« Back
Fourth Quarter Results for Fiscal 2026
Nov 03, 2026
Full Year Fiscal 2026 Highlights
(All comparisons are against prior year, unless otherwise stated)
- Revenue of
$4,697 million , up 3.6% as reported and up 3.0% in constant currency(1) - Managed services revenue of
$3,023 million , equivalent to approximately 64% of total revenue - GAAP diluted EPS of
$4.68 down 7.3% including a restructuring charge of130 cents per share; without Q4 restructuring charges GAAP diluted EPS would have been at the higher end of the guidance range of (5.0)%-(3.0)% - Non-GAAP diluted EPS of
$7.41 , up 6.0% and at the midpoint of the 5.5%-6.5% guidance range - Free cash flow(3) of
$562 million , comprised of cash flow from operations of$673 million , less$111 million in net capital expenditures and other; excluding$167 million of restructuring payments which were not included in the full year free cash flow(3) guidance of$710-$730 million , free cash flow(3) would have been$729 million - Repurchased
$511 million of ordinary shares during the fiscal year - Twelve-month backlog of
$3.50 billion ; adjusting comparable periods for the exit of non-strategic business activities relating to the resale of hardware activities, and the divestiture of the media business, twelve-month backlog was down 9.6%(2) as compared to last year's fourth fiscal quarter, and down approximately$370 million (2) sequentially
Fourth Quarter Fiscal 2026 Highlights
(All comparisons are against same quarter of the prior year, unless otherwise stated)
- Revenue of
$1,194 million , up 3.8% as reported and up 4.0% in constant currency(1); revenue was in line with the midpoint of the$1,175-$1,215 million guidance range in constant currency(1) - Managed services revenue of
$728 million , equivalent to approximately 61% of total revenue and down 3% - GAAP diluted EPS of
$1.35 , including a restructuring charge of22 cents per share, without which GAAP diluted EPS would have been$1.57 , above the guidance range of$1.48-$1.56 - Non-GAAP diluted EPS of
$1.98 , slightly above the midpoint of the guidance range of$1.94-$2.00 - GAAP operating income of
$189 million , including a restructuring charge of$25.3 million ; GAAP operating margin of 15.8%, up 430 basis points compared to last year's fourth quarter and up 690 basis points sequentially - Non-GAAP operating income of
$257 million ; non-GAAP operating margin of 21.6%, unchanged as compared to last year's fourth fiscal quarter and unchanged sequentially - The Board of Directors (the "Board") approved an 3% increase in the Company's quarterly cash dividend payment from
$0.569 per share to$0.586 per share, anticipated to be first paid inApril 2027 , subject to shareholder approval at theJanuary 2027 annual meeting Amdocs and T-Mobile have both issued notices to one another, asserting that the other party has materially breached one or more of the agreements pursuant to whichAmdocs provides software and services to T-Mobile. BothAmdocs' notices and T-Mobile's notices threaten to terminate the agreement(s) and/or pursue monetary and other relief, including in arbitration.Amdocs is prepared to pursue its claims and defend itself against T-Mobile's assertions, including in arbitration. As with any litigation, there can be no assurance as to the outcome of these matters. These circumstances have been taken into consideration in forming our conservative guidance assumptions for fiscal 2027, which reflect our best estimates as of this date, including in case of termination of our agreements with T-Mobile by either party
"We delivered solid fourth quarter and full year fiscal 2026 results, consistent with our guidance, and I want to thank our employees around the world for their focus and commitment. I took over as CEO two quarters ago, and since then we have moved fast to develop a new growth strategy and are busy executing it. The core pillar of that strategy is aOS, our Agentic Operating System for telco, which is quickly gaining market traction. Today we announced a significant, eight-year strategic agreement with AT&T, our largest customer. It expands our longstanding partnership by pairing aOS with AT&T's AI-enabled delivery framework to modernize its business and customer operations. On top of AT&T, we are also excited to announce another three major strategic aOS deals with VodafoneThree in
Hortig continued, "We are also excited to announce our entry into a new vertical with the acquisition of EIS, a leading provider of an agentic multi-line insurance platform. This is our first step into the insurance industry. It significantly expands our addressable market and establishes insurance as a strategic medium- to long-term growth engine for
Hortig concluded, "We believe our growing strategic momentum, expansion into the insurance market and internal transformation will position us for long-term growth and improved profitability. As part of the focus of our new strategy, we also decided to exit certain businesses and activities that aren't strategically relevant to our agentic future, including the recently announced sale of our media business and the exit of non-strategic business activities relating to the resale of hardware activities. Looking into fiscal 2027, our guidance reflects major headwinds from T-Mobile due to a recent dispute, the completion of the integration project of the USCellular customers and reduction in T-Mobile's discretionary spending. That said, the rest of our business remains robust and continues showing growth in fiscal 2027. Moreover, with positive market traction for aOS and an expanding pipeline of significant customer opportunities, our fiscal 2028 expectations position us for mid-single digit revenue growth, high-single digit earnings growth and a steadily rising dividend."
