« Back
Third Quarter Results for Fiscal 2025
Aug 06, 2025
Revenue of
12-Month Backlog of
Expects Fiscal 2025 Revenue Outlook of (10.0)%-(9.0)% YoY as Reported and 2.4%-3.4% YoY in Pro Forma(1) Constant Currency(2)
Reiterates Fiscal 2025 Target for Double-Digit Total Shareholder Returns(3)
Third Quarter Fiscal 2025 Highlights
(All comparisons are against the prior year)
- Revenue of
$1,144 million , down 8.4% as reported due to the phase out of certain business activities, and up 3.5% in pro forma(1) constant currency(2); revenue was above the midpoint of the$1,110-$1,150 million guidance range, even after adjusting for a positive impact from foreign currency movements of approximately$9 million compared to our guidance assumptions - Record revenue of
$189 million inEurope , up 7.7% as compared to last year's third quarter - Record managed services revenue of
$771 million , equivalent to approximately 67% of total revenue and up 4.1% as compared to last year's third quarter - GAAP diluted EPS of
$1.39 , above the guidance range of$1.30-$1.38 - Non-GAAP diluted EPS of
$1.72 , above the midpoint of the guidance range of$1.68-$1.74 - GAAP operating income of
$202 million ; GAAP operating margin of 17.7%, up 360 basis points as compared to last year's third fiscal quarter, reflecting the phase out of certain non-core business activities, restructuring charges recorded in last year's third quarter, and a continued focus on operational excellence; GAAP operating margin was up 20 basis points sequentially - Non-GAAP operating income of
$245 million ; non-GAAP operating margin of 21.4%, up 280 basis points as compared to last year's third fiscal quarter, reflecting the phase out of certain non-core business activities and a continued focus on operational excellence, and up 10 basis points sequentially - Free cash flow of
$212 million , comprised of cash flow from operations of$241 million , less$29 million in net capital expenditures(4), including$19 million of restructuring payments - Repurchased
$135 million of ordinary shares during the third fiscal quarter - Twelve-month backlog of
$4.15 billion , up 3.0%(1) as compared to last year's third fiscal quarter adjusting for the phase out of certain business activities; twelve-month backlog was down by approximately$20 million sequentially
(1) For comparison purposes, pro forma adjusts third quarter fiscal year 2024 revenue by approximately
(2) Revenue on a constant currency basis assumes exchange rates in the current period were unchanged from the prior period
(3) Expected total shareholder return assumes midpoint of fiscal year 2025 non-GAAP EPS growth outlook, plus dividend yield
(4) Please refer to the Selected Financial Metrics tables below (figures may not sum because of rounding)
"
"With our unique delivery capabilities, we achieved a near record number of project milestones this quarter, including a successful cloud migration for
Sheffer concluded, "Entering Q4, we are encouraged by a rich pipeline of opportunities across our large, serviceable addressable market. Our 12-month backlog is healthy, and we expect to meet our double-digit growth target in cloud this year. That said, we are closely watching for any impacts of the uncertain macroeconomic environment on us and our customers' spending behavior. Overall, for the full fiscal year 2025, we now expect slightly better revenue growth of roughly 2.9% in pro forma constant currency, assuming the midpoint of our improved range. We are also on track to deliver double-digit expected total shareholder returns(3) for the fifth consecutive year, supported by enhanced profitability and robust earnings to cash conversion."
