« Back
Third Quarter Results for Fiscal 2020
Aug 05, 2020
Quarterly Revenue of
Raises Fiscal 2020 Revenue Growth Outlook to 1.1%-2.1% YoY as Reported and 1.6%-2.6% YoY in Constant Currency
Expects Announced Acquisition of
Third Quarter Fiscal 2020 Highlights
- Revenue of
$1,026 million , exceeding the midpoint of the$990-$1,040 million guidance range, also after adjusting for a positive impact from foreign currency movements of approximately$5 million compared to our guidance assumptions - Record managed services revenue of
$604 million , up 4.6% as compared to last year’s third fiscal quarter and equivalent to approximately 59% of total revenue - GAAP diluted EPS of
$0.90 , above the midpoint$0.81-$0.91 guidance range - Non-GAAP diluted EPS of
$1.07 , above the midpoint of the$1.00-$1.08 guidance range - GAAP operating income of
$148 million ; GAAP operating margin of 14.4% - Non-GAAP operating income of
$175 million ; non-GAAP operating margin of 17.1% - Quarterly free cash flow of
$146 million , comprised of cash flow from operations of$187 million , less$41 million in net capital expenditures and other; normalized free cash flow of$169 million (1) - Cash and cash equivalents of
$1,194 million , including aggregate borrowings of$750 million - Twelve-month backlog of
$3.48 billion , up$20 million sequentially and up 2.4% as compared to last year’s third fiscal quarter - The board of directors approved a quarterly cash dividend of
$0.3275 per share to be paid onOctober 23, 2020
(1) Please refer to the Selected Financial Metrics tables below (figures may not sum because of rounding).
“Our fiscal Q3 was our first full quarter operating under the global conditions of the COVID-19 pandemic, considering which I am proud of the company’s performance. Revenue exceeded the midpoint of our guidance and included healthy year-over-year growth in
Sheffer continued, “As part of our strategy to accelerate the pace of taking the communications industry to the cloud, we recently announced an agreement to acquire
Sheffer concluded, “Our 12-month backlog increased quarter-on-quarter and year-over-year in Q3. This supports a stronger fourth quarter revenue outlook than we previously forecasted, the midpoint of which includes the resumption of growth on a sequential basis. We are on-track to generate normalized free cash flow of
Revenue
Revenue for the third fiscal quarter ended
Net Income and Earnings Per Share
The Company's GAAP net income for the third quarter of fiscal 2020 was
For further details of reconciliation of selected financial metrics from GAAP to Non-GAAP, please refer to the tables below.
Returning Cash to Shareholders
- Quarterly Cash Dividend Program: On
August 5, 2020 , the Board approved the Company’s next quarterly cash dividend payment of$0.3275 per share and setSeptember 30, 2020 as the record date for determining the shareholders entitled to receive the dividend, which will be payable onOctober 23, 2020 . - Share Repurchase Activity: Repurchased
$60 million of ordinary shares during the third quarter of fiscal 2020.
