« Back
Third Quarter Results for Fiscal 2026
Aug 05, 2026
Revenue of
Expects Fiscal 2026 Revenue Growth Outlook of 3.2%-4.0% YoY as Reported
Reiterates Midpoint of Fiscal 2026 Revenue Growth Outlook of 2.6% to 3.4% YoY in Constant Currency(1)
Announces Multi-Year Strategic Engagement with Liberty Latin America to Manage & Transform its Entire IT Domain Through Amdocs' Agentic Operating System, aOS
Third Quarter Fiscal 2026 Highlights
(All comparisons are against same quarter of the prior year, unless otherwise stated)
-
Revenue of
$1,175 million , up 2.7% as reported and up 2.2% in constant currency(1); revenue was at the midpoint of the$1,155-$1,195 million guidance range and includes a negligible impact from foreign currency movements relative to our guidance assumptions -
Managed services record revenue of
$791 million , equivalent to approximately 67% of total revenue and up 2.5% -
GAAP diluted EPS of
$0.59 , including a restructuring charge of91 cents per share, without which GAAP diluted EPS would have been above the guidance range of$1.39-$1.47 -
Non-GAAP diluted EPS of
$1.84 , at the midpoint of the guidance range of$1.81-$1.87 -
GAAP operating income of
$105 million , including a restructuring charge of$106 million ; GAAP operating margin of 8.9%, down 880 basis points compared to last year's third quarter and 670 basis points sequentially -
Non-GAAP operating income of
$253 million ; non-GAAP operating margin of 21.6%, up 20 basis points as compared to last year's third fiscal quarter and up 10 basis points sequentially -
Free cash flow of
$172 million , comprised of cash flow from operations of$197 million , including$21 million of restructuring payments, less$25 million in net capital expenditures(2); excluding restructuring payments, free cash flow was$193 million ; reiterates full year fiscal 2026 free cash(2) outlook of$710 million to$730 million , excluding restructuring payments -
Repurchased
$143 million of ordinary shares during the third fiscal quarter -
Twelve-month backlog of
$4.26 billion , up 2.7% as compared to last year's third fiscal quarter and down$20 million sequentially
(1) Revenue on a constant currency basis assumes exchange rates in the current period were unchanged from the prior period
(2) Please refer to the Selected Financial Metrics tables below (figures may not sum because of rounding)
"I'm pleased to report solid Q3 results. Revenue of
Hortig continued, "As we've advanced our strategy over the last few months, I'd like to provide more details about our plans to lead
Hortig concluded, "As the first major proof point of our first growth pillar, I'm proud to share an important moment in our agentic journey. We signed a new, large-scale 10-year partnership with Liberty Latin America encompassing their entire end-to-end IT ecosystem. This is a true flagship engagement under which Liberty Latin America is trusting
Revenue
(All comparisons are against the prior year period)
|
|
|
In millions |
|
|||||
|
|
|
Three months ended |
|
|||||
|
|
|
|
|
|||||
|
|
|
Actual |
|
|
Guidance |
|
||
|
|
|
|
|
|
|
|
||
|
Revenue
|
|
$ |
1,175 |
|
|
|
|
|
|
Revenue Growth, as reported
|
|
|
2.7% |
|
|
|
|
|
|
Revenue Growth, constant currency(1)
|
|
|
2.2% |
|
|
|
|
|
-
Revenue for the third fiscal quarter of 2026 was at the midpoint of
Amdocs' guidance and includes a negligible impact from foreign currency movements compared to our guidance assumptions -
Revenue for the third fiscal quarter includes a positive impact from foreign currency movements of
$5 million relative to the third quarter of fiscal 2025 and a negative impact from foreign currency movements of$1 million relative to the second quarter of fiscal 2026
Net Income and Earnings Per Share
|
|
|
In thousands, except per share data |
|
|||||
|
|
|
Three months ended |
|
|||||
|
|
|
|
|
|||||
|
|
|
2026 |
|
|
2025 |
|
||
|
GAAP Measures
|
|
|
|
|
|
|
||
|
Net Income
|
|
$ |
63,193 |
|
|
$ |
154,802 |
|
|
Net Income attributable to
|
|
$ |
62,169 |
|
|
$ |
154,001 |
|
|
Diluted earnings per share
|
|
$ |
0.59 |
|
|
$ |
1.39 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Measures
|
|
|
|
|
|
|
|
|
|
Non-GAAP Net Income
|
|
$ |
195,940 |
|
|
$ |
192,170 |
|
|
Non-GAAP Net Income attributable to
|
|
$ |
194,916 |
|
|
$ |
191,369 |
|
|
Non-GAAP Diluted earnings per share
|
|
$ |
1.84 |
|
|
$ |
1.72 |
|
-
Non-GAAP net income excludes amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisition related liabilities measured at fair value, equity-based compensation expenses, restructuring charges, and other, net of related tax effects. For further details of the reconciliation of selected financial metrics from GAAP to Non-GAAP, please refer to the tables below