Revenue
(All comparisons are against the prior year period)
| In millions | ||||||
| Three months ended | ||||||
| Actual | Guidance | |||||
Revenue | - | |||||
Revenue Growth, as reported | (8.4)% | |||||
Revenue Growth, Pro-forma(1) constant currency(2) | 3.5% | |||||
- Revenue for the third fiscal quarter of 2025 was above the midpoint of
Amdocs' guidance, even after adjusting for a positive impact from foreign currency movements of approximately$9 million relative to our guidance assumptions - Revenue for the third fiscal quarter includes a positive impact from foreign currency movements of approximately
$6 million relative to the third quarter of fiscal 2024 and a positive impact from foreign currency movements of approximately$13 million relative to the second quarter of fiscal 2025
Net Income and Earnings Per Share
| In thousands, except per share data | ||||||||
| Three months ended | ||||||||
, | ||||||||
| 2025 | 2024 | |||||||
GAAP Measures | ||||||||
Net Income | $ | 154,802 | $ | 140,998 | ||||
Net Income attributable to | $ | 154,001 | $ | 140,289 | ||||
Diluted earnings per share | $ | 1.39 | $ | 1.21 | ||||
Non-GAAP Measures | ||||||||
Non-GAAP Net Income | $ | 192,170 | $ | 187,807 | ||||
Non-GAAP Net Income attributable to | $ | 191,369 | $ | 187,098 | ||||
Non-GAAP Diluted earnings per share | $ | 1.72 | $ | 1.62 | ||||
- Non-GAAP net income excludes amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisition related liabilities measured at fair value, equity-based compensation expenses, restructuring charges, and other, net of related tax effects. For further details of the reconciliation of selected financial metrics from GAAP to Non-GAAP, please refer to the tables below.
Capital Allocation
- Quarterly Cash Dividend Program: On
August 6, 2025 , the Board approved the Company's next quarterly cash dividend payment of$0.527 per share, and setSeptember 30, 2025 as the record date for determining the shareholders entitled to receive the dividend, which will be payable onOctober 31, 2025 - Share Repurchase Activity: Repurchased
$135 million of ordinary shares during the third quarter of fiscal 2025
Twelve-month Backlog
Twelve-month backlog was
Fourth Quarter Fiscal 2025 Outlook | ||
| In millions, except per share data | ||
| Q4 - 2025 | ||
Revenue | ||
GAAP Diluted earnings per share | ||
Non-GAAP Diluted earnings per share |
- Fourth quarter revenue guidance assumes a positive
$4 million sequential impact from foreign currency fluctuations as compared to the third quarter of fiscal 2025 - Fourth quarter non-GAAP diluted EPS guidance excludes primarily equity-based compensation expense of approximately
$0.21-$0.23 per share, amortization of purchased intangible assets and other acquisition-related costs of approximately$0.12 per share, changes in certain acquisitions related liabilities measured at fair value, and other, net of related tax effects - GAAP diluted EPS guidance does not include the impact of future restructuring charges
Full Year Fiscal 2025 Outlook | ||||
| FY 2025- Year-over -Year growth | ||||
| Current guidance | Previous guidance | |||
Revenue Growth, as reported | (10.0)%-(9.0)% | (10.9)%-(9.1)% | ||
Revenue Growth, Pro-forma (1) constant currency (2) | 2.4%-3.4% | 1.7%-3.7% | ||
GAAP Diluted earnings per share | 31.5%-33.5% | 28.0%-35.0% | ||
Non-GAAP Diluted earnings per share | 8.0%-9.0% | 6.5%-10.5% | ||
| FY 2025, in millions | ||||
| Current guidance | Previous guidance | |||
Free Cash Flow (4) | ||||
- Revenue growth on a pro forma(1), constant currency(2) basis adjusts fiscal 2024 revenue by approximately