Revenue
(All comparisons are against the prior year period)
| In millions | ||||||||||||||
| Three months ended | Twelve months ended | |||||||||||||
| Actual | Previous Guidance |
Actual | Previous Guidance |
|||||||||||
|
Revenue
|
$ | 1,194 | $ | 4,697 | - | |||||||||
|
Revenue Growth, as reported
|
3.8 | % | - | 3.6 | % | 3.2%-4.0% | ||||||||
|
Revenue Growth, constant currency (1)
|
4.0 | % | - | 3.0 | % | 2.6%-3.4% | ||||||||
- Revenue for the fourth fiscal quarter of 2026 was in line with the midpoint of
Amdocs' guidance range in constant currency(1), and includes a$1 million negative impact from foreign currency movements compared to our guidance assumptions - Revenue for the fourth fiscal quarter includes a negative impact from foreign currency movements of
$2 million relative to the fourth quarter of fiscal 2025 and a negative impact from foreign currency movements of$3 million relative to the third quarter of fiscal 2026
Net Income and Earnings Per Share
| In thousands, except per share data | ||||||||||||||||
| Three months ended | Twelve months ended | |||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
|
GAAP Measures
|
||||||||||||||||
|
Net Income
|
$ | 140,823 | $ | 97,114 | $ | 501,242 | $ | 567,769 | ||||||||
|
Net Income attributable to
|
$ | 139,871 | $ | 96,327 | $ | 497,421 | $ | 564,704 | ||||||||
|
Diluted earnings per share
|
$ | 1.35 | $ | 0.88 | $ | 4.68 | $ | 5.05 | ||||||||
|
Non-GAAP Measures
|
||||||||||||||||
|
Non-GAAP Net Income
|
$ | 206,097 | $ | 202,203 | $ | 791,669 | $ | 784,267 | ||||||||
|
Non-GAAP Net Income attributable to
|
$ | 205,145 | $ | 201,416 | $ | 787,848 | $ | 781,202 | ||||||||
|
Non-GAAP Diluted earnings per share
|
$ | 1.98 | $ | 1.83 | $ | 7.41 | $ | 6.99 | ||||||||
- Non-GAAP net income excludes amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisition related liabilities measured at fair value, equity-based compensation expenses, restructuring charges, and other, net of related tax effects. For further details of the reconciliation of selected financial metrics from GAAP to Non-GAAP, please refer to the tables below
Capital Allocation & Liquidity
- Quarterly Cash Dividend Program: On
November 3, 2026 , the Board approved the Company's next quarterly cash dividend payment at the rate of$0.569 per share, and setDecember 31, 2026 as the record date for determining the shareholders entitled to receive the dividend, which will be payable onJanuary 29, 2027 - The Board also approved a 3% increase in the Company's quarterly cash dividend payment to
$0.586 per share, which is anticipated to be first paid inApril 2027 , provided that the increase is approved by shareholders at theJanuary 2027 annual general meeting of shareholders - Share Repurchase Activity: Repurchased
$83 million of ordinary shares during the fourth quarter of fiscal 2026 - M&A Activity: On
November 3, 2026 ,Amdocs announced it has acquired EIS, a global insurance technology provider offering a modern, cloud-native and agentic multi-line platform spanning policy administration, billing, claims and customer engagement, for consideration of approximately$340 million in cash. Additional consideration may be paid later based on the achievement of certain performance metrics - Financing Arrangements: In
October 2026 ,Amdocs secured two term loans, for an aggregate amount of$500 million
Twelve-month Backlog
- Twelve-month backlog was
$3.50 billion at the end of the fourth quarter of fiscal 2026. On a pro forma(2) basis, adjusting comparable periods for the exit of non-strategic business activities relating to the resale of hardware activities, and the divestiture of the media business, twelve-month backlog was down approximately 9.6% as compared to last year's fourth fiscal quarter. - Twelve-month backlog includes anticipated revenue related to contracts, estimated revenue from managed services contracts, letters of intent, maintenance and estimated on-going support activities.