Twelve-month Backlog
Twelve-month backlog, which includes anticipated revenue related to contracts, estimated revenue from managed services contracts, letters of intent, maintenance and estimated on-going support activities, was
Fourth Quarter Fiscal 2020 Outlook
- Revenue of approximately
$1,015-$1,055 million , assuming approximately$4 million sequential positive impact from foreign currency fluctuations as compared to the third quarter of fiscal 2020. Fourth quarter fiscal 2020 guidance does not incorporate revenue from the announced acquisition ofOpenet as the transaction has not yet closed - GAAP diluted EPS of approximately
$0.95-$1.03 . The impact of the announced acquisition ofOpenet on GAAP diluted EPS will not be known until afterAmdocs completes the purchase price allocation - Non-GAAP diluted EPS of approximately
$1.16-$1.22 , excluding amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisitions related liabilities measured at fair value, and approximately$0.06-$0.08 per share of equity-based compensation expense, net of related tax effects. The impact of the announced acquisition ofOpenet on Amdocs’ non-GAAP diluted earnings per share is expected to be neutral in the fourth quarter of fiscal 2020
Full Year Fiscal 2020 Outlook
- Revenue growth of 1.1%-2.1% year-over-year on a reported basis as compared with (0.5%) -2.5% year-over-year previously
- Revenue growth of 1.6%-2.6% year-over-year on a constant currency basis as compared with 0.5%-3.5% year-over-year previously
- Full year fiscal 2020 revenue guidance incorporates just over 1% of growth from the acquisition of
TTS Wireless , and a negative impact from foreign currency fluctuations of approximately 0.5% as compared with an 1% negative impact year-over-year previously, but does not incorporate revenue from the announced acquisition ofOpenet as the transaction has not yet closed - GAAP diluted earnings per share growth of roughly 5.0%-7.5% year-over-year as compared with 4.0%-10.0% year-over-year previously. The impact of the announced acquisition of
Openet on GAAP diluted EPS will not be known until afterAmdocs completes the purchase price allocation - Non-GAAP diluted earnings per share growth of roughly 1.6%-3.0% year-over-year as compared with 0.0%-4.0% year-over-year previously, excluding amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisitions related liabilities measured at fair value, and approximately
$0.25-$0.27 per share of equity-based compensation expense, net of related tax effects. The impact of the announced acquisition ofOpenet on Amdocs’ non-GAAP diluted earnings per share is expected to be neutral in the full fiscal years 2020 and 2021, and accretive thereafter - Expects free cash flow of approximately
$420 million as compared with$400 million previously disclosed, comprised of cash flow from operations, less net capital expenditures and other - Reiterates normalized free cash flow of approximately
$500 million ; normalized free cash flow excludes capital expenditure of up to$70 million related to the new campus development inIsrael , and other items, as compared with capital expenditure of up to$90 million previously disclosed
Our fourth fiscal quarter 2020 and full year fiscal 2020 outlook takes into consideration the Company’s current expectations regarding macro and industry specific risks and various uncertainties and certain assumptions that we will discuss on our earnings conference call. However,
Conference Call Details
Non-GAAP Financial Measures
This release includes non-GAAP diluted earnings per share and other non-GAAP financial measures, including free cash flow and normalized free cash flow, non-GAAP cost of revenue, non-GAAP research and development, non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP interest and other expenses, net, non-GAAP income taxes, non-GAAP effective tax rate, non-GAAP net income and non-GAAP diluted earnings per share growth. These non-GAAP measures exclude the following items:
- amortization of purchased intangible assets and other acquisition-related costs;
- changes in certain acquisition-related liabilities measured at fair value;
- non-recurring and unusual charges;
- equity-based compensation expense;
- other; and
- tax effects related to the above.
Free cash flow equals cash generated by operating activities less net capital expenditures and other. Normalized free cash flow, a measure of our operating performance, is further adjusted to exclude net capital expenditures related to the new campus development, payments for previously expensed restructuring charges, payments for legal dispute settlement, and payments of acquisition related liabilities. These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles.
For its internal budgeting process and in monitoring the results of the business, Amdocs’ management uses financial statements that do not include amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisition-related liabilities measured at fair value, non-recurring and unusual charges, equity-based compensation expense, other and related tax effects. Amdocs’ management also uses the foregoing non-GAAP financial measures, in addition to the corresponding GAAP measures, in reviewing the financial results of
Supporting Resources
- Keep up with
Amdocs news by visiting the Company’s website - Subscribe to Amdocs’ RSS Feed and follow us on Twitter, Facebook, LinkedIn and YouTube
About
Amdocs’ purpose is to enrich lives and progress society, using creativity and technology to build a better connected world.
For more information, visit
This press release includes information that constitutes forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995, including statements about Amdocs’ growth and business results in future quarters. Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be obtained or that any deviations will not be material. Such statements involve risks and uncertainties that may cause future results to differ from those anticipated. These risks include, but are not limited to, the effects of general economic conditions, the duration and severity of the COVID-19 pandemic, and its impact on the global economy, Amdocs’ ability to grow in the business markets that it serves, Amdocs’ ability to successfully integrate acquired businesses, adverse effects of market competition, rapid technological shifts that may render the Company's products and services obsolete, potential loss of a major customer, our ability to develop long-term relationships with our customers, and risks associated with operating businesses in the international market.