$600 million to reflect the end of several low-margin, non-core business activities, including certain low-margin software and hardware partner activities, Vubiquity's transactional video on demand business and non-core subscription services; these activities substantially already ceased in the first quarter of fiscal 2025 and are not included in the full year fiscal 2025 revenue outlook - Full year fiscal 2025 revenue guidance incorporates an expected negative impact from foreign currency fluctuations of approximately 0.1% year-over-year, as compared with a negative impact of approximately 0.5% year-over-year previously, and includes some inorganic contribution
- Non-GAAP diluted earnings per share growth excludes primarily equity-based compensation expense of approximately
$0.84-$0.86 per share, amortization of purchased intangible assets and other acquisition-related costs of approximately$0.47 per share, changes in certain acquisitions related liabilities measured at fair value, and other, net of related tax effects - GAAP diluted EPS guidance does not include the impact of future restructuring charges
- Non-GAAP operating margin is anticipated to be within a range of 21.1% to 21.7% for the full year fiscal 2025
- Non-GAAP operating margin is comprised of GAAP operating margin, excluding amortization of purchased intangible assets and other, equity-based compensation expense, restructuring charges, and changes in certain acquisitions related liabilities measured at fair value
- Non-GAAP effective tax rate is anticipated to be within a range of 15% to 17% for the full year fiscal 2025
- Reiterates full year fiscal 2025 free cash flow(4) outlook of
$710 million to$730 million ; free cash flow(4) is comprised of cash flow from operations, less net capital expenditures, and excludes payments related to restructuring charges
The forward-looking statements regarding our fourth fiscal quarter 2025 and full year fiscal 2025 guidance take into consideration the Company's current expectations regarding macro and industry specific risks and various uncertainties and certain assumptions that we will discuss on our earnings conference call. However, we note that market dynamics continue to shift rapidly and we cannot predict all possible outcomes, including those resulting from certain geopolitical events, the current inflationary environment, changes to trade policies including tariffs and trade restrictions and the resulting impact on economic activities (as our outlook assumes current economic conditions do not deteriorate significantly due to trade policy or other macro factors), global or regional events, and the prevailing level of macro-economic, business and operational uncertainty, which have created, and continue to create, a significant amount of uncertainty, or from current and potential customer consolidation or their other strategic corporate activities.
Conference Call and Earnings Webcast Presentation Details
Non-GAAP Financial Measures
This release includes non-GAAP diluted earnings per share and other non-GAAP financial measures, including free cash flow, revenue on a constant currency(2) basis, non-GAAP cost of revenue, non-GAAP research and development, non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP interest and other expenses, net, non-GAAP income taxes, non-GAAP effective tax rate, non-GAAP net income, non-GAAP net income attributable to
- amortization of purchased intangible assets and other acquisition-related costs;
- changes in certain acquisition-related liabilities measured at fair value;
- restructuring and unusual charges or benefits;
- equity-based compensation expense;
- other; and
- tax effects related to the above.
Free cash flow equals cash generated by operating activities less net capital expenditures. These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles.