Capital Allocation & Liquidity
-
Quarterly Cash Dividend Program: On
August 5, 2026 , the Board approved the Company's next quarterly cash dividend payment at the rate of$0.569 per share, and setSeptember 30, 2026 as the record date for determining the shareholders entitled to receive the dividend, which will be payable onOctober 30, 2026 -
Share Repurchase Activity: Repurchased
$143 million of ordinary shares during the third quarter of fiscal 2026
Twelve-month Backlog
Twelve-month backlog was
|
Fourth Quarter Fiscal Year Outlook
|
|
|
|
|
|
|
|
|
|
|
|
In millions, except per share data |
|
|
|
|
Q4 - 2026 |
|
|
Revenue
|
|
|
|
|
GAAP Diluted earnings per share
|
|
|
|
|
Non-GAAP Diluted earnings per share
|
|
|
|
-
Fourth quarter revenue guidance assumes a negative
$2.5 million sequential impact from foreign currency fluctuations as compared to the third quarter of fiscal 2026 -
GAAP diluted EPS guidance does not include the impact of future restructuring charges
-
Fourth quarter non-GAAP diluted EPS guidance excludes primarily equity-based compensation expense of approximately
$0.22-$0.24 per share, amortization of purchased intangible assets and other acquisition-related costs of approximately$0.18 per share, changes in certain acquisitions related liabilities measured at fair value, and other, net of related tax effects
|
Full Year Fiscal 2026 Outlook
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
|
|
FY 2026- Year-over -Year growth |
|
|||||
|
|
|
Current guidance |
|
|
Previous guidance |
|
||
|
Revenue Growth, as reported
|
|
|
3.2%-4.0% |
|
|
|
2.6%-4.6% |
|
|
Revenue Growth, constant currency (1)
|
|
|
2.6%-3.4% |
|
|
|
2.0%-4.0% |
|
|
GAAP Diluted earnings per share
|
|
|
(5.0)%-(3.0)% |
|
|
|
12.0%-15.0% |
|
|
|
|
|
5.5%-6.5% |
|
|
|
5.0%-7.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY 2026, in millions |
|
|||||
|
|
|
Current guidance |
|
|
Previous guidance |
|
||
|
Free Cash Flow (2)
|
|
|
|
|
|
|
|
|
-
Full year fiscal 2026 revenue guidance incorporates an expected positive impact from foreign currency fluctuations of approximately 0.6% year-over-year, unchanged as compared with our previous assumption, and includes some inorganic contribution
-
GAAP diluted EPS guidance does not include the impact of future restructuring charges
-
Non-GAAP diluted earnings per share growth excludes primarily equity-based compensation expense of approximately
$0.95-$0.97 per share, amortization of purchased intangible assets and other acquisition-related costs of approximately$0.60 per share, changes in certain acquisitions related liabilities measured at fair value, and other, net of related tax effects -
Non-GAAP operating margin is anticipated to be within a range of 21.3% to 21.9% for the full year fiscal 2026
-
Non-GAAP operating margin is comprised of GAAP operating margin, excluding amortization of purchased intangible assets and other, equity-based compensation expense, restructuring charges, and changes in certain acquisitions related liabilities measured at fair value
-
Non-GAAP effective tax rate is anticipated to be within a range of 16% to 19% for the full year fiscal 2026
-
Reiterates full year fiscal 2026 free cash flow(2) outlook of
$710 million to$730 million , excluding payments related to restructuring charges; free cash flow(2) is comprised of cash flow from operations, less net capital expenditures
The forward-looking statements regarding our fourth fiscal quarter 2026 and full year fiscal 2026 guidance take into consideration the Company's current expectations regarding macroeconomic, geopolitical and industry specific risks and various uncertainties and certain assumptions, some of which we will discuss on our earnings conference call. However, we note that market dynamics continue to shift rapidly and we cannot predict all possible outcomes, including those resulting from certain geopolitical events, the current inflationary environment, changes to trade policies including tariffs and trade restrictions and the resulting impact on economic activities (as our outlook assumes current economic conditions do not deteriorate significantly due to trade policy or other macro factors), global or regional events, and the prevailing level of macro-economic, business and operational uncertainty, including customer spending behavior which have created, and continue to create, a significant amount of uncertainty, or from current and potential customer consolidation or their other strategic corporate activities. See "Forward-Looking Statements" below.