First Quarter Fiscal 2027 Outlook
| In millions | |||
| except per share data | |||
| Q1 2027 | |||
|
Revenue
|
|||
|
GAAP Diluted earnings per share
|
|||
|
Non-GAAP Diluted earnings per share
|
- First quarter revenue guidance assumes a positive
$1 million sequential impact from foreign currency fluctuations as compared to the fourth quarter of fiscal 2026 - GAAP diluted EPS guidance does not include: the impact of future restructuring charges; the impact of the acquisition of EIF; and the impact of divestiture of Vubiquity
- First quarter non-GAAP diluted EPS guidance excludes primarily equity-based compensation expense of approximately
$0.24-$0.26 per share, amortization of purchased intangible assets and other acquisition-related costs of approximately$0.17 per share, changes in certain acquisitions related liabilities measured at fair value, and other, net of related tax effects.
Full Year Fiscal 2027 Outlook
| Year-over-Year growth | ||||
| FY 2027 | ||||
|
Revenue Growth, as reported
|
(17.9%)-(14.3%) | |||
|
Revenue growth, pro forma(2) constant currency(1)
|
(11%)-(7%) | |||
|
GAAP Diluted earnings per share
|
(25%)-(17%) | |||
|
Non-GAAP Diluted earnings per share
|
(30%)-(26%) | |||
| In millions | ||||
| FY 2027 | ||||
|
Free Cash Flow (4)
|
||||
- Full year fiscal 2027 revenue guidance takes into consideration best estimates to reflect the legal dispute with T-Mobile as of this date, including in case of termination of agreements with T-Mobile by either party
- Full year fiscal 2027 revenue guidance incorporates an expected negative impact from foreign currency fluctuations of approximately 0.1% year-over-year, and includes some inorganic contribution, including the acquisition of EIS
- Revenue growth on a pro forma(2) constant currency(1) basis adjusts fiscal 2026 revenue by approximately
$360 million to reflect the exit of non-strategic business activities relating to the resale of hardware activities, and the divestiture of the media business; these actions were substantially already taken in the first quarter of fiscal 2027 - GAAP diluted EPS guidance does not include: the impact of future restructuring charges; the impact of the acquisition of EIS; and the impact of divestiture of Vubiquity
- Non-GAAP diluted earnings per share growth excludes primarily equity-based compensation expense of approximately
$0.84-$0.92 per share, amortization of purchased intangible assets and other acquisition-related costs of approximately$0.61 per share, changes in certain acquisitions related liabilities measured at fair value, and other, net of related tax effects - Non-GAAP operating margin is anticipated to be within a range of 19.2% to 19.8% for the full year fiscal 2027
- Non-GAAP operating margin is comprised of GAAP operating margin, excluding amortization of purchased intangible assets and other, equity-based compensation expense, restructuring charges, and changes in certain acquisitions related liabilities measured at fair value
- Non-GAAP effective tax rate is anticipated to be within a range of 16% to 19% for the full year fiscal 2027
- Full year fiscal 2027 free cash flow(3) of
$440-$500 million , excluding payments related to restructuring charges; free cash flow(3) is comprised of cash flow from operations, less net capital expenditures
The forward-looking statements regarding our first fiscal quarter 2027 and full year fiscal 2027 guidance take into consideration the Company's current expectations regarding macroeconomic, geopolitical and industry specific risks and various uncertainties and certain assumptions, some of which we will discuss on our earnings conference call. However, we note that market dynamics continue to shift rapidly and we cannot predict all possible outcomes, including those resulting from certain geopolitical events, the current inflationary environment, changes to trade policies including tariffs and trade restrictions and the resulting impact on economic activities (as our outlook assumes current economic conditions do not deteriorate significantly due to trade policy or other macro factors) global or regional events, and the prevailing level of macro-economic, business and operational uncertainty, including customer spending behavior which have created, and continue to create, a significant amount of uncertainty, or from current and potential customer consolidation or their other strategic corporate activities. In particular, our guidance makes assumptions about our relationship with T-Mobile, and actual developments could vary materially, including due to the results of any potential proceeding or settlement thereof. See "Forward-Looking Statements" below.