Contact:
Head of Investor Relations
314-212-8328
E-mail: dox_info@amdocs.com
Consolidated Statements of Income (in thousands, except per share data) |
||||||||||||
Three months ended | Nine months ended | |||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||
Revenue | $ | 1,026,201 | $ | 1,024,704 | $ | 3,116,091 | $ | 3,056,416 | ||||
Operating expenses: | ||||||||||||
Cost of revenue | 681,725 | 664,862 | 2,052,007 | 1,986,043 | ||||||||
Research and development | 70,093 | 68,376 | 206,199 | 203,827 | ||||||||
Selling, general and administrative | 109,612 | 125,088 | 352,187 | 367,411 | ||||||||
Amortization of purchased intangible assets and other | 17,240 | 24,058 | 57,878 | 73,543 | ||||||||
878,670 | 882,384 | 2,668,271 | 2,630,824 | |||||||||
Operating income | 147,531 | 142,320 | 447,820 | 425,592 | ||||||||
Interest and other expense, net | 2,417 | 3,959 | 5,059 | 4,303 | ||||||||
Income before income taxes | 145,114 | 138,361 | 442,761 | 421,289 | ||||||||
Income taxes | 24,707 | 6,913 | 79,384 | 63,870 | ||||||||
Net income | $ | 120,407 | $ | 131,448 | $ | 363,377 | $ | 357,419 | ||||
Basic earnings per share | $ | 0.90 | $ | 0.96 | $ | 2.71 | $ | 2.59 | ||||
Diluted earnings per share | $ | 0.90 | $ | 0.96 | $ | 2.70 | $ | 2.58 | ||||
Basic weighted average number of shares outstanding | 133,150 | 136,541 | 134,013 | 138,126 | ||||||||
Diluted weighted average number of shares outstanding | 133,593 | 137,082 | 134,758 | 138,769 | ||||||||
Cash dividends declared per share | $ | 0.3275 | $ | 0.285 | $ | 0.940 | $ | 0.820 | ||||
Selected Financial Metrics (In thousands, except per share data) |
||||||||||||
Three months ended | Nine months ended | |||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||
Revenue | $ | 1,026,201 | $ | 1,024,704 | $ | 3,116,091 | $ | 3,056,416 | ||||
Non-GAAP operating income | 175,476 | 177,289 | 533,940 | 529,900 | ||||||||
Non-GAAP net income | 143,198 | 163,126 | 433,042 | 447,952 | ||||||||
Non-GAAP diluted earnings per share | $ | 1.07 | $ | 1.19 | $ | 3.21 | $ | 3.23 | ||||
Diluted weighted average number of shares outstanding | 133,593 | 137,082 | 134,758 | 138,769 | ||||||||
Free Cash Flows and Normalized Free Cash Flow (In thousands) |
||||||||||||||||
Three months ended | Nine months ended | |||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Net Cash Provided by Operating Activities | $ | 186,680 | $ | 164,473 | $ | 453,456 | $ | 442,752 | ||||||||
Purchases of property and equipment, net (*) | (41,250 | ) | (35,833 | ) | (145,955 | ) | (93,761 | ) | ||||||||
Free Cash Flow | 145,430 | 128,640 | 307,501 | 348,991 | ||||||||||||
Payments for legal dispute settlement | - | - | - | 55,000 | ||||||||||||
Payments of acquisition related liabilities | 7,667 | 7,667 | 9,417 | 7,667 | ||||||||||||
Payments for previously expensed restructuring charges | 284 | 3,455 | 1,929 | 14,394 | ||||||||||||
Net capital expenditures related to the new campus development (*) | 15,460 | 3,410 | 46,752 | (2,206 | ) | |||||||||||
Normalized Free Cash Flow | $ | 168,841 | $ | 143,172 | $ | 365,599 | $ | 423,846 | ||||||||