Conference Call and Earnings Webcast Presentation Details
Non-GAAP Financial Measures
This release includes non-GAAP financial measures, including non-GAAP diluted earnings per share, free cash flow(2), revenue on a constant currency(1) basis, non-GAAP cost of revenue, non-GAAP research and development, non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP interest and other expenses, net, non-GAAP income taxes, non-GAAP effective tax rate, non-GAAP net income, non-GAAP net income attributable to
-
amortization of purchased intangible assets and other acquisition-related costs;
-
changes in certain acquisition-related liabilities measured at fair value;
-
restructuring and unusual charges or benefits;
-
equity-based compensation expense;
-
other; and
-
tax effects related to the above.
Free cash flow(2) equals cash generated by operating activities less net capital expenditures. These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles.
For its internal budgeting process and in monitoring the results of the business,
Supporting Resources
-
Keep up with
Amdocs news by visiting the Company's website
About
Forward-Looking Statements
This press release includes information that constitutes forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995, including statements about
Contact:
Head of Investor Relations
314-212-8328
E-mail: dox_info@amdocs.com
Consolidated Statements of Income
(In thousands, except per share data)
|
|
|
Three months ended |
|
|
Nine months ended |
|
||||||||||
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
|
Revenue
|
|
$ |
1,174,895 |
|
|
$ |
1,144,437 |
|
|
$ |
3,502,813 |
|
|
$ |
3,382,695 |
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue
|
|
|
707,740 |
|
|
|
711,147 |
|
|
|
2,152,196 |
|
|
|
2,091,455 |
|
|
Research and development
|
|
|
86,367 |
|
|
|
86,851 |
|
|
|
255,346 |
|
|
|
252,980 |
|
|
Selling, general and administrative
|
|
|
149,252 |
|
|
|
127,589 |
|
|
|
416,650 |
|
|
|
384,301 |
|
|
Amortization of purchased intangible assets and other
|
|
|
20,574 |
|
|
|
16,380 |
|
|
|
56,416 |
|
|
|
48,137 |
|
|
Restructuring charges
|
|
|
106,424 |
|
|
|
- |
|
|
|
128,130 |
|
|
|
6,783 |
|
|
|
|
|
1,070,357 |
|
|
|
941,967 |
|
|
|
3,008,738 |
|
|
|
2,783,656 |
|
|
Operating income
|
|
|
104,538 |
|
|
|
202,470 |
|
|
|
494,075 |
|
|
|
599,039 |
|
|
Interest and other expense, net
|
|
|
(14,082 |
) |
|
|
(11,705 |
) |
|
|
(31,310 |
) |
|
|
(26,579 |
) |
|
Income before income taxes
|
|
|
90,456 |
|
|
|
190,765 |
|
|
|
462,765 |
|
|
|
572,460 |
|
|
Income taxes
|
|
|
27,263 |
|
|
|
35,963 |
|
|
|
102,346 |
|
|
|
101,805 |
|
|
Net income
|
|
$ |
63,193 |
|
|
$ |
154,802 |
|
|
$ |
360,419 |
|
|
$ |
470,655 |
|
|
Net income attributable to noncontrolling interests
|
|
|
1,024 |
|
|
|
801 |
|
|
|
2,869 |
|
|
|
2,278 |
|
|
Net income attributable to
|
|
$ |
62,169 |
|
|
$ |
154,001 |
|
|
$ |
357,550 |
|
|
$ |
468,377 |
|
|
Basic earnings per share attributable to
|
|
$ |
0.59 |
|
|
$ |
1.39 |