Conference Call and Earnings Webcast Presentation Details
Non-GAAP Financial Measures
This release includes non-GAAP financial measures, including non-GAAP diluted earnings per share, free cash flow(3), revenue on a constant currency(1) basis, non-GAAP cost of revenue, non-GAAP research and development, non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP interest and other expenses, net, non-GAAP income taxes, non-GAAP effective tax rate, non-GAAP net income, non-GAAP net income attributable to
- Amortization of purchased intangible assets and other acquisition-related costs;
- Changes in certain acquisition-related liabilities measured at fair value;
- Restructuring and unusual charges or benefits;
- Equity-based compensation expense;
- Other; and
- Tax effects related to the above.
Free cash flow(3) equals cash generated by operating activities less net capital expenditures. These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles.
For its internal budgeting process and in monitoring the results of the business,
- Revenue on a constant currency basis assumes exchange rates in the current period were unchanged from the prior period
- For comparison purposes, pro forma adjusts fiscal year 2026 revenue by approximately
$360 million to reflect the exit of non-strategic business activities relating to the resale of hardware activities, and the divestiture of the media business; these activities substantially already ceased in the first quarter fiscal 2027 - Please refer to the Selected Financial Metrics tables below (figures may not sum because of rounding)
Supporting Resources
- Keep up with
Amdocs news by visiting the Company's website - Follow us on X, Facebook, LinkedIn and YouTube
About
Forward-Looking Statements
This press release includes information that constitutes forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995, including statements about
Contact:
Head of Investor Relations
314-212-8328
E-mail: dox_info@amdocs.com
Consolidated Statements of Income
(In thousands, except per share data)
|
|
Three months ended |
Fiscal year ended |
||||||||||||||
|
|
2026 | 2025 | 2026 | 2025 | ||||||||||||
|
Revenue
|
$ | 1,193,769 | $ | 1,150,218 | $ | 4,696,582 | $ | 4,532,913 | ||||||||
|
Operating expenses:
|
||||||||||||||||
|
Cost of revenue
|
754,156 | 719,878 | 2,906,352 | 2,811,333 | ||||||||||||
|
Research and development
|
80,114 | 87,865 | 335,460 | 340,845 | ||||||||||||
|
Selling, general and administrative
|
123,872 | 121,807 | 540,522 | 506,108 | ||||||||||||
|
Amortization of purchased intangible assets and other
|
21,412 | 14,287 | 77,828 | 62,424 | ||||||||||||
|
Restructuring charges
|
25,346 | 73,756 | 153,476 | 80,539 | ||||||||||||
|
|
1,004,900 | 1,017,593 | 4,013,638 | 3,801,249 | ||||||||||||
|
Operating income
|
188,869 | 132,625 | 682,944 | 731,664 | ||||||||||||
|
Interest and other expense, net
|
(15,867 | ) | (11,843 | ) | (47,177 | ) | (38,422 | ) | ||||||||
|
Income before income taxes
|
173,002 | 120,782 | 635,767 | 693,242 | ||||||||||||
|
Income taxes
|
32,179 | 23,668 | 134,525 | 125,473 | ||||||||||||
|
Net income
|
$ | 140,823 | $ | 97,114 | $ | 501,242 | $ | 567,769 | ||||||||
|
Net income attributable to noncontrolling interests
|
952 | 787 | 3,821 | 3,065 | ||||||||||||
|
Net income attributable to
|