__________________________________________________________________________________________ (*) The amounts under "Purchase of property and equipment, net” and the amounts under “Net capital expenditures related to the new campus development”, include proceeds from sale of property and equipment of |
||||||||||||||||
Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP (In thousands) |
||||||||||||||||
Three months ended |
||||||||||||||||
Reconciliation items | ||||||||||||||||
GAAP | Amortization of purchased intangible assets and other |
Equity based compensation expense |
Changes in certain acquisitions related liabilities measured at fair value |
Tax effect |
Non-GAAP | |||||||||||
Operating expenses: | ||||||||||||||||
Cost of revenue | $ | 681,725 | $ | - | $ | (4,985 | ) | $ | 356 | $ |
- | $ | 677,096 | |||
Research and development | 70,093 | - | (711 | ) | - | - | 69,382 | |||||||||
Selling, general and administrative | 109,612 | - | (5,365 | ) | - | - | 104,247 | |||||||||
Amortization of purchased intangible assets and other | 17,240 | (17,240 | ) | - | - | - | - | |||||||||
Total operating expenses | 878,670 | (17,240 | ) | (11,061 | ) | 356 | - | 850,725 | ||||||||
Operating income | 147,531 | 17,240 | 11,061 | (356 | ) | - | 175,476 | |||||||||
Income taxes | 24,707 | - | - | - | 5,154 | 29,861 | ||||||||||
Net income | $ | 120,407 | $ | 17,240 | $ | 11,061 | $ | (356 | ) | $ | (5,154 | ) | $ | 143,198 | ||
Three months ended |
|||||||||||||||||||
Reconciliation items | |||||||||||||||||||
GAAP | Amortization of purchased intangible assets and other |
Equity based compensation expense |
Changes in certain acquisitions related liabilities measured at fair value |
Other |
Tax effect |
Non-GAAP | |||||||||||||
Operating expenses: | |||||||||||||||||||
Cost of revenue | $ | 664,862 | $ | - | $ | (5,080 | ) | $ | (2,076 | ) | $ | - | $ | - | $ | 657,706 | |||
Research and development | 68,376 | - | (608 | ) | - | - | - | 67,768 | |||||||||||
Selling, general and administrative | 125,088 | - | (3,147 | ) | - | - | - | 121,941 | |||||||||||
Amortization of purchased intangible assets and other | 24,058 | (24,058 | ) | - | - | - | - | - | |||||||||||
Total operating expenses | 882,384 | (24,058 | ) | (8,835 | ) | (2,076 | ) | - | - | 847,415 | |||||||||
Operating income | 142,320 | 24,058 | 8,835 | 2,076 | - | - | 177,289 | ||||||||||||
Interest and other expense, net | 3,959 | - | - | - | (2,025 | ) | - | 1,934 | |||||||||||
Income taxes | 6,913 | - | - | - | - | 5,316 | 12,229 | ||||||||||||
Net income | $ | 131,448 | $ | 24,058 | $ | 8,835 | $ | 2,076 | $ | 2,025 | $ | (5,316 | ) | $ | 163,126 | ||||
Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP (In thousands) |
||||||||||||||||
Nine months ended |
||||||||||||||||
Reconciliation items | ||||||||||||||||
GAAP | Amortization of purchased intangible assets and other |
Equity based compensation expense |
Changes in certain acquisitions related liabilities measured at fair value |
Tax effect |
Non-GAAP | |||||||||||
Operating expenses: | ||||||||||||||||
Cost of revenue | $ | 2,052,007 | $ | - | $ | (15,024 | ) | $ | 4,328 | $ | - | $ | 2,041,311 | |||
Research and development | 206,199 | - | (2,237 | ) | - | - | 203,962 | |||||||||
Selling, general and administrative | 352,187 | - | (15,309 | ) | - | - | 336,878 | |||||||||
Amortization of purchased intangible assets and other | 57,878 | (57,878 | ) | - | - | - | - | |||||||||
Total operating expenses | 2,668,271 | (57,878 | ) | (32,570 | ) | 4,328 | - | 2,582,151 | ||||||||
Operating income | 447,820 | 57,878 | 32,570 | (4,328 | ) | - | 533,940 | |||||||||
Income taxes | 79,384 | - | - | - | 16,455 | 95,839 | ||||||||||
Net income | $ | 363,377 | $ | 57,878 | $ | 32,570 | $ | (4,328 | ) | $ | (16,455 | ) | $ | 433,042 | ||
Nine months ended |
|||||||||||||||||||
Reconciliation items | |||||||||||||||||||
GAAP | Amortization of purchased intangible assets and other |
Equity based compensation expense |
Changes in certain acquisitions related liabilities measured at fair value |
Other | Tax effect |
Non-GAAP | |||||||||||||
Operating expenses: | |||||||||||||||||||
Cost of revenue | $ | 1,986,043 | $ | - | $ | (15,261 | ) | $ | (199 | ) | $ | - | $ | - | $ | 1,970,583 | |||
Research and development | 203,827 | - | (1,957 | ) | - | - | - | 201,870 | |||||||||||
Selling, general and administrative | 367,411 | - | (13,348 | ) | - | - | - | 354,063 | |||||||||||
Amortization of purchased intangible assets and other | 73,543 | (73,543 | ) | - | - | - | - | - | |||||||||||
Total operating expenses | 2,630,824 | (73,543 | ) | (30,566 | ) | (199 | ) | - | - | 2,526,516 | |||||||||
Operating income | 425,592 | 73,543 | 30,566 | 199 | - | - | 529,900 | ||||||||||||
Interest and other expense, net | 4,303 | - | - | - | (2,025 | ) | - | 2,278 | |||||||||||
Income taxes | 63,870 | - | - | - | - | 15,800 | 79,670 | ||||||||||||
Net income | $ | 357,419 | $ | 73,543 | $ | 30,566 | $ | 199 | $ | 2,025 | $ | (15,800 | ) | $ | 447,952 | ||||
Condensed Consolidated Balance Sheets (In thousands) |
||||||
As of | ||||||
2020 |
2019 |
|||||
ASSETS | ||||||
Current assets | ||||||
Cash and cash equivalents | $ | 1,194,043 | $ | 471,632 | ||
Accounts receivable, net, including unbilled of |
952,543 | 987,858 | ||||
Prepaid expenses and other current assets | 252,711 | 216,084 | ||||
Total current assets | 2,399,297 | 1,675,574 | ||||
Property and equipment, net | 573,948 | 525,314 | ||||
Lease assets | 304,501 | - | ||||
2,652,325 | 2,667,997 | |||||
Other noncurrent assets | 454,284 | 423,941 | ||||
Total assets | $ | 6,384,355 | $ | 5,292,826 | ||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||
Current liabilities | ||||||
Accounts payable, accruals and other | $ | 1,020,404 | $ | 1,089,748 | ||
Short-term financing arrangements | 100,000 | - | ||||
Lease liabilities | 62,549 | - | ||||
Deferred revenue | 124,004 | 118,182 | ||||
Total current liabilities | 1,306,957 | 1,207,930 | ||||
Lease liabilities | 233,699 | - | ||||
Long-term debt, net of unamortized debt issuance costs | 643,798 | - | ||||
Other noncurrent liabilities | 552,734 | 542,430 | ||||
Total Amdocs Limited Shareholders’ equity | 3,604,658 | 3,499,957 | ||||
Noncontrolling interests | 42,509 | 42,509 | ||||
Total equity | 3,647,167 | 3,542,466 | ||||
Total liabilities and equity | $ | 6,384,355 | $ | 5,292,826 | ||
Consolidated Statements of Cash Flows (In thousands) |
||||||||
Nine months ended June 30, |
||||||||
2020 | 2019 | |||||||
Cash Flow from Operating Activities: | ||||||||
Net income | $ | 363,377 | $ | 357,419 | ||||
Reconciliation of net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 144,715 | 155,258 | ||||||