For its internal budgeting process and in monitoring the results of the business,
Supporting Resources
- Keep up with
Amdocs news by visiting the Company's website - Subscribe to
Amdocs' RSS Feed and follow us on Twitter, Facebook, LinkedIn and YouTube
About
For more information, visit
This press release includes information that constitutes forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995, including statements about
Contact:
Head of Investor Relations
314-212-8328
E-mail: dox_info@amdocs.com
Consolidated Statements of Income
(In thousands, except per share data)
| Three months ended | Nine months ended | |||||||||||||||
| 2025(a) | 2024 | 2025(a) | 2024 | |||||||||||||
Revenue | $ | 1,144,437 | $ | 1,250,059 | $ | 3,382,695 | $ | 3,741,107 | ||||||||
Operating expenses: | ||||||||||||||||
Cost of revenue | 711,147 | 809,970 | 2,091,455 | 2,424,710 | ||||||||||||
Research and development | 86,851 | 90,368 | 252,980 | 270,729 | ||||||||||||
Selling, general and administrative | 127,589 | 144,027 | 384,301 | 434,140 | ||||||||||||
Amortization of purchased intangible assets and other | 16,380 | 15,111 | 48,137 | 47,719 | ||||||||||||
Restructuring charges | - | 14,715 | 6,783 | 47,875 | ||||||||||||
| 941,967 | 1,074,191 | 2,783,656 | 3,225,173 | |||||||||||||
Operating income | 202,470 | 175,868 | 599,039 | 515,934 | ||||||||||||
Interest and other expense, net | (11,705 | ) | (6,872 | ) | (26,579 | ) | (28,300 | ) | ||||||||
Income before income taxes | 190,765 | 168,996 | 572,460 | 487,634 | ||||||||||||
Income taxes | 35,963 | 27,998 | 101,805 | 78,489 | ||||||||||||
Net income | $ | 154,802 | $ | 140,998 | $ | 470,655 | $ | 409,145 | ||||||||
Net income attributable to noncontrolling interests | 801 | 709 | 2,278 | 2,389 | ||||||||||||
Net income attributable to | $ | 154,001 | $ | 140,289 | $ | 468,377 | $ | 406,756 | ||||||||
Basic earnings per share attributable to | $ | 1.39 | $ | 1.22 | $ | 4.19 | $ | 3.50 | ||||||||
Diluted earnings per share attributable to | $ | 1.39 | $ | 1.21 | $ | 4.17 | $ | 3.48 | ||||||||
Cash dividends declared per ordinary share | $ | 0.527 | $ | 0.479 | $ | 1.533 | $ | 1.393 | ||||||||
Basic weighted average number of shares outstanding | 110,614 | 114,973 | 111,776 | 116,075 | ||||||||||||
Diluted weighted average number of shares outstanding | 111,188 | 115,548 | 112,384 | 116,738 | ||||||||||||
Selected Financial Metrics
(In thousands, except per share data)
| Three months ended | Nine months ended | |||||||||||||||
| 2025(a) | 2024 | 2025(a) | 2024 | |||||||||||||
Revenue | $ | 1,144,437 | $ | 1,250,059 | $ | 3,382,695 | $ | 3,741,107 | ||||||||
Non-GAAP operating income | 244,708 | 232,390 | 720,212 | 687,065 | ||||||||||||
Non-GAAP net income | 192,170 | 187,807 | 582,064 | 555,260 | ||||||||||||
Non-GAAP net income attributable to | 191,369 | 187,098 | 579,786 | 552,871 | ||||||||||||
Non-GAAP diluted earnings per share | $ | 1.72 | $ | 1.62 | $ | 5.16 | $ | 4.74 | ||||||||
Diluted weighted average number of shares outstanding | 111,188 | 115,548 | 112,384 | 116,738 | ||||||||||||
Free Cash Flows
(In thousands)
| Three months ended | Nine months ended | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
Net Cash Provided by Operating Activities | $ | 241,243 | $ | 191,462 | $ | 519,256 | $ | 506,506 | ||||||||
Purchases of property and equipment, net (b) | (29,421 | ) | (16,337 | ) | (72,740 | ) | (79,683 | ) | ||||||||
Free Cash Flow | $ | 211,822 | $ | 175,125 | $ | 446,516 | $ | 426,823 | ||||||||
(a) During the three months ended
(b) The amounts under "Purchase of property and equipment, net", include immaterial proceeds from sale of property and equipment for the three and nine months ended
Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP
(In thousands)