$ | 139,871 | $ | 96,327 | $ | 497,421 | $ | 564,704 | ||||||||
|
Basic earnings per share attributable to
|
$ | 1.35 | $ | 0.88 | $ | 4.69 | $ | 5.08 | ||||||||
|
Diluted earnings per share attributable to
|
$ | 1.35 | $ | 0.88 | $ | 4.68 | $ | 5.05 | ||||||||
|
Basic weighted average number of shares outstanding
|
103,282 | 109,279 | 105,947 | 111,147 | ||||||||||||
|
Diluted weighted average number of shares outstanding
|
103,494 | 109,853 | 106,288 | 111,746 | ||||||||||||
|
Cash dividends declared per share
|
$ | 0.569 | $ | 0.527 | $ | 2.234 | $ | 2.060 | ||||||||
Selected Financial Metrics
(In thousands, except per share data)
| Three months ended |
Fiscal year ended |
|||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
|
Revenue
|
$ | 1,193,769 | $ | 1,150,218 | $ | 4,696,582 | $ | 4,532,913 | ||||||||
|
Non-GAAP operating income
|
257,268 | 248,118 | 1,012,452 | 968,330 | ||||||||||||
|
Non-GAAP net income
|
206,097 | 202,203 | 791,669 | 784,267 | ||||||||||||
|
Non-GAAP net income attributable to
|
205,145 | 201,416 | 787,848 | 781,202 | ||||||||||||
|
Non-GAAP diluted earnings per share
|
$ | 1.98 | $ | 1.83 | $ | 7.41 | $ | 6.99 | ||||||||
|
Diluted weighted average number of shares outstanding
|
103,494 | 109,853 | 106,288 | 111,746 | ||||||||||||
Free Cash Flows
(In thousands)
| Three months ended |
Fiscal year ended |
|||||||||||||||
| 2026 | 2025 | 2026 | 2025 | |||||||||||||
|
Net Cash Provided by Operating Activities
|
$ | 153,740 | $ | 229,840 | $ | 672,723 | $ | 749,096 | ||||||||
|
Purchases of property and equipment, net (a)
|
(31,759 | ) | (31,212 | ) | (110,528 | ) | (103,952 | ) | ||||||||
|
Free Cash Flow
|
$ | 121,981 | $ | 198,628 | $ | 562,195 | $ | 645,144 | ||||||||
(a) The amounts under "Purchase of property and equipment, net", include immaterial proceeds from sale of property and equipment.
Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP
(In thousands)
| Three Months Ended |
|||||||||||||||||||||||||
| GAAP | Amortization of purchased intangible assets and other | Equity based compensation expense | Changes in certain acquisitions related liabilities measured at fair value | Restructuring charges | Other | Tax effect |
Non-GAAP | ||||||||||||||||||
|
Operating expenses:
|
|||||||||||||||||||||||||
|
Cost of revenue
|
$ | 754,156 | $ | - | $ | (10,420 | ) | $ | (135 | ) | $ | - | $ | - | $ | - | $ | 743,601 | |||||||
|
Research and development
|
80,114 | (1,919 | ) | 78,195 | |||||||||||||||||||||
|
Selling, general and administrative
|
123,872 | (9,032 | ) | (135 | ) | 114,705 | |||||||||||||||||||
|
Amortization of purchased intangible assets and other
|
21,412 | (21,412 | ) | - | |||||||||||||||||||||
|
Restructuring charges
|
25,346 | (25,346 | ) | - | |||||||||||||||||||||
|
Total operating expenses
|
1,004,900 | (21,412 | ) | (21,371 | ) | (270 | ) | (25,346 | ) | - | - | 936,501 | |||||||||||||
|
Operating income
|
188,869 | 21,412 | 21,371 | 270 | 25,346 | 257,268 | |||||||||||||||||||
|
Interest and other expense, net
|
(15,867 | ) | 2,106 | (13,761 | ) | ||||||||||||||||||||
|
Income taxes
|
32,179 | 5,231 | 37,410 | ||||||||||||||||||||||
|
Net income
|
140,823 | 21,412 | 21,371 | 270 | 25,346 | 2,106 | (5,231 | ) | 206,097 | ||||||||||||||||
|
Net income attributable to noncontrolling interests
|
952 | 952 | |||||||||||||||||||||||
