« Back
Second Quarter Results for Fiscal 2022
May 11, 2022
Record Quarterly Revenue of $1.15 Billion, up 9.2% YoY as Reported and up 10.1% YoY in Constant Currency(3)
Strong Sales Momentum & Record 12-Month Backlog of $3.89 Billion, up 9.9% YoY
Tracking in Line with the High End of Fiscal 2022 Revenue Growth Outlook
Second Quarter Fiscal 2022 Highlights
(All comparisons are against the prior year)
- Tracking in line with the high end of fiscal 2022 revenue growth outlook of 5.2%-7.2% as reported and 8.0%-10.0% on a pro forma(2) and constant currency(3) basis
- Tracking in line with the high end of fiscal 2022 adjusted GAAP diluted EPS growth(4) outlook of 7.5%-12.5% and pro forma(2) non-GAAP diluted EPS growth outlook of 9.0%-12.0%
- Record revenue of
$1,145 million , up 9.2% as reported and up 10.1% in constant currency(3); revenue growth has exceeded 10% for three consecutive quarters on a pro forma(2) and constant currency(3) basis - Record revenue of
$772 million inNorth America , up 13.7% - GAAP diluted EPS of
$1.28 , above the$0.96-$1.04 guidance range, primarily due to a lower GAAP effective tax rate than anticipated in quarterly guidance(5) - Non-GAAP diluted EPS of
$1.54 , above the$1.22-$1.28 guidance range, primarily due to a lower non-GAAP effective tax rate than anticipated in quarterly guidance(5) - GAAP operating income of
$164 million ; GAAP operating margin of 14.3% - Non-GAAP operating income of
$202 million ; non-GAAP operating margin of 17.6%, up 10 basis points sequentially and unchanged as compared to last year’s second fiscal quarter while accelerating R&D investments - Free cash flow of
$122 million , reflecting healthy cash collections, and comprised of cash flow from operations of$169 million , less$47 million in net capital expenditures and other(1) - Normalized free cash flow of
$160 million (1) - Repurchased
$130 million of ordinary shares during the second fiscal quarter - Record twelve-month backlog of
$3.89 billion , up approximately$60 million sequentially and up 9.9%
“I am excited to report another very strong quarter for
“Demonstrating great execution in Q2, we set another company record for the number of quarterly milestones deployed. Our accomplishments included the go-live of a major digital transformation project for Three
Sheffer concluded, “Our growth strategy is highly aligned with the needs of the market, and we see an expanding pipeline of opportunities ahead of us which we are well positioned to monetize with our market-leading products, best-in-class execution and highly talented people. Moreover, we are tracking in line with the high end of our fiscal 2022 revenue growth outlook of 8.0% to 10.0% on a pro forma(2), constant currency(3) basis, our confidence in which is supported by the business momentum reflected in our record 12-month backlog at the halfway point in the year.”
Revenue
(All comparisons are against the prior year period)
In Millions | ||
Three months ended | ||
Actual | Previous Guidance |
|
Revenue | ||
Revenue growth, as reported | 9.2% | |
Revenue growth, constant currency(3) | 10.1% | |
- Revenue for the second fiscal quarter of 2022 was at the high end of Amdocs’ guidance, including an immaterial impact from foreign currency movements compared to our guidance assumptions
- Revenue for the second fiscal quarter of 2022 includes an unfavorable impact from foreign currency movements of approximately
$2 million relative to the first quarter of fiscal 2022
Net Income and Earnings Per Share
In thousands, except per share data | ||||||||
Three months ended | ||||||||
2022 | 2021 | |||||||
GAAP Measures | ||||||||
Net income | $ | 158,497 | $ | 119,067 | ||||
Diluted earnings per share | $ | 1.28 | $ | 0.91 | ||||
Non-GAAP Measures | ||||||||
Net income | $ | 190,944 | $ | 148,095 | ||||
Diluted earnings per share | $ | 1.54 | $ | 1.13 | ||||
- Non-GAAP net income excludes amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisition related liabilities measured at fair value, equity-based compensation expenses, and other, net of related tax effects, in all the periods presented
For further details of the reconciliation of selected financial metrics from GAAP to Non-GAAP, please refer to the tables below.
Capital Allocation: Returning Cash to Shareholders
- Quarterly Cash Dividend Program: On
May 11, 2022 , the Board approved the Company’s next quarterly cash dividend payment of$0.395 per share and setJune 30, 2022 as the record date for determining the shareholders entitled to receive the dividend, which will be payable onJuly 29, 2022 - Share Repurchase Activity: Repurchased
$130 million of ordinary shares during the second quarter of fiscal 2022
Twelve-month Backlog
Twelve-month backlog was a record
Third Quarter Fiscal 2022 Outlook
In millions, except per share data | |
Q3 2022 | |
Revenue | |
GAAP diluted EPS | |
Non-GAAP diluted EPS | |
- Third quarter revenue guidance assumes approximately
$1 million sequential unfavorable impact from foreign currency fluctuations as compared to the second quarter of fiscal 2022 - Third quarter non-GAAP diluted EPS guidance excludes amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisitions related liabilities measured at fair value, and approximately
$0.12-$0.14 per share of equity-based compensation expense and other, net of related tax effects
Full Year Fiscal 2022 Outlook
FY 2022, year-over-year growth | ||
Current Guidance | Previous Guidance | |
Revenue growth, as reported | 5.2%-7.2% | 3.4%-7.4% |
Pro forma(2) revenue growth, constant currency(3) | 8.0%-10.0% | 6.0%-10.0% |
GAAP diluted EPS growth | (20.5) % -(17.0)% | (23.0) % -(17.5)% |
Adjusted GAAP diluted EPS growth(4) | 7.5%-12.5% | 6.0%-13.0% |
Non-GAAP diluted EPS growth | 7.3%-10.3% | 6.3%-10.3% |
Pro forma(2) non-GAAP diluted EPS growth | 9.0%-12.0% | 8.0%-12.0% |
FY 2022, in millions | ||
Current Guidance | Previous Guidance | |
Free cash flow(1) | ||
Normalized free cash flow(1) | ||
- Full year fiscal 2022 revenue guidance incorporates an expected unfavorable impact from foreign currency fluctuations of approximately 0.8% year-over-year as compared with an unfavorable impact of about 0.6% year-over-year previously
- Non-GAAP diluted earnings per share growth, and pro forma(2) non-GAAP diluted earnings per share growth, excludes amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisitions related liabilities measured at fair value, approximately
$0.46-$0.50 per share of equity-based compensation expense, gain from divestiture ofOpenMarket and other, net of related tax effects. Adjusted GAAP diluted earnings per share growth(4), excludes gain from divestiture ofOpenMarket , net of related tax effects - Non-GAAP effective tax rate is anticipated to be within a range of 13.0% to 17.0% for the full year fiscal 2022
- Free cash flow(1) is comprised of cash flow from operations, less net capital expenditures and other
- Normalized free cash flow excludes expected capital expenditure of
$131 million related to the new campus development inIsrael , and other items
Three Year Fiscal 2022-2024 Outlook
- In addition to our full year fiscal 2022 revenue guidance, we project revenue growth of 6.0% to 10% year-over-year on a constant currency(3) basis in each of fiscal years 2023 and 2024
- Projecting revenue growth on an as reported basis in each of fiscal years 2023 and 2024 is not possible without unreasonable efforts given the uncertain impact of foreign exchange rates and acquisition activity which cannot be reasonably predicted at this time
Our third fiscal quarter 2022 and full year fiscal 2022, 2023 and 2024 forward looking projections take into consideration the Company’s current expectations regarding macro and industry specific risks and various uncertainties and certain assumptions that we will discuss on our earnings conference call. However, we note that market dynamics continue to shift rapidly and we cannot predict all possible outcomes, including those resulting from the COVID-19 pandemic, including its novel strains, which has created, and continues to create, a significant amount of uncertainty, or from current and potential customer consolidation or their other strategic corporate activities.
Conference Call and Earnings Webcast Presentation Details
Non-GAAP Financial Measures
This release includes non-GAAP diluted earnings per share and other non-GAAP financial measures, including free cash flow and normalized free cash flow, revenue on a constant currency(3) basis, non-GAAP cost of revenue, non-GAAP research and development, non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP interest and other expenses, net, non-GAAP income taxes, non-GAAP effective tax rate, non-GAAP net income and non-GAAP diluted earnings per share growth. These other non-GAAP measures exclude the following items:
- amortization of purchased intangible assets and other acquisition-related costs;
- changes in certain acquisition-related liabilities measured at fair value;
- non-recurring and unusual charges or benefits (such as a gain from divestiture of
OpenMarket ); - equity-based compensation expense;
- other; and
- tax effects related to the above.
Free cash flow equals cash generated by operating activities less net capital expenditures and other. Normalized free cash flow, a measure of our operating performance, is further adjusted to exclude net capital expenditures related to the new campus development, payments for non-recurring and unusual charges (such as capital gains tax in relation to the divestiture of
For its internal budgeting process and in monitoring the results of the business, Amdocs’ management uses financial statements that do not include amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisition-related liabilities measured at fair value, non-recurring and unusual charges or benefits, equity-based compensation expense, other and related tax effects. Amdocs’ management also uses the foregoing non-GAAP financial measures, in addition to the corresponding GAAP measures, in reviewing the financial results of
Supporting Resources
- Keep up with
Amdocs news by visiting the Company’s website - Subscribe to Amdocs’ RSS Feed and follow us on Twitter, Facebook, LinkedIn and YouTube
About
For more information, visit
This press release includes information that constitutes forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995, including statements about Amdocs’ growth and business results in future quarters and years. Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be obtained or that any deviations will not be material. Such statements involve risks and uncertainties that may cause future results to differ from those anticipated. These risks include, but are not limited to, the effects of general economic conditions, the duration and severity of the COVID-19 pandemic, and its impact on the global economy, Amdocs’ ability to grow in the business markets that it serves, Amdocs’ ability to successfully integrate acquired businesses, adverse effects of market competition, rapid technological shifts that may render the Company's products and services obsolete, potential loss of a major customer, our ability to develop long-term relationships with our customers, and risks associated with operating businesses in the international market.
Contact:
Head of Investor Relations
314-212-8328
E-mail: dox_info@amdocs.com
(1) Please refer to the Selected Financial Metrics tables below (figures may not sum because of rounding).
(2) Pro forma growth rate excludes the financial impact of
(3) Revenue on a constant currency basis assumes exchange rates in the current period were unchanged from the prior period
(4) Adjusted GAAP excludes the gain from the sale of
(5) Effective tax rate on a GAAP and non-GAAP basis in the second quarter fiscal 2022 was lower than anticipated in quarterly guidance primarily due to the release of tax reserves connected with funding decisions for the construction of the new
Consolidated Statements of Income (In thousands, except per share data) |
||||||||||||||||
Three months ended | Six months ended | |||||||||||||||
2022 | 2021 | 2022 | 2021(a) | |||||||||||||
Revenue | $ | 1,145,271 | $ | 1,048,734 | $ | 2,249,903 | $ | 2,135,077 | ||||||||
Operating expenses: | ||||||||||||||||
Cost of revenue | 741,257 | 685,515 | 1,457,975 | 1,414,231 | ||||||||||||
Research and development | 87,064 | 75,154 | 169,009 | 150,823 | ||||||||||||
Selling, general and administrative | 134,982 | 116,951 | 263,058 | 238,839 | ||||||||||||
Amortization of purchased intangible assets and other | 18,317 | 21,870 | 36,064 | 41,740 | ||||||||||||
981,620 | 899,490 | 1,926,106 | 1,845,633 | |||||||||||||
Operating income | 163,651 | 149,244 | 323,797 | 289,444 | ||||||||||||
Interest and other expense, net | (8,619 | ) | (3,542 | ) | (11,181 | ) | (10,032 | ) | ||||||||
Gain from sale of a business | - | - | 10,000 | 226,410 | ||||||||||||
Income before income taxes | 155,032 | 145,702 | 322,616 | 505,822 | ||||||||||||
Income tax (benefit) expense | (3,465 | ) | 26,635 | 30,517 | 87,123 | |||||||||||
Net income | $ | 158,497 | $ | 119,067 | $ | 292,099 | $ | 418,699 | ||||||||
Basic earnings per share | $ | 1.29 | $ | 0.92 | $ | 2.36 | $ | 3.21 | ||||||||
Diluted earnings per share | $ | 1.28 | $ | 0.91 | $ | 2.34 | $ | 3.19 | ||||||||
Basic weighted average number of shares outstanding | 122,977 | 129,774 | 123,748 | 130,457 | ||||||||||||
Diluted weighted average number of shares outstanding | 123,821 | 130,696 | 124,571 | 131,147 | ||||||||||||
Cash dividends declared per share | $ | 0.395 | $ | 0.36 | $ | 0.755 | $ | 0.6875 | ||||||||
Selected Financial Metrics (In thousands, except per share data) |
||||||||||||||||
Three months ended | Six months ended | |||||||||||||||
2022 | 2021 | 2022 | 2021(a) | |||||||||||||
Revenue | $ | 1,145,271 | $ | 1,048,734 | $ | 2,249,903 | $ | 2,135,077 | ||||||||
Non-GAAP operating income | 201,625 | 184,883 | 395,232 | 372,864 | ||||||||||||
Non-GAAP net income | 190,944 | 148,095 | 341,079 | 301,067 | ||||||||||||
Non-GAAP diluted earnings per share | $ | 1.54 | $ | 1.13 | $ | 2.74 | $ | 2.30 | ||||||||
Diluted weighted average number of shares outstanding | 123,821 | 130,696 | 124,571 | 131,147 | ||||||||||||
Free Cash Flows and Normalized Free Cash Flow (In thousands) |
||||||||||||||||
Three months ended | Six months ended | |||||||||||||||
2022 | 2021 | 2022 | 2021(a) | |||||||||||||
Net Cash Provided by Operating Activities | $ | 168,856 | $ | 119,736 | $ | 372,974 | $ | 536,221 | ||||||||
Purchases of property and equipment, net(c) | (47,271 | ) | (49,245 | ) | (104,496 | ) | (99,310 | ) | ||||||||
Free Cash Flow | 121,585 | 70,491 | 268,478 | 436,911 | ||||||||||||
Tax payment on sale of business(b) | 3,193 | 25,190 | 3,193 | 25,190 | ||||||||||||
Payments of acquisition related liabilities | 4,871 | 13,234 | 14,350 | 13,234 | ||||||||||||
Net capital expenditures related to the new campus development | 30,109 | 24,221 | 59,416 | 42,555 | ||||||||||||
Normalized Free Cash Flow | $ | 159,758 | $ | 133,136 | $ | 345,437 | $ | 517,890 | ||||||||
(a) Since
(b) Tax payment related to capital gain from divestiture of
(c) The amounts under "Purchase of property and equipment, net” include proceeds from sale of property and equipment of
Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP (In thousands) |
|||||||||||||||||||||
Three months ended | |||||||||||||||||||||
Reconciliation items | |||||||||||||||||||||
GAAP | Amortization of purchased intangible assets and other |
Equity based compensation expense |
Changes in certain acquisitions related liabilities measured at fair value |
Other |
Tax effect |
Non-GAAP | |||||||||||||||
Operating expenses: | |||||||||||||||||||||
Cost of revenue | $ | 741,257 | $ | - | $ | (8,070 | ) | $ | (1,820 | ) | $ | - | $ | - | $ | 731,367 | |||||
Research and | |||||||||||||||||||||
development | 87,064 | - | (1,375 | ) | - | - | - | 85,689 | |||||||||||||
Selling, general and | |||||||||||||||||||||
administrative | 134,982 | - | (8,392 | ) | - | - | - | 126,590 | |||||||||||||
Amortization of | |||||||||||||||||||||
purchased intangible | |||||||||||||||||||||
assets and other | 18,317 | (18,317 | ) | - | - | - | - | - | |||||||||||||
Total operating | |||||||||||||||||||||
expenses | 981,620 | (18,317 | ) | (17,837 | ) | (1,820 | ) | - | - | 943,646 | |||||||||||
Operating income | 163,651 | 18,317 | 17,837 | 1,820 | - | - | 201,625 | ||||||||||||||
Interest and other expense, net | (8,619 | ) | - | - | - | 1,100 | - | (7,519 | ) | ||||||||||||
Income tax (benefit) expense | (3,465 | ) | - | - | - | - | 6,627 | 3,162 | |||||||||||||
Net income | $ | 158,497 | $ | 18,317 | $ | 17,837 | $ | 1,820 | $ | 1,100 | $ | (6,627 | ) | $ | 190,944 | ||||||
Three months ended | |||||||||||||||||||||
Reconciliation items | |||||||||||||||||||||
GAAP | Amortization of purchased intangible assets and other |
Equity based compensation expense |
Changes in certain acquisitions related liabilities measured at fair value |
Other |
Tax effect |
Non-GAAP | |||||||||||||||
Operating expenses: | |||||||||||||||||||||
Cost of revenue | $ | 685,515 | $ | - | $ | (5,582 | ) | $ | (394 | ) | $ | - | $ | - | $ | 679,539 | |||||
Research and | |||||||||||||||||||||
development | 75,154 | - | (1,012 | ) | - | - | - | 74,142 | |||||||||||||
Selling, general and | |||||||||||||||||||||
administrative | 116,951 | - | (6,781 | ) | - | - | - | 110,170 | |||||||||||||
Amortization of | |||||||||||||||||||||
purchased intangible | |||||||||||||||||||||
assets and other | 21,870 | (21,870 | ) | - | - | - | - | - | |||||||||||||
Total operating | |||||||||||||||||||||
expenses | 899,490 | (21,870 | ) | (13,375 | ) | (394 | ) | - | - | 863,851 | |||||||||||
Operating income | 149,244 | 21,870 | 13,375 | 394 | - | - | 184,883 | ||||||||||||||
Interest and other expense, net | (3,542 | ) | - | - | - | (375 | ) | - | (3,917 | ) | |||||||||||
Income tax (benefit) expense | 26,635 | - | - | - | - | 6,236 | 32,871 | ||||||||||||||
Net income | $ | 119,067 | $ | 21,870 | $ | 13,375 | $ | 394 | $ | (375 | ) | $ | (6,236 | ) | $ | 148,095 | |||||
Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP (In thousands) |
||||||||||||||||||||||||
Six months ended | ||||||||||||||||||||||||
Reconciliation items | ||||||||||||||||||||||||
GAAP | Amortization of purchased intangible assets and other |
Equity based compensation expense |
Changes in certain acquisitions related liabilities measured at fair value |
Gain from sale of a business |
Other | Tax effect |
Non-GAAP | |||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||
Cost of revenue | $ | 1,457,975 | $ | - | $ | (15,217 | ) | $ | (793 | ) | $ | - | $ | - | $ | - | $ | 1,441,965 | ||||||
Research and | ||||||||||||||||||||||||
development | 169,009 | - | (2,598 | ) | - | - | - | - | 166,411 | |||||||||||||||
Selling, general and | ||||||||||||||||||||||||
administrative | 263,058 | - | (16,763 | ) | - | - | - | - | 246,295 | |||||||||||||||
Amortization of | ||||||||||||||||||||||||
purchased intangible assets and other | 36,064 | (36,064 | ) | - | - | - | - | - | - | |||||||||||||||
Total operating | ||||||||||||||||||||||||
expenses | 1,926,106 | (36,064 | ) | (34,578 | ) | (793 | ) | - | - | - | 1,854,671 | |||||||||||||
Operating income | 323,797 | 36,064 | 34,578 | 793 | - | - | - | 395,232 | ||||||||||||||||
Interest and other expense, net | (11,181 | ) | - | - | - | - | (2,505 | ) | - | (13,686 | ) | |||||||||||||
Gain from sale of a business | 10,000 | - | - | - | (10,000 | ) | - | - | - | |||||||||||||||
Income tax (benefit) expense | 30,517 | - | - | - | - | - | 9,950 | 40,467 | ||||||||||||||||
Net income | $ | 292,099 | $ | 36,064 | $ | 34,578 | $ | 793 | $ | (10,000 | ) | $ | (2,505 | ) | $ | (9,950 | ) | $ | 341,079 | |||||
Six months ended | ||||||||||||||||||||||||
Reconciliation items | ||||||||||||||||||||||||
GAAP | Amortization of purchased intangible assets and other |
Equity based compensation expense |
Changes in certain acquisitions related liabilities measured at fair value |
Gain from sale of a business |
Other | Tax effect |
Non-GAAP | |||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||
Cost of revenue | $ | 1,414,231 | $ | - | $ | (10,523 | ) | $ | (15,728 | ) | $ | - | $ | - | $ | - | $ | 1,387,980 | ||||||
Research and | ||||||||||||||||||||||||
development | 150,823 | - | (1,844 | ) | - | - | - | - | 148,979 | |||||||||||||||
Selling, general and | ||||||||||||||||||||||||
administrative | 238,839 | - | (13,585 | ) | - | - | - | - | 225,254 | |||||||||||||||
Amortization of | ||||||||||||||||||||||||
purchased intangible assets and other | 41,740 | (41,740 | ) | - | - | - | - | - | - | |||||||||||||||
Total operating | ||||||||||||||||||||||||
expenses | 1,845,633 | (41,740 | ) | (25,952 | ) | (15,728 | ) | - | - | - | 1,762,213 | |||||||||||||
Operating income | 289,444 | 41,740 | 25,952 | 15,728 | - | - | - | 372,864 | ||||||||||||||||
Interest and other expense, net | (10,032 | ) | - | - | - | - | 824 | - | (9,208 | ) | ||||||||||||||
Gain from sale of a business | 226,410 | - | - | - | (226,410 | ) | - | - | - | |||||||||||||||
Income tax (benefit) expense | 87,123 | - | - | - | - | - | (24,534 | ) | 62,589 | |||||||||||||||
Net income | $ | 418,699 | $ | 41,740 | $ | 25,952 | $ | 15,728 | $ | (226,410 | ) | $ | 824 | $ | 24,534 | $ | 301,067 | |||||||
Condensed Consolidated Balance Sheets (In thousands) |
||||||||
As of | ||||||||
2022 | 2021 | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 593,056 | $ | 709,064 | ||||
Short-term interest-bearing investments | 263,372 | 256,527 | ||||||
Accounts receivable, net, including unbilled of |
1,022,642 | 866,819 | ||||||
Prepaid expenses and other current assets | 223,108 | 235,089 | ||||||
Total current assets | 2,102,178 | 2,067,499 | ||||||
Property and equipment, net | 727,509 | 698,768 | ||||||
Lease assets | 232,447 | 233,162 | ||||||
2,907,134 | 2,881,676 | |||||||
Other noncurrent assets | 589,835 | 630,669 | ||||||
Total assets | $ | 6,559,103 | $ | 6,511,774 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Current liabilities | ||||||||
Accounts payable, accruals and other | $ | 985,675 | $ | 1,007,777 | ||||
Lease liabilities | 56,676 | 58,714 | ||||||
Deferred revenue | 360,192 | 237,374 | ||||||
Total current liabilities | 1,402,543 | 1,303,865 | ||||||
Lease liabilities | 179,139 | 177,906 | ||||||
Long-term debt, net of unamortized debt issuance costs | 644,832 | 644,553 | ||||||
Other noncurrent liabilities | 728,398 | 750,266 | ||||||
Total Amdocs Limited Shareholders’ equity | 3,561,682 | 3,592,675 | ||||||
Noncontrolling interests | 42,509 | 42,509 | ||||||
Total equity | 3,604,191 | 3,635,184 | ||||||
Total liabilities and equity | $ | 6,559,103 | $ | 6,511,774 | ||||
Consolidated Statements of Cash Flows (In thousands) |
||||||||
Six months ended | ||||||||
2022 | 2021(a) | |||||||
Cash Flow from Operating Activities: | ||||||||
Net income | $ | 292,099 | $ | 418,699 | ||||
Reconciliation of net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 101,071 | 101,298 | ||||||
Amortization of debt issuance costs | 279 | 272 | ||||||
Equity-based compensation expense | 34,578 | 25,952 | ||||||
Gain from sale of a business | (10,000 | ) | (226,410 | ) | ||||
Deferred income taxes | (35,879 | ) | (27,778 | ) | ||||
Loss from short-term interest-bearing investments | 1,333 | 221 | ||||||
Net changes in operating assets and liabilities, net of amounts acquired: | ||||||||
Accounts receivable, net | (140,863 | ) | (108,799 | ) | ||||
Prepaid expenses and other current assets | 3,848 | (11,906 | ) | |||||
Other noncurrent assets | 3,042 | (10,763 | ) | |||||
Lease assets and liabilities, net | (67 | ) | 7,522 | |||||
Accounts payable, accrued expenses and accrued personnel | (22,006 | ) | 76,427 | |||||
Deferred revenue | 102,997 | 226,904 | ||||||
Income taxes payable, net | 27,378 | 41,629 | ||||||
Other noncurrent liabilities | 15,164 | 22,953 | ||||||
Net cash provided by operating activities | 372,974 | 536,221 | ||||||
Cash Flow from Investing Activities: | ||||||||
Purchase of property and equipment, net(c) | (104,496 | ) | (99,310 | ) | ||||
Proceeds from sale of short-term interest-bearing investments | 13,142 | 4,258 | ||||||
Purchase of short-term interest-bearing investments | (34,275 | ) | (200,088 | ) | ||||
Net cash paid for business and intangible assets acquisitions | (24,497 | ) | (87,600 | ) | ||||
Net cash received from sale of a business | 10,000 | 290,789 | ||||||
Other | (2,958 | ) | 562 | |||||
Net cash used in investing activities | (143,084 | ) | (91,389 | ) | ||||
Cash Flow from Financing Activities: | ||||||||
Repurchase of shares | (300,929 | ) | (450,074 | ) | ||||
Proceeds from employee stock options exercises | 50,550 | 78,438 | ||||||
Payments of dividends | (89,366 | ) | (85,934 | ) | ||||
Payment of contingent consideration from a business acquisition | (6,153 | ) | (1,462 | ) | ||||
Net cash used in financing activities | (345,898 | ) | (459,032 | ) | ||||
Net decrease in cash and cash equivalents | (116,008 | ) | (14,200 | ) | ||||
Cash and cash equivalents at beginning of period | 709,064 | 983,188 | ||||||
Cash and cash equivalents at end of period | $ | 593,056 | $ | 968,988 | ||||
Supplementary Information (In millions) |
||||||||||||||||||||
Three months ended | ||||||||||||||||||||
2022 | 2021 | 2021 | 2021 | 2021 | ||||||||||||||||
$ | 772.2 | $ | 745.5 | $ | 722.8 | $ | 686.1 | $ | 679.1 | |||||||||||
147.2 | 142.5 | 146.8 | 155.7 | 148.8 | ||||||||||||||||
Rest of the World | 225.9 | 216.6 | 217.7 | 224.5 | 220.8 | |||||||||||||||
Total Revenue | $ | 1,145.3 | $ | 1,104.6 | $ | 1,087.3 | $ | 1,066.3 | $ | 1,048.7 | ||||||||||
Three months ended | ||||||||||||||||||||
2022 | 2021 | 2021 | 2021 | 2021 | ||||||||||||||||
Managed Services Revenue | $ | 663.4 | $ | 659.7 | $ | 637.5 | $ | 650.5 | $ | 634.6 | ||||||||||
As of | ||||||||||||||||||||
2022 | 2021 | 2021 | 2021 | 2021 | ||||||||||||||||
12-Month Backlog | $ | 3,890 | $ | 3,830 | $ | 3,690 | $ | 3,590 | $ | 3,540 | ||||||||||
Source: Amdocs Management LTD