| Three Months Ended | ||||||||||||||||||||||||||||
| GAAP | Amortization of purchased intangible assets and other | Equity based compensation expense | Changes in certain acquisitions related liabilities measured at fair value | Other | Tax effect | Non-GAAP | ||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||
Cost of revenue | $ | 711,147 | $ | - | $ | (12,652 | ) | $ | (361 | ) | $ | - | $ | - | $ | 698,134 | ||||||||||||
Research and development | 86,851 | (2,449 | ) | 84,402 | ||||||||||||||||||||||||
Selling, general and administrative | 127,589 | (10,860 | ) | 464 | 117,193 | |||||||||||||||||||||||
Amortization of purchased intangible assets and other | 16,380 | (16,380 | ) | - | ||||||||||||||||||||||||
Total operating expenses | 941,967 | (16,380 | ) | (25,961 | ) | 103 | 899,729 | |||||||||||||||||||||
Operating income | 202,470 | 16,380 | 25,961 | (103 | ) | 244,708 | ||||||||||||||||||||||
Interest and other expense, net | (11,705 | ) | (11,705 | ) | ||||||||||||||||||||||||
Income taxes | 35,963 | 4,870 | 40,833 | |||||||||||||||||||||||||
Net income | 154,802 | 16,380 | 25,961 | (103 | ) | (4,870 | ) | 192,170 | ||||||||||||||||||||
Net income attributable to noncontrolling interests | 801 | 801 | ||||||||||||||||||||||||||
Net income attributable to | $ | 154,001 | $ | 16,380 | $ | 25,961 | $ | (103 | ) | $ | - | $ | (4,870 | ) | $ | 191,369 | ||||||||||||
| Three Months Ended | ||||||||||||||||||||||||||||
| GAAP | Amortization of purchased intangible assets and other | Equity based compensation expense | Changes in certain acquisitions related liabilities measured at fair value | Restructuring charges | Tax effect | Non-GAAP | ||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||
Cost of revenue | $ | 809,970 | $ | - | $ | (13,351 | ) | $ | (584 | ) | $ | - | $ | - | $ | 796,035 | ||||||||||||
Research and development | 90,368 | (2,166 | ) | 88,202 | ||||||||||||||||||||||||
Selling, general and administrative | 144,027 | (10,595 | ) | 133,432 | ||||||||||||||||||||||||
Amortization of purchased intangible assets and other | 15,111 | (15,111 | ) | - | ||||||||||||||||||||||||
Restructuring charges | 14,715 | (14,715 | ) | - | ||||||||||||||||||||||||
Total operating expenses | 1,074,191 | (15,111 | ) | (26,112 | ) | (584 | ) | (14,715 | ) | 1,017,669 | ||||||||||||||||||
Operating income | 175,868 | 15,111 | 26,112 | 584 | 14,715 | 232,390 | ||||||||||||||||||||||
Interest and other expense, net | (6,872 | ) | (6,872 | ) | ||||||||||||||||||||||||
Income taxes | 27,998 | 9,713 | 37,711 | |||||||||||||||||||||||||
Net income | 140,998 | 15,111 | 26,112 | 584 | 14,715 | (9,713 | ) | 187,807 | ||||||||||||||||||||
Net income attributable to noncontrolling interests | 709 | 709 | ||||||||||||||||||||||||||
Net income attributable to | $ | 140,289 | $ | 15,111 | $ | 26,112 | $ | 584 | $ | 14,715 | $ | (9,713 | ) | $ | 187,098 | |||||||||||||
Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP
(In thousands)
| Nine Months Ended | ||||||||||||||||||||||||||||||||
| GAAP | Amortization of purchased intangible assets and other | Equity based compensation expense | Changes in certain acquisitions related liabilities measured at fair value | Restructuring charges | Other | Tax effect | Non-GAAP | |||||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||
Cost of revenue | $ | 2,091,455 | $ | - | $ | (38,258 | ) | $ | (721 | ) | $ | - | $ | - | $ | - | $ | 2,052,476 | ||||||||||||||
Research and development | 252,980 | (7,003 | ) | 245,977 | ||||||||||||||||||||||||||||
Selling, general and administrative | 384,301 | (32,873 | ) | 12,602 | 364,030 | |||||||||||||||||||||||||||
Amortization of purchased intangible assets and other | 48,137 | (48,137 | ) | - | ||||||||||||||||||||||||||||