|
Net income attributable to
|
$ | 139,871 | $ | 21,412 | $ | 21,371 | $ | 270 | $ | 25,346 | $ | 2,106 | $ | (5,231 | ) | $ | 205,145 | ||||||||
|
|
Three Months Ended |
||||||||||||||||||||||||
|
|
GAAP | Amortization of purchased intangible assets and other | Equity based compensation expense | Changes in certain acquisitions related liabilities measured at fair value | Restructuring charges | Other | Tax effect |
Non-GAAP | |||||||||||||||||
|
Operating expenses:
|
|||||||||||||||||||||||||
|
Cost of revenue
|
$ | 719,878 | $ | - | $ | (13,062 | ) | $ | (360 | ) | $ | - | $ | - | $ | - | $ | 706,456 | |||||||
|
Research and development
|
87,865 | (2,600 | ) | 85,265 | |||||||||||||||||||||
|
Selling, general and administrative
|
121,807 | (11,068 | ) | (360 | ) | 110,379 | |||||||||||||||||||
|
Amortization of purchased intangible assets and other
|
14,287 | (14,287 | ) | - | |||||||||||||||||||||
|
Restructuring charges
|
73,756 | (73,756 | ) | - | |||||||||||||||||||||
|
Total operating expenses
|
1,017,593 | (14,287 | ) | (26,730 | ) | (720 | ) | (73,756 | ) | - | - | 902,100 | |||||||||||||
|
Operating income
|
132,625 | 14,287 | 26,730 | 720 | 73,756 | 248,118 | |||||||||||||||||||
|
Interest and other expense, net
|
(11,843 | ) | 1,545 | (10,298 | ) | ||||||||||||||||||||
|
Income taxes
|
23,668 | 11,949 | 35,617 | ||||||||||||||||||||||
|
Net income
|
97,114 | 14,287 | 26,730 | 720 | 73,756 | 1,545 | (11,949 | ) | 202,203 | ||||||||||||||||
|
Net income attributable to noncontrolling interests
|
787 | 787 | |||||||||||||||||||||||
|
Net income attributable to
|
$ | 96,327 | $ | 14,287 | $ | 26,730 | $ | 720 | $ | 73,756 | $ | 1,545 | $ | (11,949 | ) | $ | 201,416 | ||||||||
Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP
(In thousands)
| Fiscal year ended |
|||||||||||||||||||||||||
| GAAP | Amortization of purchased intangible assets and other | Equity based compensation expense | Changes in certain acquisitions related liabilities measured at fair value | Restructuring charges | Other | Tax effect |
Non-GAAP | ||||||||||||||||||
|
Operating expenses:
|
|||||||||||||||||||||||||
|
Cost of revenue
|
$ | 2,906,352 | $ | - | $ | (43,191 | ) | $ | (763 | ) | $ | - | $ | - | $ | - | $ | 2,862,398 | |||||||
|
Research and development
|
335,460 | (7,642 | ) | 327,818 | |||||||||||||||||||||
|
Selling, general and administrative
|
540,522 | (54,230 | ) | 7,622 | 493,914 | ||||||||||||||||||||
|
Amortization of purchased intangible assets and other
|
77,828 | (77,828 | ) | - | |||||||||||||||||||||
|
Restructuring charges
|
153,476 | (153,476 | ) | - | |||||||||||||||||||||
|
Total operating expenses
|
4,013,638 | (77,828 | ) | (105,063 | ) | 6,859 | (153,476 | ) | 3,684,130 | ||||||||||||||||
|
Operating income
|
682,944 | 77,828 | 105,063 | (6,859 | ) | 153,476 | 1,012,452 | ||||||||||||||||||
|
Interest and other expense, net
|
(47,177 | ) | (4,069 | ) | (51,246 | ) | |||||||||||||||||||
|
Income taxes
|
134,525 | 35,012 | 169,537 | ||||||||||||||||||||||
|
Net income
|
501,242 | 77,828 | 105,063 | (6,859 | ) | 153,476 | (4,069 | ) | (35,012 | ) | 791,669 | ||||||||||||||
|
Net income attributable to noncontrolling interests
|
3,821 | 3,821 | |||||||||||||||||||||||
|
Net income attributable to
|