Amortization of debt issuance costs | 9 | - | ||||||
Equity-based compensation expense | 32,570 | 30,566 | ||||||
Deferred income taxes | 43,916 | (9,455 | ) | |||||
Loss from short-term interest-bearing investments | - | 538 | ||||||
Net changes in operating assets and liabilities, net of amounts acquired: | ||||||||
Accounts receivable, net | 18,522 | 22,721 | ||||||
Prepaid expenses and other current assets | (12,603 | ) | 4,655 | |||||
Other noncurrent assets | (14,110 | ) | 3,370 | |||||
Lease assets and liabilities, net | (9,869 | ) | - | |||||
Accounts payable, accrued expenses and accrued personnel | (98,670 | ) | (79,232 | ) | ||||
Deferred revenue | 917 | (36,192 | ) | |||||
Income taxes payable, net | (13,752 | ) | (4,605 | ) | ||||
Other noncurrent liabilities | (1,566 | ) | (2,291 | ) | ||||
Net cash provided by operating activities | 453,456 | 442,752 | ||||||
Cash Flow from Investing Activities: | ||||||||
Purchases of property and equipment, net (*) | (145,955 | ) | (93,761 | ) | ||||
Proceeds from sale of short-term interest-bearing investments | - | 51,473 | ||||||
Net cash paid for business and intangible assets acquisitions | (29,258 | ) | (8,782 | ) | ||||
Other | (5,290 | ) | 1,116 | |||||
Net cash used in investing activities | (180,503 | ) | (49,954 | ) | ||||
Cash Flow from Financing Activities: | ||||||||
Borrowings under financing arrangements | 450,000 | - | ||||||
Payments of financing arrangements | (350,000 | ) | - | |||||
Proceeds from issuance of debt, net | 645,685 | - | ||||||
Repurchase of shares | (270,062 | ) | (308,036 | ) | ||||
Proceeds from employee stock options exercised | 95,979 | 25,706 | ||||||
Payments of dividends | (120,493 | ) | (108,886 | ) | ||||
Investment by noncontrolling interests, net (*) | - | (4,776 | ) | |||||
Payment of contingent consideration from a business acquisition | (1,411 | ) | (7,470 | ) | ||||
Other | (240 | ) | (331 | ) | ||||
Net cash provided by (used in) financing activities | 449,458 | (403,793 | ) | |||||
Net increase (decrease) in cash and cash equivalents | 722,411 | (10,995 | ) | |||||
Cash and cash equivalents at beginning of period | 471,632 | 418,783 | ||||||
Cash and cash equivalents at end of period | $ | 1,194,043 | $ | 407,788 | ||||
__________________________________________________________________________________________ (*) The amounts under "Purchase of property and equipment, net”, include proceeds from sale of property and equipment of |
Supplementary Information (In millions) |
|||||||||||||||
Three months ended | |||||||||||||||
2020 |
2020 |
2019 |
2019 |
2019 |
|||||||||||
$ | 685.9 | $ | 691.3 | $ | 662.1 | $ | 644.2 | $ | 643.9 | ||||||
145.4 | 148.3 | 154.7 | 156.1 | 145.5 | |||||||||||
Rest of the World | 194.9 | 208.3 | 225.2 | 230.0 | 235.3 | ||||||||||
Total Revenue | $ | 1,026.2 | $ | 1,047.9 | $ | 1,042.0 | $ | 1,030.3 | $ | 1,024.7 |
Three months ended | |||||||||||||||
2020 |
2020 |
2019 |
2019 |
2019 |
|||||||||||
Managed Services Revenue | $ | 604.5 | $ | 604.0 | $ | 579.7 | $ | 583.3 | $ | 578.1 |
As of | |||||||||||||||
2020 |
2020 |
2019 |
2019 |
2019 |
|||||||||||
12-Month Backlog | $ | 3,480 | $ | 3,460 | $ | 3,520 | $ | 3,490 | $ | 3,400 |
Source: Amdocs Management LTD