Restructuring charges | 6,783 | (6,783 | ) | - | ||||||||||||||||||||||||||||
Total operating expenses | 2,783,656 | (48,137 | ) | (78,134 | ) | 11,881 | (6,783 | ) | 2,662,483 | |||||||||||||||||||||||
Operating income | 599,039 | 48,137 | 78,134 | (11,881 | ) | 6,783 | 720,212 | |||||||||||||||||||||||||
Interest and other expense, net | (26,579 | ) | 5,979 | (20,600 | ) | |||||||||||||||||||||||||||
Income taxes | 101,805 | 15,743 | 117,548 | |||||||||||||||||||||||||||||
Net income | 470,655 | 48,137 | 78,134 | (11,881 | ) | 6,783 | 5,979 | (15,743 | ) | 582,064 | ||||||||||||||||||||||
Net income attributable to noncontrolling interests | 2,278 | 2,278 | ||||||||||||||||||||||||||||||
Net income attributable to | $ | 468,377 | $ | 48,137 | $ | 78,134 | $ | (11,881 | ) | $ | 6,783 | $ | 5,979 | $ | (15,743 | ) | $ | 579,786 | ||||||||||||||
| Nine Months Ended | ||||||||||||||||||||||||||||||||
| GAAP | Amortization of purchased intangible assets and other | Equity based compensation expense | Changes in certain acquisitions related liabilities measured at fair value | Restructuring charges | Other | Tax effect | Non-GAAP | |||||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||
Cost of revenue | $ | 2,424,710 | $ | - | $ | (40,126 | ) | $ | 3,000 | $ | - | $ | - | $ | - | $ | 2,387,584 | |||||||||||||||
Research and development | 270,729 | (6,289 | ) | 264,440 | ||||||||||||||||||||||||||||
Selling, general and administrative | 434,140 | (32,122 | ) | 402,018 | ||||||||||||||||||||||||||||
Amortization of purchased intangible assets and other | 47,719 | (47,719 | ) | - | ||||||||||||||||||||||||||||
Restructuring charges | 47,875 | (47,875 | ) | - | ||||||||||||||||||||||||||||
Total operating expenses | 3,225,173 | (47,719 | ) | (78,537 | ) | 3,000 | (47,875 | ) | 3,054,042 | |||||||||||||||||||||||
Operating income | 515,934 | 47,719 | 78,537 | (3,000 | ) | 47,875 | 687,065 | |||||||||||||||||||||||||
Interest and other expense, net | (28,300 | ) | 5,538 | (22,762 | ) | |||||||||||||||||||||||||||
Income taxes | 78,489 | 30,554 | 109,043 | |||||||||||||||||||||||||||||
Net income | 409,145 | 47,719 | 78,537 | (3,000 | ) | 47,875 | 5,538 | (30,554 | ) | 555,260 | ||||||||||||||||||||||
Net income attributable to noncontrolling interests | 2,389 | 2,389 | ||||||||||||||||||||||||||||||
Net income attributable to | $ | 406,756 | $ | 47,719 | $ | 78,537 | $ | (3,000 | ) | $ | 47,875 | $ | 5,538 | $ | (30,554 | ) | $ | 552,871 | ||||||||||||||
Condensed Consolidated Balance Sheets
(In thousands)
| As of | ||||||||
, | , | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 267,312 | $ | 346,085 | ||||
Short-term interest-bearing investments | 75,154 | 168,242 | ||||||
Accounts receivable, net, including unbilled | 956,558 | 1,028,357 | ||||||
Prepaid expenses and other current assets | 352,821 | 228,498 | ||||||
Total current assets | 1,651,845 | 1,771,182 | ||||||
Property and equipment, net | 767,083 | 755,601 | ||||||
Lease assets | 194,216 | 149,254 | ||||||
| 3,043,588 | 3,005,637 | |||||||
Other noncurrent assets | 675,496 | 704,468 | ||||||
Total assets | $ | 6,332,228 | $ | 6,386,142 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||
Current liabilities | ||||||||
Accounts payable, accruals and other | $ | 1,183,002 | $ | 1,315,679 | ||||
Lease liabilities | 39,772 | 39,983 | ||||||
Deferred revenue | 128,378 | 115,247 | ||||||
Total current liabilities | 1,351,152 | 1,470,909 | ||||||
Lease liabilities | 152,118 | 103,462 | ||||||
Long-term debt, net of unamortized debt issuance costs | 646,746 | 646,291 | ||||||
Other noncurrent liabilities | 636,783 | 666,303 | ||||||
Total Amdocs Limited Shareholders' equity | 3,503,473 | 3,456,976 | ||||||