$ | 497,421 | $ | 77,828 | $ | 105,063 | $ | (6,859 | ) | $ | 153,476 | $ | (4,069 | ) | $ | (35,012 | ) | $ | 787,848 | ||||||
| Fiscal year ended |
|||||||||||||||||||||||||
| GAAP | Amortization of purchased intangible assets and other | Equity based compensation expense | Changes in certain acquisitions related liabilities measured at fair value | Restructuring charges | Other | Tax effect |
Non-GAAP | ||||||||||||||||||
|
Operating expenses:
|
|||||||||||||||||||||||||
|
Cost of revenue
|
$ | 2,811,333 | $ | - | $ | (51,320 | ) | $ | (1,081 | ) | $ | - | $ | - | $ | - | $ | 2,758,932 | |||||||
|
Research and development
|
340,845 | (9,603 | ) | 331,242 | |||||||||||||||||||||
|
Selling, general and administrative
|
506,108 | (43,941 | ) | 12,242 | 474,409 | ||||||||||||||||||||
|
Amortization of purchased intangible assets and other
|
62,424 | (62,424 | ) | - | |||||||||||||||||||||
|
Restructuring charges
|
80,539 | (80,539 | ) | - | |||||||||||||||||||||
|
Total operating expenses
|
3,801,249 | (62,424 | ) | (104,864 | ) | 11,161 | (80,539 | ) | 3,564,583 | ||||||||||||||||
|
Operating income
|
731,664 | 62,424 | 104,864 | (11,161 | ) | 80,539 | 968,330 | ||||||||||||||||||
|
Interest and other expense, net
|
(38,422 | ) | 7,524 | (30,898 | ) | ||||||||||||||||||||
|
Income taxes
|
125,473 | 27,692 | 153,165 | ||||||||||||||||||||||
|
Net income
|
567,769 | 62,424 | 104,864 | (11,161 | ) | 80,539 | 7,524 | (27,692 | ) | 784,267 | |||||||||||||||
|
Net income attributable to noncontrolling interests
|
3,065 | 3,065 | |||||||||||||||||||||||
|
Net income attributable to
|
$ | 564,704 | $ | 62,424 | $ | 104,864 | $ | (11,161 | ) | $ | 80,539 | $ | 7,524 | $ | (27,692 | ) | $ | 781,202 | |||||||
Condensed Consolidated Balance Sheets
(In thousands)
| As of | ||||||||
2026 |
2025 |
|||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 197,049 | $ | 324,999 | ||||
|
Accounts receivable, net, including unbilled
|
1,091,475 | 935,751 | ||||||
|
Prepaid expenses and other current assets
|
328,226 | 331,387 | ||||||
|
Total current assets
|
1,616,750 | 1,592,137 | ||||||
|
Property and equipment, net
|
734,051 | 768,557 | ||||||
|
Lease assets
|
151,469 | 182,088 | ||||||
|
|
3,241,526 | 3,046,962 | ||||||
|
Other noncurrent assets
|
654,841 | 660,086 | ||||||
|
Total assets
|
$ | 6,398,637 | $ | 6,249,830 | ||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable, accruals and other
|
$ | 1,253,278 | $ | 1,201,206 | ||||
|
Short-term financing arrangements
|
299,461 | - | ||||||
|
Lease liabilities
|
32,167 | 38,725 | ||||||
|
Deferred revenue
|
135,005 | 118,861 | ||||||
|
Total current liabilities
|
1,719,911 | 1,358,792 | ||||||
|
Lease liabilities
|
114,255 | 140,776 | ||||||
|
Long-term debt, net of unamortized debt issuance costs
|
647,527 | 646,901 | ||||||
|
Other noncurrent liabilities
|
582,988 | 632,681 | ||||||
|
Total Amdocs Limited Shareholders' equity
|
3,292,021 | 3,429,453 | ||||||
|
Noncontrolling interests
|
41,935 | 41,227 | ||||||
|
Total equity
|
3,333,956 | 3,470,680 | ||||||
|
Total liabilities and equity
|
$ | 6,398,637 | $ | 6,249,830 | ||||
Consolidated Statements of Cash Flows
(In thousands)
| 2026 | 2025 | |||||||
|
Cash Flow from Operating Activities:
|
||||||||
|
Net income
|
$ | 501,242 | $ | 567,769 | ||||
|
Reconciliation of net income to net cash provided by operating activities:
|
||||||||
|
Depreciation, amortization and impairment
|
210,357 | 195,435 | ||||||
|
Amortization of debt issuance cost
|
626 | 608 | ||||||
|
Equity-based compensation expense
|
105,063 | 104,864 | ||||||
|
Deferred income taxes
|
35,497 | 20,291 | ||||||
|
Loss from short-term interest-bearing investments
|
- | 3,487 | ||||||
|
Net changes in operating assets and liabilities, net of amounts acquired:
|
||||||||
|
Accounts receivable, net
|
(193,360 | ) | 79,606 | |||||
|
Prepaid expenses and other current assets
|
(9,656 | ) | (55,061 | ) | ||||
|
Other noncurrent assets
|
33,247 | (15,445 | ) | |||||
|
Lease assets and liabilities, net
|
(2,459 | ) | 3,221 | |||||
|
Accounts payable, accrued expenses and accrued personnel
|
61,013 | (77,041 | ) | |||||
|
Deferred revenue
|
1,000 | 8,172 | ||||||
|
Income taxes payable, net
|
(2,335 | ) | (15,109 | ) | ||||
|
Other noncurrent liabilities
|
(67,512 | ) | (71,701 | ) | ||||
|
Net cash provided by operating activities
|
672,723 | 749,096 | ||||||
|
Cash Flow from Investing Activities:
|
||||||||
|
Purchase of property and equipment, net (a)
|
(110,528 | ) | (103,952 | ) | ||||
|
Proceeds from sale of short-term interest-bearing investments
|
- | 169,993 | ||||||
|
Net cash paid for business and intangible assets acquisitions
|
(218,644 | ) | (86,317 | ) | ||||
|
Net cash from equity investments and other
|
14,101 | 18,215 | ||||||
|
Net cash used in investing activities
|
(315,071 | ) | (2,061 | ) | ||||
|
Cash Flow from Financing Activities:
|
||||||||
|
Repurchase of shares
|
(510,508 | ) | (551,340 | ) | ||||
|
Proceeds from employee stock option exercises
|
6,980 | 21,294 | ||||||
|
Payments of dividends
|
(233,691 | ) | (224,394 | ) | ||||
|
Distribution to noncontrolling interests
|
(3,113 | ) | (4,039 | ) | ||||
|
Borrowings under financing arrangements
|
300,000 | - | ||||||
|
Payment of contingent consideration and deferred payment of business acquisitions
|
(45,270 | ) | (9,642 | ) | ||||
|
Net cash used in financing activities
|
(485,602 | ) | (768,121 | ) | ||||
|
Net decrease in cash and cash equivalents
|
(127,950 | ) | (21,086 | ) | ||||
|
Cash and cash equivalents at beginning of year
|
324,999 | 346,085 | ||||||
|
Cash and cash equivalents at end of year
|
$ | 197,049 | $ | 324,999 | ||||
(a) The amounts under "Purchase of property and equipment, net", include immaterial proceeds from sale of property and equipment for the three and nine months ended
Supplementary Information
(In millions)
| Three months ended | ||||||||||||||||||||
| 2026 | 2026 | 2026 | 2025 | 2025 | ||||||||||||||||
|
|
$ | 733.9 | $ | 748.1 | $ | 754.3 | $ | 764.7 | $ | 762.4 | ||||||||||
|
|
$ | 192.6 | 193.5 | 191.8 | 181.7 | 179.8 | ||||||||||||||
|
Rest of the World
|
267.3 | 233.3 | 225.8 | 209.5 | 208.0 | |||||||||||||||
|
Total Revenue
|
$ | 1,193.8 | $ | 1,174.9 | $ | 1,172.0 | $ | 1,155.9 | $ | 1,150.2 | ||||||||||
| Three months ended | ||||||||||||||||||||
|
|
2026 | 2026 | 2026 | 2025 | 2025 | |||||||||||||||
|
Managed Services Revenue
|
$ | 728 | $ | 791 | $ | 759 | $ | 746 | $ | 748 | ||||||||||
| As of | ||||||||||||||||||||
| 2026 | 2026 | 2026 | 2025 | 2025 | ||||||||||||||||
|
12-Month Backlog
|
$ | 3,500 | $ | 4,260 | $ | 4,280 | $ | 4,250 | $ | 4,190 | ||||||||||
SOURCE:
press release