|
|
$ |
3.35 |
|
|
$ |
4.19 |
|
|
Diluted earnings per share attributable to
|
|
$ |
0.59 |
|
|
$ |
1.39 |
|
|
$ |
3.33 |
|
|
$ |
4.17 |
|
|
Cash dividends declared per ordinary share
|
|
$ |
0.569 |
|
|
$ |
0.527 |
|
|
$ |
1.665 |
|
|
$ |
1.533 |
|
|
Basic weighted average number of shares outstanding
|
|
|
105,453 |
|
|
|
110,614 |
|
|
|
106,845 |
|
|
|
111,776 |
|
|
Diluted weighted average number of shares outstanding
|
|
|
105,691 |
|
|
|
111,188 |
|
|
|
107,228 |
|
|
|
112,384 |
|
Selected Financial Metrics
(In thousands, except per share data)
|
|
|
Three months ended |
|
|
Nine months ended |
|
||||||||||
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Revenue
|
|
$ |
1,174,895 |
|
|
$ |
1,144,437 |
|
|
$ |
3,502,813 |
|
|
$ |
3,382,695 |
|
|
Non-GAAP operating income
|
|
|
253,409 |
|
|
|
244,708 |
|
|
|
755,184 |
|
|
|
720,212 |
|
|
Non-GAAP net income
|
|
|
195,940 |
|
|
|
192,170 |
|
|
|
585,572 |
|
|
|
582,064 |
|
|
Non-GAAP net income attributable to
|
|
|
194,916 |
|
|
|
191,369 |
|
|
|
582,703 |
|
|
|
579,786 |
|
|
Non-GAAP diluted earnings per share
|
|
$ |
1.84 |
|
|
$ |
1.72 |
|
|
$ |
5.43 |
|
|
$ |
5.16 |
|
|
Diluted weighted average number of shares outstanding
|
|
|
105,691 |
|
|
|
111,188 |
|
|
|
107,228 |
|
|
|
112,384 |
|
Free Cash Flows
(In thousands)
|
|
|
Three months ended |
|
|
Nine months ended |
|
||||||||||
|
|
|
2026 |
|
|
2025 |
|
|
2026 |
|
|
2025 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net Cash Provided by Operating Activities
|
|
$ |
197,217 |
|
|
$ |
241,243 |
|
|
$ |
518,983 |
|
|
$ |
519,256 |
|
|
Purchases of property and equipment, net (a)
|
|
|
(25,293 |
) |
|
|
(29,421 |
) |
|
|
(78,769 |
) |
|
|
(72,740 |
) |
|
Free Cash Flow
|
|
$ |
171,924 |
|
|
$ |
211,822 |
|
|
$ |
440,214 |
|
|
$ |
446,516 |
|
___________________________________________________
(a) The amounts under "Purchase of property and equipment, net", include immaterial proceeds from sale of property and equipment for the three and nine months ended
Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP
(In thousands)
|
|
Three Months Ended |
|
||||||||||||||||||||||
|
|
GAAP |
|
Amortization of purchased intangible assets and other |
|
Equity based compensation expense |
|
Changes in certain acquisitions related liabilities measured at fair value |
|
Restructuring charges |
|
Other |
|
Tax |
|
Non-GAAP |
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue
|
$ |
707,740 |
|
$ |
- |
|
$ |
(10,005 |
) |
$ |
(135 |
) |
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
697,600 |
|
|
Research and development
|
|
86,367 |
|
|
|
|
|
(1,796 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
84,571 |
|
|
Selling, general and administrative
|
|
149,252 |
|
|
|
|
|
(9,802 |
) |
|
(135 |
) |
|
|
|
|
|
|
|
|
|
|
139,315 |
|
|
Amortization of purchased intangible assets and other
|
|
20,574 |
|
|
(20,574 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
Restructuring charges
|
|
106,424 |
|
|
|
|
|
|
|
|
|
|
|
(106,424 |
) |
|
|
|
|
|
|
|
- |
|
|
Total operating expenses
|
|
1,070,357 |
|
|
(20,574 |
) |
|
(21,603 |
) |
|
(270 |
) |
|
(106,424 |
) |
|
- |
|
|
- |
|
|
921,486 |
|
|
Operating income
|
|
104,538 |
|
|
20,574 |
|
|
21,603 |
|
|
270 |
|
|
106,424 |
|
|
|
|
|
|
|
|
253,409 |
|
|
Interest and other expense, net
|
|
(14,082 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(111 |
) |
|
|
|
|
(14,193 |
) |
|
Income taxes
|
|
27,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,013 |
|
|
43,276 |
|
|
Net income
|
|
63,193 |
|
|
20,574 |
|
|
21,603 |
|
|
270 |
|
|
106,424 |
|
|
(111 |
) |
|
(16,013 |
) |
|
195,940 |
|
|
Net income attributable to noncontrolling interests
|
|
1,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,024 |
|
|
Net income attributable to
|
$ |
62,169 |
|
$ |
20,574 |
|
$ |
21,603 |
|
$ |
270 |
|
$ |
106,424 |
|
$ |
(111 |
) |
$ |
(16,013 |
) |
$ |
194,916 |
|
|
|
|
Three Months Ended |
|
|||||||||||||||||||||||||
|
|
|
GAAP |
|
|
Amortization of purchased intangible assets and other |
|
|
Equity based compensation expense |
|
|
Changes in certain acquisitions related liabilities measured at fair value |
|
|
Other |
|
|
Tax |
|
|
Non-GAAP |
|
|||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Cost of revenue
|
|
$ |
711,147 |
|
|
$ |
- |
|
|
$ |
(12,652 |
) |
|
$ |
(361 |
) |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
698,134 |
|
|
Research and development
|
|
|
86,851 |
|
|
|
|
|
|
|
(2,449 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,402 |
|
|
Selling, general and administrative
|
|
|
127,589 |
|
|
|
|
|
|
|
(10,860 |
) |
|
|
464 |
|
|
|
|
|
|
|
|
|
|
|
117,193 |
|
|
Amortization of purchased intangible assets and other
|
|
|
16,380 |
|
|
|
(16,380 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
Total operating expenses
|
|
|
941,967 |
|
|
|
(16,380 |
) |
|
|
(25,961 |
) |
|
|
103 |
|
|
|
|
|
|
|
|
|
|
|
899,729 |
|
|
Operating income
|
|
|
202,470 |
|
|
|
16,380 |
|
|
|
25,961 |
|
|
|
(103 |
) |
|
|
|
|
|
|
|
|
|
|
244,708 |
|
|
Interest and other expense, net
|
|
|
(11,705 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,705 |
) |
|
Income taxes
|
|
|
35,963 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,870 |
|
|
|
40,833 |
|
|
Net income
|
|
|
154,802 |
|
|
|
16,380 |
|
|
|
25,961 |
|
|
|
(103 |
) |
|
|
|
|
|
|
(4,870 |
) |
|
|
192,170 |
|
|
Net income attributable to noncontrolling interests
|
|
|
801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
801 |
|
|
Net income attributable to
|
|
$ |
154,001 |
|
|
$ |
16,380 |
|
|
$ |
25,961 |
|
|
$ |
(103 |
) |
|
$ |
- |
|
|
$ |
(4,870 |
) |
|
$ |
191,369 |
|
Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP
(In thousands)
|
|
Nine Months Ended |
|
||||||||||||||||||||||
|
|
GAAP |
|
Amortization of purchased intangible assets and other |
|
Equity based compensation expense |
|
Changes in certain acquisitions related liabilities measured at fair value |
|
Restructuring charges |
|
Other |
|
Tax |
|