Noncontrolling interests | 41,956 | 42,201 | ||||||
Total equity | 3,545,429 | 3,499,177 | ||||||
Total liabilities and equity | $ | 6,332,228 | $ | 6,386,142 | ||||
Consolidated Statements of Cash Flows
(In thousands)
| Nine months ended | ||||||||
| 2025 | 2024 | |||||||
Cash Flow from Operating Activities: | ||||||||
Net income | $ | 470,655 | $ | 409,145 | ||||
Reconciliation of net income to net cash provided by operating activities: | ||||||||
Depreciation, amortization and impairment | 142,457 | 143,738 | ||||||
Amortization of debt issuance cost | 453 | 445 | ||||||
Equity-based compensation expense | 78,134 | 78,537 | ||||||
Deferred income taxes | 10,898 | (12,347 | ) | |||||
Loss from short-term interest-bearing investments | 1,869 | 5,212 | ||||||
Net changes in operating assets and liabilities, net of amounts acquired: | ||||||||
Accounts receivable, net | 57,499 | (88,805 | ) | |||||
Prepaid expenses and other current assets | (71,825 | ) | (9,276 | ) | ||||
Other noncurrent assets | (21,659 | ) | (21,207 | ) | ||||
Lease assets and liabilities, net | 3,483 | (10,440 | ) | |||||
Accounts payable, accrued expenses and accrued personnel | (85,590 | ) | 125,063 | |||||
Deferred revenue | 13,813 | (41,927 | ) | |||||
Income taxes payable, net | (17,781 | ) | (62,328 | ) | ||||
Other noncurrent liabilities | (63,150 | ) | (9,304 | ) | ||||
Net cash provided by operating activities | $ | 519,256 | $ | 506,506 | ||||
Cash Flow from Investing Activities: | ||||||||
Purchase of property and equipment, net (b) | (72,740 | ) | (79,683 | ) | ||||
Proceeds from sale of short-term interest-bearing investments | 94,718 | 49,516 | ||||||
Purchase of short-term interest-bearing investments | - | (9,061 | ) | |||||
Net cash paid for business and intangible assets acquisitions | (61,406 | ) | (86,824 | ) | ||||
Net cash from equity investments and other | 16,773 | 4,182 | ||||||
Net cash used in investing activities | $ | (22,655 | ) | $ | (121,870 | ) | ||
Cash Flow from Financing Activities: | ||||||||
Repurchase of shares | (414,924 | ) | (443,316 | ) | ||||
Proceeds from employee stock option exercises | 18,097 | 19,120 | ||||||
Payments of dividends | (166,425 | ) | (157,264 | ) | ||||
Distribution to noncontrolling interests | (2,523 | ) | (3,204 | ) | ||||
Payment of contingent consideration and deferred payment of business acquisitions | (9,599 | ) | (2,063 | ) | ||||
Net cash used in financing activities | $ | (575,374 | ) | $ | (586,727 | ) | ||
Net decrease in cash and cash equivalents | (78,773 | ) | (202,091 | ) | ||||
Cash and cash equivalents at beginning of period | 346,085 | 520,080 | ||||||
Cash and cash equivalents at end of period | $ | 267,312 | $ | 317,989 | ||||
Supplementary Information
(In millions)
| Three months ended | ||||||||||||||||||||
, | , | , | , | , | ||||||||||||||||
| 2025(a) | 2025(a) | 2024(a) | 2024 | 2024 | ||||||||||||||||
| $ | 745.4 | $ | 738.3 | $ | 737.4 | $ | 835.8 | $ | 828.8 | |||||||||||
| 189.4 | 180.7 | 155.2 | 184.1 | 175.9 | ||||||||||||||||
Rest of the World | 209.6 | 209.2 | 217.4 | 244.0 | 245.3 | |||||||||||||||
Total Revenue | $ | 1,144.4 | $ | 1,128.2 | $ | 1,110.1 | $ | 1,263.9 | $ | 1,250.1 | ||||||||||
| Three months ended | ||||||||||||||||||||
, | , | , | , | , | ||||||||||||||||
| 2025 | 2025 | 2024 | 2024 | 2024 | ||||||||||||||||
Managed Services Revenue | $ | 771.5 | $ | 747.1 | $ | 728.9 | $ | 721.4 | $ | 740.8 | ||||||||||
| as of | ||||||||||||||||||||
, | , | , | , | , | ||||||||||||||||
| 2025(a) | 2025(a) | 2024(a) | 2024(c) | 2024 | ||||||||||||||||
12-Month Backlog | $ | 4,150 | $ | 4,170 | $ | 4,140 | $ | 4,060 | $ | 4,250 | ||||||||||
(c) Excluding the phase out of certain business activities in the fourth fiscal quarter of 2024 only.
SOURCE: