | (54,249 | ) | (18,939 | ) | - | - | - | 3,537,975 | |||||||||||||
Operating income | 598,693 | 78,784 | 54,249 | 18,939 | - | - | - | 750,665 | ||||||||||||||||
Interest and other expense, net | (10,797 | ) | - | - | - | - | (5,046 | ) | - | (15,843 | ) | |||||||||||||
Gain from sale of a business | 226,410 | - | - | - | (226,410 | ) | - | - | - | |||||||||||||||
Income taxes | 125,932 | - | - | - | - | - | (12,930 | ) | 113,002 | |||||||||||||||
Net income | $ | 688,374 | $ | 78,784 | $ | 54,249 | $ | 18,939 | $ | (226,410 | ) | $ | (5,046 | ) | $ | 12,930 | $ | 621,820 | ||||||
Fiscal year ended |
|||||||||||||||||||||
Reconciliation items | |||||||||||||||||||||
GAAP |
Amortization of purchased intangible assets and other |
Equity based compensation expense |
Changes in certain acquisitions related liabilities measured at fair value |
Other |
Tax effect |
Non-GAAP |
|||||||||||||||
Operating expenses: | |||||||||||||||||||||
Cost of revenue | $ | 2,755,563 | $ | - | $ | (20,005 | ) | $ | 307 | $ | - | $ | - | $ | 2,735,865 | ||||||
Research and development | 282,042 | - | (3,058 | ) | - | - | - | 278,984 | |||||||||||||
Selling, general and administrative | 458,539 | - | (19,371 | ) | - | - | - | 439,168 | |||||||||||||
Amortization of purchased intangible assets and other | 78,137 | (78,137 | ) | - | - | - | - | - | |||||||||||||
Total operating expenses | 3,574,281 | (78,137 | ) | (42,434 | ) | 307 | - | - | 3,454,017 | ||||||||||||
Operating income | 594,758 | 78,137 | 42,434 | 307 | - | - | 715,022 | ||||||||||||||
Interest and other (expense) income, net | (11,436 | ) | - | - | - | (600 | ) | - | (12,036 | ) | |||||||||||
Income taxes | 85,482 | - | - | - | - | 21,746 | 107,228 | ||||||||||||||
Net income | $ | 497,840 | $ | 78,137 | $ | 42,434 | $ | 307 | $ | (600 | ) | $ | (21,746 | ) | $ | 595,758 |
Condensed Consolidated Balance Sheets
(In thousands)
As of | |||||
2021 |
2020 |
||||
ASSETS | |||||
Current assets | |||||
Cash and cash equivalents | $ | 709,064 | $ | 983,188 | |
Short-term interest-bearing investments | 256,527 | 752 | |||
Accounts receivable, net, including unbilled of |
866,819 | 861,033 | |||
Prepaid expenses and other current assets | 235,089 | 229,604 | |||
Total current assets | 2,067,499 | 2,074,577 | |||
Property and equipment, net | 698,768 | 607,951 | |||
Lease assets | 233,162 | 295,494 | |||
2,881,676 | 2,874,979 | ||||
Other noncurrent assets | 630,669 | 488,620 | |||
Total assets | $ | 6,511,774 | $ | 6,341,621 | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||
Current liabilities | |||||
Accounts payable, accruals and other | $ | 1,007,777 | $ | 930,259 | |
Short-term financing arrangement | - | 100,000 | |||
Lease liabilities | 58,714 | 59,100 | |||
Deferred revenue | 237,374 | 126,841 | |||
Total current liabilities | 1,303,865 | 1,216,200 | |||
Lease liabilities | 177,906 | 230,076 | |||
Long-term debt, net of unamortized debt issuance costs | 644,553 | 644,023 | |||
Other noncurrent liabilities | 750,266 | 586,167 | |||
Total Amdocs Limited Shareholders’ equity | 3,592,675 | 3,622,646 | |||
Noncontrolling interests | 42,509 | 42,509 | |||
Total equity | 3,635,184 | 3,665,155 | |||
Total liabilities and equity | $ | 6,511,774 | $ | 6,341,621 |
Consolidated Statements of Cash Flows
(In thousands)
Fiscal year ended September 30, |
|||||||
2021 | 2020 | ||||||
Cash Flow from Operating Activities: | |||||||
Net income(a) | $ | 688,374 | $ | 497,840 | |||
Reconciliation of net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 208,830 | 198,409 | |||||
Amortization of debt issuance costs | 548 | 144 | |||||
Equity-based compensation expense | 54,249 | 42,434 | |||||
Gain from sale of a business | (226,410 | ) | - | ||||
Deferred income taxes | (50,605 | ) | 30,239 | ||||
Loss from short-term interest-bearing investments | 1,726 | - | |||||
Net changes in operating assets and liabilities, net of amounts acquired: | |||||||
Accounts receivable, net | (69,051 | ) | 134,584 | ||||
Prepaid expenses and other current assets | (17,041 | ) | (10,815 | ) | |||
Other noncurrent assets | (50,038 | ) | (23,329 | ) | |||
Lease assets and liabilities, net | 9,630 | (7,881 | ) | ||||
Accounts payable, accrued expenses and accrued personnel | 122,224 | (190,354 | ) | ||||
Deferred revenue | 193,655 | (15,184 | ) | ||||
Income taxes payable, net | 26,814 | (9,281 | ) | ||||
Other noncurrent liabilities | 32,902 | 11,330 | |||||
Net cash provided by operating activities | 925,807 | 658,136 | |||||
Cash Flow from Investing Activities: | |||||||
Purchase of property and equipment, net (c) | (210,438 | ) | (205,510 | ) | |||
Proceeds from sale of short-term interest-bearing investments | 18,205 | - | |||||
Purchase of short-term interest-bearing investments | (276,978 | ) | (753 | ) | |||
Net cash paid for business and intangible assets acquisitions | (142,697 | ) | (249,358 | ) | |||
Net cash received from sale of a business | 288,990 | - | |||||
Other | (6,082 | ) | (6,104 | ) | |||
Net cash used in investing activities | (329,000 | ) | (461,725 | ) | |||
Cash Flow from Financing Activities: | |||||||
Borrowings under financing arrangements | - | 450,000 | |||||
Payments under financing arrangements | (100,000 | ) | (350,000 | ) | |||
Proceeds from issuance of debt, net | - | 643,919 | |||||
Repurchase of shares | (679,996 | ) | (360,912 | ) | |||
Proceeds from employee stock options exercises | 89,056 | 97,850 | |||||
Payments of dividends | (177,472 | ) | (164,061 | ) | |||
Payment of contingent consideration from a business acquisition | (2,519 | ) | (1,411 | ) | |||
Other | - | (240 | ) | ||||
Net cash (used in) provided by financing activities | (870,931 | ) | 315,145 | ||||
Net (decrease) increase in cash and cash equivalents | (274,124 | ) | 511,556 | ||||
Cash and cash equivalents at beginning of period | 983,188 | 471,632 | |||||
Cash and cash equivalents at end of period | $ | 709,064 | $ | 983,188 |
Supplementary Information
(In millions)
Three months ended | ||||||||||||||
2021(a) |
2021(a) |
2021(a) |
2020 |
2020 |
||||||||||
$ | 722.8 | $ | 686.1 | $ | 679.1 | $ | 703.4 | $ | 681.6 | |||||
146.8 | 155.7 | 148.8 | 171.6 | 165.3 | ||||||||||
Rest of the World | 217.7 | 224.5 | 220.8 | 211.3 | 206.0 | |||||||||
Total Revenue | $ | 1,087.3 | $ | 1,066.3 | $ | 1,048.7 | $ | 1,086.3 | $ | 1,052.9 |
Three months ended | ||||||||||||||
2021 |
2021 |
2021 |
2020 |
2020 |
||||||||||
Managed Services Revenue | $ | 637.5 | $ | 650.5 | $ | 634.6 | $ | 623.7 | $ | 610.5 |
As of | ||||||||||||||
2021(d) |
2021(d) |
2021(d) |
2020(d) |
2020 |
||||||||||
12-Month Backlog | $ | 3,690 | $ | 3,590 | $ | 3,540 | $ | 3,490 | $ | 3,620 | ||||
(d) Excludes OpenMarket, which we divested on December 31, 2020 |
Source: Amdocs Management LTD