Non-GAAP |
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue
|
$ |
2,152,196 |
|
$ |
- |
|
$ |
(32,770 |
) |
$ |
(629 |
) |
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
2,118,797 |
|
|
Research and development
|
|
255,346 |
|
|
|
|
|
(5,723 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
249,623 |
|
|
Selling, general and administrative
|
|
416,650 |
|
|
|
|
|
(45,199 |
) |
|
7,758 |
|
|
|
|
|
|
|
|
|
|
|
379,209 |
|
|
Amortization of purchased intangible assets and other
|
|
56,416 |
|
|
(56,416 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
Restructuring charges
|
|
128,130 |
|
|
|
|
|
|
|
|
|
|
|
(128,130 |
) |
|
|
|
|
|
|
|
- |
|
|
Total operating expenses
|
|
3,008,738 |
|
|
(56,416 |
) |
|
(83,692 |
) |
|
7,129 |
|
|
(128,130 |
) |
|
- |
|
|
- |
|
|
2,747,629 |
|
|
Operating income
|
|
494,075 |
|
|
56,416 |
|
|
83,692 |
|
|
(7,129 |
) |
|
128,130 |
|
|
|
|
|
|
|
|
755,184 |
|
|
Interest and other expense, net
|
|
(31,310 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,175 |
) |
|
|
|
|
(37,485 |
) |
|
Income taxes
|
|
102,346 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,781 |
|
|
132,127 |
|
|
Net income
|
|
360,419 |
|
|
56,416 |
|
|
83,692 |
|
|
(7,129 |
) |
|
128,130 |
|
|
(6,175 |
) |
|
(29,781 |
) |
|
585,572 |
|
|
Net income attributable to noncontrolling interests
|
|
2,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,869 |
|
|
Net income attributable to
|
$ |
357,550 |
|
$ |
56,416 |
|
$ |
83,692 |
|
$ |
(7,129 |
) |
$ |
128,130 |
|
$ |
(6,175 |
) |
$ |
(29,781 |
) |
$ |
582,703 |
|
|
|
Nine Months Ended |
|
||||||||||||||||||||||
|
|
GAAP |
|
Amortization of purchased intangible assets and other |
|
Equity based compensation expense |
|
Changes in certain acquisitions related liabilities measured at fair value |
|
Restructuring charges |
|
Other |
|
Tax |
|
Non-GAAP |
|
||||||||
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Cost of revenue
|
$ |
2,091,455 |
|
$ |
- |
|
$ |
(38,258 |
) |
$ |
(721 |
) |
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
2,052,476 |
|
|
Research and development
|
|
252,980 |
|
|
|
|
|
(7,003 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
245,977 |
|
|
Selling, general and administrative
|
|
384,301 |
|
|
|
|
|
(32,873 |
) |
|
12,602 |
|
|
|
|
|
|
|
|
|
|
|
364,030 |
|
|
Amortization of purchased intangible assets and other
|
|
48,137 |
|
|
(48,137 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
Restructuring charges
|
|
6,783 |
|
|
|
|
|
|
|
|
|
|
|
(6,783 |
) |
|
|
|
|
|
|
|
- |
|
|
Total operating expenses
|
|
2,783,656 |
|
|
(48,137 |
) |
|
(78,134 |
) |
|
11,881 |
|
|
(6,783 |
) |
|
|
|
|
|
|
|
2,662,483 |
|
|
Operating income
|
|
599,039 |
|
|
48,137 |
|
|
78,134 |
|
|
(11,881 |
) |
|
6,783 |
|
|
|
|
|
|
|
|
720,212 |
|
|
Interest and other expense, net
|
|
(26,579 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
5,979 |
|
|
|
|
|
(20,600 |
) |
|
Income taxes
|
|
101,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,743 |
|
|
117,548 |
|
|
Net income
|
|
470,655 |
|
|
48,137 |
|
|
78,134 |
|
|
(11,881 |
) |
|
6,783 |
|
|
5,979 |
|
|
(15,743 |
) |
|
582,064 |
|
|
Net income attributable to noncontrolling interests
|
|
2,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,278 |
|
|
Net income attributable to
|
$ |
468,377 |
|
$ |
48,137 |
|
$ |
78,134 |
|
$ |
(11,881 |
) |
$ |
6,783 |
|
$ |
5,979 |
|
$ |
(15,743 |
) |
$ |
579,786 |
|
Condensed Consolidated Balance Sheets
(In thousands)
|
|
|
As of |
|
|||||
|
|
|
|
|
|
|
|
||
|
ASSETS
|
|
|
|
|
|
|
||
|
Current assets:
|
|
|
|
|
|
|
||
|
Cash and cash equivalents
|
|
$ |
206,451 |
|
|
$ |
324,999 |
|
|
Accounts receivable, net, including unbilled
|
|
|
1,009,645 |
|
|
|
935,751 |
|
|
Prepaid expenses and other current assets
|
|
|
376,669 |
|
|
|
331,387 |
|
|
Total current assets
|
|
|
1,592,765 |
|
|
|
1,592,137 |
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
736,393 |
|
|
|
768,557 |
|
|
Lease assets
|
|
|
165,282 |
|
|
|
182,088 |
|
|
|
|
|
3,223,852 |
|
|
|
3,046,962 |
|
|
Other noncurrent assets
|
|
|
697,963 |
|
|
|
660,086 |
|
|
Total assets
|
|
$ |
6,416,255 |
|
|
$ |
6,249,830 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
Accounts payable, accruals and other
|
|
$ |
1,243,491 |
|
|
$ |
1,201,206 |
|
|
Short-term financing arrangements
|
|
|
280,000 |
|
|
|
- |
|
|
Lease liabilities
|
|
|
34,677 |
|
|
|
38,725 |
|
|
Deferred revenue
|
|
|
144,328 |
|
|
|
118,861 |
|
|
Total current liabilities
|
|
|
1,702,496 |
|
|
|
1,358,792 |
|
|
Lease liabilities
|
|
|
124,968 |
|
|
|
140,776 |
|
|
Long-term debt, net of unamortized debt issuance costs
|
|
|
647,368 |
|
|
|
646,901 |
|
|
Other noncurrent liabilities
|
|
|
613,926 |
|
|
|
632,681 |
|
|
Total Amdocs Limited Shareholders equity
|
|
|
3,286,514 |
|
|
|
3,429,453 |
|
|
Noncontrolling interests
|
|
|
40,983 |
|
|
|
41,227 |
|
|
Total equity
|
|
|
3,327,497 |
|
|
|
3,470,680 |
|
|
Total liabilities and equity
|
|
$ |
6,416,255 |
|
|
$ |
6,249,830 |
|
Consolidated Statements of Cash Flows
(In thousands)
|
|
|
Nine months ended |
|
|||||
|
|
|
2026 |
|
|
2025 |
|
||
|
Cash Flow from Operating Activities:
|
|
|
|
|
|
|
||
|
Net income
|
|
$ |
360,419 |
|
|
$ |
470,655 |
|
|
Reconciliation of net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation, amortization and impairment
|
|
|
156,177 |
|
|
|
144,535 |
|
|
Amortization of debt issuance cost
|
|
|
467 |
|
|
|
453 |
|
|
Equity-based compensation expense
|
|
|
83,692 |
|
|
|
78,134 |
|
|
Deferred income taxes
|
|
|
11,885 |
|
|
|
10,898 |
|
|
Loss from short-term interest-bearing investments
|
|
|
- |
|
|
|
1,869 |
|
|
Net changes in operating assets and liabilities, net of amounts acquired:
|
|
|
|
|
|
|
|
|
|
Accounts receivable, net
|
|
|
(101,765 |
) |
|
|
57,499 |
|
|
Prepaid expenses and other current assets
|
|
|
(12,622 |
) |
|
|
(71,825 |
) |
|
Other noncurrent assets
|
|
|
6,888 |
|
|
|
(21,659 |
) |
|
Lease assets and liabilities, net
|
|
|
(3,049 |
) |
|
|
3,483 |
|
|
Accounts payable, accrued expenses and accrued personnel
|
|
|
27,222 |
|
|
|
(85,590 |
) |
|
Deferred revenue
|
|
|
12,483 |
|
|
|
13,813 |
|
|
Income taxes payable, net
|
|
|
8,216 |
|
|
|
(17,781 |
) |
|
Other noncurrent liabilities
|
|
|
(31,030 |
) |
|
|
(65,228 |
) |
|
Net cash provided by operating activities
|
|
$ |
518,983 |
|
|
$ |
519,256 |
|
|
Cash Flow from Investing Activities:
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment, net (a)
|
|
|
(78,769 |
) |
|
|
(72,740 |
) |
|
Proceeds from sale of short-term interest-bearing investments
|
|
|
- |
|
|
|
94,718 |
|
|
Net cash paid for business and intangible assets acquisitions
|
|
|
(217,644 |
) |
|
|
(61,406 |
) |
|
Net cash from equity investments and other
|
|
|
13,842 |
|
|
|
16,773 |
|
|
Net cash used in investing activities
|
|
$ |
(282,571 |
) |
|
$ |
(22,655 |
) |
|
Cash Flow from Financing Activities:
|
|
|
|
|
|
|
|
|
|
Repurchase of shares
|
|
|
(427,077 |
) |
|
|
(414,924 |
) |
|
Proceeds from employee stock option exercises
|
|
|
6,768 |
|
|
|
18,097 |
|
|
Payments of dividends
|
|
|
(174,278 |
) |
|
|
(166,425 |
) |
|
Distribution to noncontrolling interests
|
|
|
(3,113 |
) |
|
|
(2,523 |
) |
|
Borrowings under financing arrangements
|
|
|
280,000 |
|
|
|
- |
|
|
Payment of contingent consideration and deferred payment of business acquisitions
|
|
|
(37,260 |
) |
|
|
(9,599 |
) |
|
Net cash used in financing activities
|
|
$ |
(354,960 |
) |
|
$ |
(575,374 |
) |
|
Net decrease in cash and cash equivalents
|
|
|
(118,548 |
) |
|
|
(78,773 |
) |
|
Cash and cash equivalents at beginning of period
|
|
|
324,999 |
|
|
|
346,085 |
|
|
Cash and cash equivalents at end of period
|
|
$ |
206,451 |
|
|
$ |
267,312 |
|
___________________________________________________
(a) The amounts under "Purchase of property and equipment, net", include immaterial proceeds from sale of property and equipment for the three and nine months ended
Supplementary Information
(In millions)
|
|
|
Three months ended |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
2026 |
|
|
2026 |
|
|
2025 |
|
|
2025 |
|
|
2025 |
|
|||||
|
|
|
$ |
748.1 |
|
|
$ |
754.3 |
|
|
$ |
764.7 |
|
|
$ |
762.4 |
|
|
$ |
745.4 |
|
|
|
|
|
193.5 |
|
|
|
191.8 |
|
|
|
181.7 |
|
|
|
179.8 |
|
|
|
189.4 |
|
|
Rest of the World
|
|
|
233.3 |
|
|
|
225.8 |
|
|
|
209.5 |
|
|
|
208.0 |
|
|
|
209.6 |
|
|
Total Revenue
|
|
$ |
1,174.9 |
|
|
$ |
1,172.0 |
|
|
$ |
1,155.9 |
|
|
$ |
1,150.2 |
|
|
$ |
1,144.4 |
|
|
|
|
Three months ended |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
2026 |
|
|
2026 |
|
|
2025 |
|
|
2025 |
|
|
2025 |
|
|||||
|
Managed Services Revenue
|
|
$ |
790.5 |
|
|
$ |
758.7 |
|
|
$ |
745.9 |
|
|
$ |
748.3 |
|
|
$ |
771.5 |
|
|
|
|
as of |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
2026 |
|
|
2026 |
|
|
2025 |
|
|
2025 |
|
|
2025 |
|
|||||
|
12-Month Backlog
|
|
$ |
4,260 |
|
|
$ |
4,280 |
|
|
$ |
4,250 |
|
|
$ |
4,190 |
|
|
$ |
4,150 |
|
# # #
SOURCE:
press release